{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580651","national_id":"00580651","name":"Holotín","currency_code":"CZK","history_path":"/data/municipal-history/00580651.json"},"series":[{"year":2010,"revenue_approved":480870.0,"revenue_adjusted":813650.0,"revenue_actual":799850.0,"expense_approved":350760.0,"expense_adjusted":683530.0,"expense_actual":931080.0,"tax_revenue":481720.0,"nontax_revenue":103670.0,"capital_revenue":0.0,"transfer_revenue":214460.0,"current_expense":931080.0,"capital_expense":0.0,"budget_balance":-131230.0,"cash_current":225510.0,"cash_previous":407460.0,"population_mid_year":39,"expense_per_capita":23873.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":508000.0,"revenue_adjusted":668015.0,"revenue_actual":640953.69,"expense_approved":508000.0,"expense_adjusted":668015.0,"expense_actual":597925.09,"tax_revenue":504975.12,"nontax_revenue":36663.57,"capital_revenue":0.0,"transfer_revenue":99315.0,"current_expense":597925.09,"capital_expense":0.0,"budget_balance":43028.6,"cash_current":268540.91,"cash_previous":225512.31,"population_mid_year":48,"expense_per_capita":12456.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":537100.0,"revenue_adjusted":1021997.0,"revenue_actual":969010.74,"expense_approved":537100.0,"expense_adjusted":1098497.0,"expense_actual":1053147.31,"tax_revenue":551177.76,"nontax_revenue":293307.98,"capital_revenue":24220.0,"transfer_revenue":100305.0,"current_expense":1053147.31,"capital_expense":0.0,"budget_balance":-84136.57,"cash_current":184404.34,"cash_previous":268540.91,"population_mid_year":47,"expense_per_capita":22407.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":560600.0,"revenue_adjusted":588100.0,"revenue_actual":1033997.28,"expense_approved":633300.0,"expense_adjusted":1025100.0,"expense_actual":1006064.48,"tax_revenue":598815.14,"nontax_revenue":344582.14,"capital_revenue":10000.0,"transfer_revenue":80600.0,"current_expense":1006064.48,"capital_expense":0.0,"budget_balance":27932.8,"cash_current":312399.62,"cash_previous":184404.34,"population_mid_year":52,"expense_per_capita":19347.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":848900.0,"revenue_adjusted":1019413.0,"revenue_actual":881376.28,"expense_approved":845436.0,"expense_adjusted":1132036.0,"expense_actual":926133.26,"tax_revenue":681931.32,"nontax_revenue":100980.96,"capital_revenue":0.0,"transfer_revenue":98464.0,"current_expense":926133.26,"capital_expense":0.0,"budget_balance":-44756.98,"cash_current":267642.64,"cash_previous":312399.62,"population_mid_year":54,"expense_per_capita":17150.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":935900.0,"revenue_adjusted":1438900.0,"revenue_actual":1203694.0,"expense_approved":927849.0,"expense_adjusted":1191849.0,"expense_actual":974858.14,"tax_revenue":685771.53,"nontax_revenue":263522.47,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":974858.14,"capital_expense":0.0,"budget_balance":228835.86,"cash_current":496478.5,"cash_previous":267642.64,"population_mid_year":52,"expense_per_capita":18747.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1002000.0,"revenue_adjusted":1307900.0,"revenue_actual":1273067.81,"expense_approved":1000000.0,"expense_adjusted":1428700.0,"expense_actual":1192770.12,"tax_revenue":786868.35,"nontax_revenue":222914.46,"capital_revenue":0.0,"transfer_revenue":263285.0,"current_expense":1172770.12,"capital_expense":20000.0,"budget_balance":80297.69,"cash_current":576776.19,"cash_previous":496478.5,"population_mid_year":53,"expense_per_capita":22505.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1108000.0,"revenue_adjusted":1460229.0,"revenue_actual":1277652.3,"expense_approved":1414000.0,"expense_adjusted":1500376.0,"expense_actual":1061480.22,"tax_revenue":852830.05,"nontax_revenue":90793.25,"capital_revenue":0.0,"transfer_revenue":334029.0,"current_expense":801673.22,"capital_expense":259807.0,"budget_balance":216172.08,"cash_current":792948.27,"cash_previous":576776.19,"population_mid_year":50,"expense_per_capita":21229.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1250000.0,"revenue_adjusted":2016108.0,"revenue_actual":1883348.85,"expense_approved":1250000.0,"expense_adjusted":1998500.0,"expense_actual":1578927.87,"tax_revenue":928093.85,"nontax_revenue":325251.0,"capital_revenue":8550.0,"transfer_revenue":621454.0,"current_expense":1004218.87,"capital_expense":574709.0,"budget_balance":304420.98,"cash_current":1097369.25,"cash_previous":792948.27,"population_mid_year":53,"expense_per_capita":29791.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1538000.0,"revenue_adjusted":2373839.0,"revenue_actual":2254646.34,"expense_approved":1538000.0,"expense_adjusted":2645600.0,"expense_actual":2408073.6,"tax_revenue":1059579.06,"nontax_revenue":325225.0,"capital_revenue":265703.28,"transfer_revenue":604139.0,"current_expense":2332035.6,"capital_expense":76038.0,"budget_balance":-153427.26,"cash_current":943941.99,"cash_previous":1097369.25,"population_mid_year":60,"expense_per_capita":40134.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1546000.0,"revenue_adjusted":2501615.0,"revenue_actual":2328424.52,"expense_approved":1300000.0,"expense_adjusted":2478870.0,"expense_actual":1981660.77,"tax_revenue":1044199.52,"nontax_revenue":648970.0,"capital_revenue":26940.0,"transfer_revenue":608315.0,"current_expense":1844040.87,"capital_expense":137619.9,"budget_balance":346763.75,"cash_current":1290705.74,"cash_previous":943941.99,"population_mid_year":58,"expense_per_capita":34166.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1730000.0,"revenue_adjusted":2632094.87,"revenue_actual":2423321.37,"expense_approved":1730000.0,"expense_adjusted":2974700.0,"expense_actual":2271840.18,"tax_revenue":1152124.2,"nontax_revenue":845985.9,"capital_revenue":0.0,"transfer_revenue":425211.27,"current_expense":1833140.18,"capital_expense":438700.0,"budget_balance":151481.19,"cash_current":1442186.93,"cash_previous":1290705.74,"population_mid_year":60,"expense_per_capita":37864.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2053000.0,"revenue_adjusted":2097812.49,"revenue_actual":2107867.0,"expense_approved":2053000.0,"expense_adjusted":2961000.0,"expense_actual":2100730.79,"tax_revenue":1334098.51,"nontax_revenue":366771.0,"capital_revenue":0.0,"transfer_revenue":406997.49,"current_expense":1754670.92,"capital_expense":346059.87,"budget_balance":7136.21,"cash_current":1449323.14,"cash_previous":1442186.93,"population_mid_year":62,"expense_per_capita":33882.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1606100.0,"revenue_adjusted":1882789.4,"revenue_actual":1960628.06,"expense_approved":2447930.0,"expense_adjusted":2783235.0,"expense_actual":1542094.73,"tax_revenue":1502930.16,"nontax_revenue":120946.5,"capital_revenue":0.0,"transfer_revenue":336751.4,"current_expense":1541722.99,"capital_expense":371.74,"budget_balance":418533.33,"cash_current":1867856.47,"cash_previous":1449323.14,"population_mid_year":60,"expense_per_capita":25701.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1734400.0,"revenue_adjusted":2095769.0,"revenue_actual":2091397.54,"expense_approved":2705000.0,"expense_adjusted":2890271.0,"expense_actual":2080058.24,"tax_revenue":1581042.56,"nontax_revenue":79542.98,"capital_revenue":0.0,"transfer_revenue":430812.0,"current_expense":1969758.24,"capital_expense":110300.0,"budget_balance":11339.3,"cash_current":1879195.77,"cash_previous":1867856.47,"population_mid_year":61,"expense_per_capita":34099.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1724500.0,"revenue_adjusted":3058373.0,"revenue_actual":2910815.09,"expense_approved":3807900.0,"expense_adjusted":4459750.0,"expense_actual":3260805.66,"tax_revenue":1634010.09,"nontax_revenue":1001442.0,"capital_revenue":0.0,"transfer_revenue":275363.0,"current_expense":2457546.87,"capital_expense":803258.79,"budget_balance":-349990.57,"cash_current":1529205.2,"cash_previous":1879195.77,"population_mid_year":64,"expense_per_capita":50950.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}