{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580635","national_id":"00580635","name":"Podůlšany","currency_code":"CZK","history_path":"/data/municipal-history/00580635.json"},"series":[{"year":2010,"revenue_approved":2014000.0,"revenue_adjusted":2046750.0,"revenue_actual":2373800.0,"expense_approved":2014000.0,"expense_adjusted":2046750.0,"expense_actual":986430.0,"tax_revenue":1273780.0,"nontax_revenue":182360.0,"capital_revenue":800000.0,"transfer_revenue":117660.0,"current_expense":986430.0,"capital_expense":0.0,"budget_balance":1387370.0,"cash_current":3976570.0,"cash_previous":2587690.0,"population_mid_year":141,"expense_per_capita":6995.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2189000.0,"revenue_adjusted":8984757.0,"revenue_actual":8742454.76,"expense_approved":6089000.0,"expense_adjusted":12884757.0,"expense_actual":22000900.6,"tax_revenue":1243127.06,"nontax_revenue":137961.7,"capital_revenue":505545.0,"transfer_revenue":6855821.0,"current_expense":1242170.4,"capital_expense":20758730.2,"budget_balance":-13258445.84,"cash_current":2252405.05,"cash_previous":3976568.47,"population_mid_year":154,"expense_per_capita":142862.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11431300.0,"revenue_adjusted":11364300.0,"revenue_actual":11395606.19,"expense_approved":4581300.0,"expense_adjusted":4514300.0,"expense_actual":4070032.63,"tax_revenue":1304828.93,"nontax_revenue":119112.26,"capital_revenue":1159200.0,"transfer_revenue":8812465.0,"current_expense":1501204.63,"capital_expense":2568828.0,"budget_balance":7325573.56,"cash_current":514137.8,"cash_previous":2252405.05,"population_mid_year":156,"expense_per_capita":26089.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2050000.0,"revenue_adjusted":5088780.0,"revenue_actual":5576568.69,"expense_approved":2050000.0,"expense_adjusted":5088780.0,"expense_actual":1722821.32,"tax_revenue":1532840.04,"nontax_revenue":319547.65,"capital_revenue":600000.0,"transfer_revenue":3124181.0,"current_expense":962700.92,"capital_expense":760120.4,"budget_balance":3853747.37,"cash_current":3809234.3,"cash_previous":514137.8,"population_mid_year":159,"expense_per_capita":10835.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1866200.0,"revenue_adjusted":1917400.0,"revenue_actual":2088607.08,"expense_approved":4866200.0,"expense_adjusted":4917400.0,"expense_actual":4456051.6,"tax_revenue":1659842.91,"nontax_revenue":303582.17,"capital_revenue":0.0,"transfer_revenue":125182.0,"current_expense":1101015.97,"capital_expense":3355035.63,"budget_balance":-2367444.52,"cash_current":863070.48,"cash_previous":3809234.3,"population_mid_year":159,"expense_per_capita":28025.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3587100.0,"revenue_adjusted":2932200.0,"revenue_actual":2969590.95,"expense_approved":3587100.0,"expense_adjusted":2932200.0,"expense_actual":2605332.8,"tax_revenue":1720836.45,"nontax_revenue":346714.5,"capital_revenue":815640.0,"transfer_revenue":86400.0,"current_expense":2591332.8,"capital_expense":14000.0,"budget_balance":364258.15,"cash_current":629126.84,"cash_previous":863070.48,"population_mid_year":162,"expense_per_capita":16082.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3136700.0,"revenue_adjusted":3307600.0,"revenue_actual":3389872.13,"expense_approved":3136700.0,"expense_adjusted":3307600.0,"expense_actual":2318272.39,"tax_revenue":1885927.93,"nontax_revenue":468888.2,"capital_revenue":810000.0,"transfer_revenue":225056.0,"current_expense":1032582.39,"capital_expense":1285690.0,"budget_balance":1071599.74,"cash_current":1081912.45,"cash_previous":629126.84,"population_mid_year":165,"expense_per_capita":14050.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2366700.0,"revenue_adjusted":2594600.0,"revenue_actual":2832930.85,"expense_approved":2366700.0,"expense_adjusted":2594600.0,"expense_actual":1847758.91,"tax_revenue":2098534.95,"nontax_revenue":486286.9,"capital_revenue":0.0,"transfer_revenue":248109.0,"current_expense":1139019.81,"capital_expense":708739.1,"budget_balance":985171.94,"cash_current":1962528.87,"cash_previous":1081912.45,"population_mid_year":158,"expense_per_capita":11694.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2728200.0,"revenue_adjusted":3045400.0,"revenue_actual":3017646.97,"expense_approved":2728200.0,"expense_adjusted":3045400.0,"expense_actual":2375105.12,"tax_revenue":2293501.57,"nontax_revenue":586160.4,"capital_revenue":0.0,"transfer_revenue":137985.0,"current_expense":1779770.69,"capital_expense":595334.43,"budget_balance":642541.85,"cash_current":2607070.72,"cash_previous":1962528.87,"population_mid_year":170,"expense_per_capita":13971.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2794000.0,"revenue_adjusted":3078000.0,"revenue_actual":3297182.51,"expense_approved":2794000.0,"expense_adjusted":3078000.0,"expense_actual":2146219.56,"tax_revenue":2514808.01,"nontax_revenue":499100.5,"capital_revenue":0.0,"transfer_revenue":283274.0,"current_expense":2146219.56,"capital_expense":0.0,"budget_balance":1150962.95,"cash_current":3758033.67,"cash_previous":2607070.72,"population_mid_year":171,"expense_per_capita":12550.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3366000.0,"revenue_adjusted":3653850.0,"revenue_actual":3237336.3,"expense_approved":3366000.0,"expense_adjusted":3653850.0,"expense_actual":2308955.61,"tax_revenue":2406199.3,"nontax_revenue":483765.0,"capital_revenue":0.0,"transfer_revenue":347372.0,"current_expense":2308955.61,"capital_expense":0.0,"budget_balance":928380.69,"cash_current":4686414.36,"cash_previous":3758033.67,"population_mid_year":161,"expense_per_capita":14341.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2762000.0,"revenue_adjusted":2824886.0,"revenue_actual":3315646.02,"expense_approved":5267000.0,"expense_adjusted":5329886.0,"expense_actual":2194444.22,"tax_revenue":2652901.42,"nontax_revenue":503966.6,"capital_revenue":0.0,"transfer_revenue":158778.0,"current_expense":1988380.22,"capital_expense":206064.0,"budget_balance":1121201.8,"cash_current":5807616.16,"cash_previous":4686414.36,"population_mid_year":161,"expense_per_capita":13630.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2983000.0,"revenue_adjusted":7302400.0,"revenue_actual":7178423.13,"expense_approved":3926000.0,"expense_adjusted":8245400.0,"expense_actual":8069988.46,"tax_revenue":2985030.08,"nontax_revenue":926888.0,"capital_revenue":0.0,"transfer_revenue":3266505.05,"current_expense":8069988.46,"capital_expense":0.0,"budget_balance":-891565.33,"cash_current":4916050.83,"cash_previous":5807616.16,"population_mid_year":166,"expense_per_capita":48614.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3736300.0,"revenue_adjusted":4238500.0,"revenue_actual":4671777.91,"expense_approved":4076300.0,"expense_adjusted":4578500.0,"expense_actual":2717956.29,"tax_revenue":3419731.49,"nontax_revenue":952765.42,"capital_revenue":0.0,"transfer_revenue":299281.0,"current_expense":2273238.94,"capital_expense":444717.35,"budget_balance":1953821.62,"cash_current":6869872.45,"cash_previous":4916050.83,"population_mid_year":163,"expense_per_capita":16674.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4191900.0,"revenue_adjusted":4525300.0,"revenue_actual":4469309.15,"expense_approved":7190900.0,"expense_adjusted":7524300.0,"expense_actual":4642138.68,"tax_revenue":3394606.29,"nontax_revenue":716036.86,"capital_revenue":0.0,"transfer_revenue":358666.0,"current_expense":4216919.34,"capital_expense":425219.34,"budget_balance":-172829.53,"cash_current":6697042.92,"cash_previous":6869872.45,"population_mid_year":155,"expense_per_capita":29949.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4201900.0,"revenue_adjusted":4418000.0,"revenue_actual":4668844.02,"expense_approved":7311900.0,"expense_adjusted":7528000.0,"expense_actual":3539126.47,"tax_revenue":3411743.03,"nontax_revenue":974298.99,"capital_revenue":10000.0,"transfer_revenue":272802.0,"current_expense":3263721.47,"capital_expense":275405.0,"budget_balance":1129717.55,"cash_current":7826760.47,"cash_previous":6697042.92,"population_mid_year":152,"expense_per_capita":23283.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
