{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580619","national_id":"00580619","name":"Stéblová","currency_code":"CZK","history_path":"/data/municipal-history/00580619.json"},"series":[{"year":2010,"revenue_approved":2150600.0,"revenue_adjusted":2658540.0,"revenue_actual":2497490.0,"expense_approved":8944600.0,"expense_adjusted":9452540.0,"expense_actual":1282160.0,"tax_revenue":2180300.0,"nontax_revenue":204150.0,"capital_revenue":0.0,"transfer_revenue":113040.0,"current_expense":1237130.0,"capital_expense":45030.0,"budget_balance":1215330.0,"cash_current":8119090.0,"cash_previous":6903750.0,"population_mid_year":217,"expense_per_capita":5908.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2440000.0,"revenue_adjusted":2544260.0,"revenue_actual":2609767.91,"expense_approved":10390000.0,"expense_adjusted":10494260.0,"expense_actual":1469456.34,"tax_revenue":2104109.81,"nontax_revenue":403798.1,"capital_revenue":40600.0,"transfer_revenue":61260.0,"current_expense":1323317.34,"capital_expense":146139.0,"budget_balance":1140311.57,"cash_current":9259404.7,"cash_previous":8119093.13,"population_mid_year":223,"expense_per_capita":6589.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4328500.0,"revenue_adjusted":4355600.0,"revenue_actual":4172497.45,"expense_approved":13428500.0,"expense_adjusted":13455600.0,"expense_actual":6298139.12,"tax_revenue":2280249.22,"nontax_revenue":835588.23,"capital_revenue":973560.0,"transfer_revenue":83100.0,"current_expense":1612267.82,"capital_expense":4685871.3,"budget_balance":-2125641.67,"cash_current":7133763.03,"cash_previous":9259404.7,"population_mid_year":231,"expense_per_capita":27264.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3531200.0,"revenue_adjusted":3593800.0,"revenue_actual":3041262.11,"expense_approved":10631200.0,"expense_adjusted":10693800.0,"expense_actual":2575426.95,"tax_revenue":2611932.64,"nontax_revenue":261728.47,"capital_revenue":69600.0,"transfer_revenue":98001.0,"current_expense":1580419.95,"capital_expense":995007.0,"budget_balance":465835.16,"cash_current":7599598.19,"cash_previous":7133763.03,"population_mid_year":240,"expense_per_capita":10730.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3990000.0,"revenue_adjusted":4032800.0,"revenue_actual":3313623.22,"expense_approved":11390000.0,"expense_adjusted":11632400.0,"expense_actual":5339288.75,"tax_revenue":2831037.81,"nontax_revenue":275785.41,"capital_revenue":0.0,"transfer_revenue":206800.0,"current_expense":1194037.75,"capital_expense":4145251.0,"budget_balance":-2025665.53,"cash_current":5573932.66,"cash_previous":7599598.19,"population_mid_year":235,"expense_per_capita":22720.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5159200.0,"revenue_adjusted":5259200.0,"revenue_actual":3155799.56,"expense_approved":10275200.0,"expense_adjusted":10375200.0,"expense_actual":6971641.59,"tax_revenue":2709812.08,"nontax_revenue":291587.48,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1515656.99,"capital_expense":5455984.6,"budget_balance":-3815842.03,"cash_current":1758090.63,"cash_previous":5573932.66,"population_mid_year":244,"expense_per_capita":28572.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5053000.0,"revenue_adjusted":5122900.0,"revenue_actual":3171940.94,"expense_approved":6753000.0,"expense_adjusted":6822900.0,"expense_actual":1274303.73,"tax_revenue":2849181.3,"nontax_revenue":247859.64,"capital_revenue":0.0,"transfer_revenue":74900.0,"current_expense":1274303.73,"capital_expense":0.0,"budget_balance":1897637.21,"cash_current":3655727.84,"cash_previous":1758090.63,"population_mid_year":243,"expense_per_capita":5244.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5070800.0,"revenue_adjusted":6153953.0,"revenue_actual":4872989.44,"expense_approved":8570800.0,"expense_adjusted":13596689.0,"expense_actual":6387909.64,"tax_revenue":3239862.09,"nontax_revenue":302174.35,"capital_revenue":190000.0,"transfer_revenue":1140953.0,"current_expense":1314499.64,"capital_expense":5073410.0,"budget_balance":-1514920.2,"cash_current":6083543.64,"cash_previous":3655727.84,"population_mid_year":247,"expense_per_capita":25861.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5727400.0,"revenue_adjusted":5950346.0,"revenue_actual":4282519.16,"expense_approved":11210988.0,"expense_adjusted":11433934.0,"expense_actual":2994371.36,"tax_revenue":3478418.03,"nontax_revenue":397551.13,"capital_revenue":122704.0,"transfer_revenue":283846.0,"current_expense":1923534.19,"capital_expense":1070837.17,"budget_balance":1288147.8,"cash_current":6655279.44,"cash_previous":6083543.64,"population_mid_year":238,"expense_per_capita":12581.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3960400.0,"revenue_adjusted":4946400.0,"revenue_actual":5227926.25,"expense_approved":10243988.0,"expense_adjusted":11229988.0,"expense_actual":6006407.01,"tax_revenue":3812302.93,"nontax_revenue":384223.32,"capital_revenue":0.0,"transfer_revenue":1031400.0,"current_expense":2199477.44,"capital_expense":3806929.57,"budget_balance":-778480.76,"cash_current":5160386.68,"cash_previous":6655279.44,"population_mid_year":246,"expense_per_capita":24416.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4196100.0,"revenue_adjusted":6227893.0,"revenue_actual":6369570.69,"expense_approved":7779688.0,"expense_adjusted":10671481.0,"expense_actual":5775790.84,"tax_revenue":3623213.78,"nontax_revenue":332713.91,"capital_revenue":75000.0,"transfer_revenue":2338643.0,"current_expense":2628860.89,"capital_expense":3146929.95,"budget_balance":593779.85,"cash_current":5037754.53,"cash_previous":5160386.68,"population_mid_year":263,"expense_per_capita":21961.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3833100.0,"revenue_adjusted":3917122.71,"revenue_actual":4777282.04,"expense_approved":6366688.0,"expense_adjusted":8182810.71,"expense_actual":2114619.59,"tax_revenue":4363689.35,"nontax_revenue":240935.54,"capital_revenue":18200.0,"transfer_revenue":154457.15,"current_expense":2029619.59,"capital_expense":85000.0,"budget_balance":2662662.45,"cash_current":6984004.98,"cash_previous":5037754.53,"population_mid_year":278,"expense_per_capita":7606.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4519800.0,"revenue_adjusted":4823054.75,"revenue_actual":5726660.25,"expense_approved":10503388.0,"expense_adjusted":11036642.75,"expense_actual":4657950.83,"tax_revenue":4927772.58,"nontax_revenue":417093.68,"capital_revenue":153740.0,"transfer_revenue":228053.99,"current_expense":2398971.76,"capital_expense":2258979.07,"budget_balance":1068709.42,"cash_current":7336302.4,"cash_previous":6984004.98,"population_mid_year":306,"expense_per_capita":15222.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5857700.0,"revenue_adjusted":7775400.0,"revenue_actual":8766578.07,"expense_approved":12497024.0,"expense_adjusted":14692724.0,"expense_actual":10908497.65,"tax_revenue":8119527.37,"nontax_revenue":285750.7,"capital_revenue":0.0,"transfer_revenue":361300.0,"current_expense":3346075.31,"capital_expense":7562422.34,"budget_balance":-2141919.58,"cash_current":4833706.82,"cash_previous":7336302.4,"population_mid_year":353,"expense_per_capita":30902.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6835600.0,"revenue_adjusted":9814115.0,"revenue_actual":10700048.19,"expense_approved":11135600.0,"expense_adjusted":14589115.0,"expense_actual":3521501.47,"tax_revenue":7348289.95,"nontax_revenue":386343.24,"capital_revenue":379900.0,"transfer_revenue":2585515.0,"current_expense":2583569.47,"capital_expense":937932.0,"budget_balance":7178546.72,"cash_current":12012253.54,"cash_previous":4833706.82,"population_mid_year":343,"expense_per_capita":10266.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7762300.0,"revenue_adjusted":24509350.0,"revenue_actual":24445804.08,"expense_approved":13262300.0,"expense_adjusted":46459350.0,"expense_actual":25960007.93,"tax_revenue":8642606.58,"nontax_revenue":1090252.35,"capital_revenue":14493100.0,"transfer_revenue":219845.15,"current_expense":3342862.65,"capital_expense":22617145.28,"budget_balance":-1514203.85,"cash_current":20294494.47,"cash_previous":12012253.54,"population_mid_year":319,"expense_per_capita":81379.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}