{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580597","national_id":"00580597","name":"Újezd u Sezemic","currency_code":"CZK","history_path":"/data/municipal-history/00580597.json"},"series":[{"year":2010,"revenue_approved":1325100.0,"revenue_adjusted":5081980.0,"revenue_actual":5379600.0,"expense_approved":1325100.0,"expense_adjusted":5081980.0,"expense_actual":5772340.0,"tax_revenue":973850.0,"nontax_revenue":870450.0,"capital_revenue":2000000.0,"transfer_revenue":1535300.0,"current_expense":1658370.0,"capital_expense":4113970.0,"budget_balance":-392740.0,"cash_current":868490.0,"cash_previous":497700.0,"population_mid_year":128,"expense_per_capita":45096.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1307600.0,"revenue_adjusted":2073864.5,"revenue_actual":2149880.85,"expense_approved":1207100.0,"expense_adjusted":1973364.5,"expense_actual":3039416.08,"tax_revenue":1258425.88,"nontax_revenue":476399.97,"capital_revenue":158700.0,"transfer_revenue":256355.0,"current_expense":1613595.68,"capital_expense":1425820.4,"budget_balance":-889535.23,"cash_current":1115519.15,"cash_previous":868488.38,"population_mid_year":134,"expense_per_capita":22682.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1561300.0,"revenue_adjusted":3107554.5,"revenue_actual":3188296.63,"expense_approved":1161300.0,"expense_adjusted":2707554.5,"expense_actual":1956571.6,"tax_revenue":1163178.78,"nontax_revenue":908437.85,"capital_revenue":1033580.0,"transfer_revenue":83100.0,"current_expense":1956571.6,"capital_expense":0.0,"budget_balance":1231725.03,"cash_current":1947644.18,"cash_previous":1115519.15,"population_mid_year":146,"expense_per_capita":13401.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1841945.0,"revenue_adjusted":4787125.99,"revenue_actual":4866387.91,"expense_approved":1270645.0,"expense_adjusted":4333542.07,"expense_actual":3637348.01,"tax_revenue":1435478.25,"nontax_revenue":1701602.66,"capital_revenue":1524100.0,"transfer_revenue":205207.0,"current_expense":3083360.64,"capital_expense":553987.37,"budget_balance":1229039.9,"cash_current":1676184.08,"cash_previous":1947644.18,"population_mid_year":147,"expense_per_capita":24743.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1731200.0,"revenue_adjusted":3040122.69,"revenue_actual":3366370.74,"expense_approved":1731200.0,"expense_adjusted":3202022.69,"expense_actual":1687361.43,"tax_revenue":1492361.89,"nontax_revenue":1313728.85,"capital_revenue":410100.0,"transfer_revenue":150180.0,"current_expense":1687361.43,"capital_expense":0.0,"budget_balance":1679009.31,"cash_current":3355193.39,"cash_previous":1676184.08,"population_mid_year":153,"expense_per_capita":11028.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2080300.0,"revenue_adjusted":2803761.73,"revenue_actual":2608292.31,"expense_approved":2080300.0,"expense_adjusted":2874793.73,"expense_actual":1372562.18,"tax_revenue":1615078.5,"nontax_revenue":445614.81,"capital_revenue":419938.0,"transfer_revenue":127661.0,"current_expense":1124621.03,"capital_expense":247941.15,"budget_balance":1235730.13,"cash_current":4590923.52,"cash_previous":3355193.39,"population_mid_year":168,"expense_per_capita":8170.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1579600.0,"revenue_adjusted":2057179.5,"revenue_actual":2529264.02,"expense_approved":1579600.0,"expense_adjusted":2361206.08,"expense_actual":1559379.77,"tax_revenue":1803237.52,"nontax_revenue":405109.5,"capital_revenue":30000.0,"transfer_revenue":290917.0,"current_expense":1559379.77,"capital_expense":0.0,"budget_balance":969884.25,"cash_current":5561307.77,"cash_previous":4590923.52,"population_mid_year":181,"expense_per_capita":8615.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2156800.0,"revenue_adjusted":2673923.07,"revenue_actual":2936085.6,"expense_approved":2156800.0,"expense_adjusted":2686353.07,"expense_actual":1510896.24,"tax_revenue":2231416.27,"nontax_revenue":467256.33,"capital_revenue":30000.0,"transfer_revenue":207413.0,"current_expense":1510896.24,"capital_expense":0.0,"budget_balance":1425189.36,"cash_current":6986497.13,"cash_previous":5561307.77,"population_mid_year":186,"expense_per_capita":8123.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2357300.0,"revenue_adjusted":2799730.62,"revenue_actual":3363712.49,"expense_approved":2357300.0,"expense_adjusted":3103246.89,"expense_actual":1945696.8,"tax_revenue":2506820.09,"nontax_revenue":529069.4,"capital_revenue":30000.0,"transfer_revenue":297823.0,"current_expense":1645696.8,"capital_expense":300000.0,"budget_balance":1418015.69,"cash_current":8404512.82,"cash_previous":6986497.13,"population_mid_year":196,"expense_per_capita":9927.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2754300.0,"revenue_adjusted":3150720.91,"revenue_actual":3562231.46,"expense_approved":2754300.0,"expense_adjusted":4024476.99,"expense_actual":3263696.77,"tax_revenue":2768382.99,"nontax_revenue":503448.47,"capital_revenue":79000.0,"transfer_revenue":211400.0,"current_expense":1664215.56,"capital_expense":1599481.21,"budget_balance":298534.69,"cash_current":8703047.51,"cash_previous":8404512.82,"population_mid_year":209,"expense_per_capita":15615.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3148700.0,"revenue_adjusted":3715506.55,"revenue_actual":3750601.57,"expense_approved":3148700.0,"expense_adjusted":5651791.37,"expense_actual":4045936.72,"tax_revenue":2746108.3,"nontax_revenue":452642.27,"capital_revenue":23751.0,"transfer_revenue":528100.0,"current_expense":2180001.91,"capital_expense":1865934.81,"budget_balance":-295335.15,"cash_current":8407712.36,"cash_previous":8703047.51,"population_mid_year":219,"expense_per_capita":18474.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2567290.0,"revenue_adjusted":3067209.88,"revenue_actual":4240500.04,"expense_approved":2567290.0,"expense_adjusted":3079656.29,"expense_actual":2154576.37,"tax_revenue":3179312.54,"nontax_revenue":727853.22,"capital_revenue":81471.0,"transfer_revenue":251863.28,"current_expense":2130018.23,"capital_expense":24558.14,"budget_balance":2085923.67,"cash_current":10493636.03,"cash_previous":8407712.36,"population_mid_year":219,"expense_per_capita":9838.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2918290.0,"revenue_adjusted":3374313.49,"revenue_actual":4500573.32,"expense_approved":2918290.0,"expense_adjusted":3374313.49,"expense_actual":3330201.82,"tax_revenue":3703331.64,"nontax_revenue":501344.43,"capital_revenue":72232.0,"transfer_revenue":223665.25,"current_expense":2944052.72,"capital_expense":386149.1,"budget_balance":1170371.5,"cash_current":11664007.53,"cash_previous":10493636.03,"population_mid_year":235,"expense_per_capita":14171.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3688960.0,"revenue_adjusted":4720563.27,"revenue_actual":5831804.22,"expense_approved":3688960.0,"expense_adjusted":4911063.69,"expense_actual":2977478.66,"tax_revenue":5026970.8,"nontax_revenue":443118.02,"capital_revenue":65624.0,"transfer_revenue":296091.4,"current_expense":2687360.66,"capital_expense":290118.0,"budget_balance":2854325.56,"cash_current":14518333.09,"cash_previous":11664007.53,"population_mid_year":250,"expense_per_capita":11909.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4039500.0,"revenue_adjusted":5235581.92,"revenue_actual":6331826.37,"expense_approved":4039500.0,"expense_adjusted":8716983.2,"expense_actual":8599061.12,"tax_revenue":4781253.47,"nontax_revenue":455492.9,"capital_revenue":313780.0,"transfer_revenue":781300.0,"current_expense":3961622.57,"capital_expense":4637438.55,"budget_balance":-2267234.75,"cash_current":11251098.34,"cash_previous":14518333.09,"population_mid_year":232,"expense_per_capita":37064.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4327300.0,"revenue_adjusted":5353855.07,"revenue_actual":5826585.56,"expense_approved":4327300.0,"expense_adjusted":5975354.59,"expense_actual":5659986.98,"tax_revenue":4761350.51,"nontax_revenue":466356.05,"capital_revenue":69579.0,"transfer_revenue":529300.0,"current_expense":4229104.98,"capital_expense":1430882.0,"budget_balance":166598.58,"cash_current":11217696.92,"cash_previous":11251098.34,"population_mid_year":228,"expense_per_capita":24824.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}