{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580589","national_id":"00580589","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00580589.json"},"series":[{"year":2010,"revenue_approved":3698300.0,"revenue_adjusted":6123510.0,"revenue_actual":5728710.0,"expense_approved":5972000.0,"expense_adjusted":8397230.0,"expense_actual":6410730.0,"tax_revenue":3026310.0,"nontax_revenue":491030.0,"capital_revenue":10130.0,"transfer_revenue":2201240.0,"current_expense":2590460.0,"capital_expense":3820270.0,"budget_balance":-682020.0,"cash_current":1266310.0,"cash_previous":1008970.0,"population_mid_year":499,"expense_per_capita":12847.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4200000.0,"revenue_adjusted":4759585.0,"revenue_actual":4291595.37,"expense_approved":4200000.0,"expense_adjusted":4759585.0,"expense_actual":3816633.81,"tax_revenue":3070400.31,"nontax_revenue":878610.06,"capital_revenue":0.0,"transfer_revenue":342585.0,"current_expense":3233442.81,"capital_expense":583191.0,"budget_balance":474961.56,"cash_current":1741269.65,"cash_previous":1266308.09,"population_mid_year":520,"expense_per_capita":7339.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4212000.0,"revenue_adjusted":4745300.0,"revenue_actual":4325067.15,"expense_approved":4212000.0,"expense_adjusted":4745300.0,"expense_actual":3348414.25,"tax_revenue":3299753.62,"nontax_revenue":613613.53,"capital_revenue":39200.0,"transfer_revenue":372500.0,"current_expense":2926947.48,"capital_expense":421466.77,"budget_balance":976652.9,"cash_current":5714005.88,"cash_previous":4737352.98,"population_mid_year":532,"expense_per_capita":6294.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4866500.0,"revenue_adjusted":11013600.0,"revenue_actual":10575238.7,"expense_approved":4866500.0,"expense_adjusted":11013600.0,"expense_actual":8833761.52,"tax_revenue":4020626.17,"nontax_revenue":527545.29,"capital_revenue":608700.0,"transfer_revenue":5418367.24,"current_expense":2892222.52,"capital_expense":5941539.0,"budget_balance":1741477.18,"cash_current":7455483.06,"cash_previous":5714005.88,"population_mid_year":552,"expense_per_capita":16003.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5000000.0,"revenue_adjusted":6130200.0,"revenue_actual":5664836.82,"expense_approved":10199000.0,"expense_adjusted":12406059.0,"expense_actual":11444187.96,"tax_revenue":4642098.39,"nontax_revenue":597838.43,"capital_revenue":0.0,"transfer_revenue":424900.0,"current_expense":4722072.89,"capital_expense":6722115.07,"budget_balance":-5779351.14,"cash_current":6069187.09,"cash_previous":7455483.06,"population_mid_year":574,"expense_per_capita":19937.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6365000.0,"revenue_adjusted":10617000.0,"revenue_actual":9354821.12,"expense_approved":5535000.0,"expense_adjusted":9787000.0,"expense_actual":8914908.3,"tax_revenue":4824284.46,"nontax_revenue":677629.43,"capital_revenue":0.0,"transfer_revenue":3852907.23,"current_expense":3587718.8,"capital_expense":5327189.5,"budget_balance":439912.82,"cash_current":5769086.33,"cash_previous":6069187.09,"population_mid_year":586,"expense_per_capita":15213.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6953000.0,"revenue_adjusted":8189900.0,"revenue_actual":7145999.53,"expense_approved":6123000.0,"expense_adjusted":7359900.0,"expense_actual":5765231.8,"tax_revenue":5470047.39,"nontax_revenue":693352.14,"capital_revenue":0.0,"transfer_revenue":982600.0,"current_expense":3568254.06,"capital_expense":2196977.74,"budget_balance":1380767.73,"cash_current":6395571.99,"cash_previous":5769086.33,"population_mid_year":596,"expense_per_capita":9673.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7500000.0,"revenue_adjusted":19718199.0,"revenue_actual":9924878.04,"expense_approved":8260000.0,"expense_adjusted":20478199.0,"expense_actual":14257239.36,"tax_revenue":6330956.01,"nontax_revenue":1955744.24,"capital_revenue":15000.0,"transfer_revenue":1623177.79,"current_expense":3727478.22,"capital_expense":10529761.14,"budget_balance":-4332361.32,"cash_current":1294001.43,"cash_previous":6395571.99,"population_mid_year":614,"expense_per_capita":23220.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7966000.0,"revenue_adjusted":17372946.0,"revenue_actual":17121855.49,"expense_approved":8516000.0,"expense_adjusted":10945446.0,"expense_actual":9242086.16,"tax_revenue":7344430.64,"nontax_revenue":770839.81,"capital_revenue":1250.0,"transfer_revenue":9005335.04,"current_expense":5582594.89,"capital_expense":3659491.27,"budget_balance":7879769.33,"cash_current":8389532.64,"cash_previous":1294001.43,"population_mid_year":634,"expense_per_capita":14577.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9025000.0,"revenue_adjusted":11001354.28,"revenue_actual":10493369.68,"expense_approved":8205000.0,"expense_adjusted":10181354.28,"expense_actual":5955236.24,"tax_revenue":8322918.19,"nontax_revenue":931117.21,"capital_revenue":274683.28,"transfer_revenue":964651.0,"current_expense":5736256.24,"capital_expense":218980.0,"budget_balance":4538133.44,"cash_current":12128105.47,"cash_previous":8389532.64,"population_mid_year":667,"expense_per_capita":8928.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10270900.0,"revenue_adjusted":13317400.0,"revenue_actual":12587233.73,"expense_approved":9450900.0,"expense_adjusted":12497400.0,"expense_actual":8759327.13,"tax_revenue":8970513.34,"nontax_revenue":521758.52,"capital_revenue":22100.0,"transfer_revenue":3072861.87,"current_expense":5608246.16,"capital_expense":3151080.97,"budget_balance":3827906.6,"cash_current":15410260.52,"cash_previous":12128105.47,"population_mid_year":729,"expense_per_capita":12015.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22520000.0,"revenue_adjusted":25532984.11,"revenue_actual":24707315.85,"expense_approved":42300000.0,"expense_adjusted":45312984.11,"expense_actual":38769406.46,"tax_revenue":10250270.68,"nontax_revenue":444657.23,"capital_revenue":0.0,"transfer_revenue":14012387.94,"current_expense":6103513.42,"capital_expense":32665893.04,"budget_balance":-14062090.61,"cash_current":16570212.28,"cash_previous":15410260.52,"population_mid_year":758,"expense_per_capita":51146.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12056000.0,"revenue_adjusted":14966897.01,"revenue_actual":14010680.44,"expense_approved":31056000.0,"expense_adjusted":33966897.01,"expense_actual":19255635.73,"tax_revenue":12497394.88,"nontax_revenue":792981.59,"capital_revenue":16000.0,"transfer_revenue":704303.97,"current_expense":14830979.0,"capital_expense":4424656.73,"budget_balance":-5244955.29,"cash_current":12285916.1,"cash_previous":16570212.28,"population_mid_year":813,"expense_per_capita":23684.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15329400.0,"revenue_adjusted":18976500.0,"revenue_actual":17410147.07,"expense_approved":15329400.0,"expense_adjusted":18976500.0,"expense_actual":15029591.67,"tax_revenue":15102729.86,"nontax_revenue":722399.21,"capital_revenue":0.0,"transfer_revenue":1585018.0,"current_expense":12229648.57,"capital_expense":2799943.1,"budget_balance":2380555.4,"cash_current":13403231.5,"cash_previous":12285916.1,"population_mid_year":841,"expense_per_capita":17871.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16941800.0,"revenue_adjusted":17490300.0,"revenue_actual":16524896.68,"expense_approved":16941800.0,"expense_adjusted":22890300.0,"expense_actual":17023847.13,"tax_revenue":15149115.36,"nontax_revenue":863810.68,"capital_revenue":0.0,"transfer_revenue":511970.64,"current_expense":11237590.63,"capital_expense":5786256.5,"budget_balance":-498950.45,"cash_current":11641041.05,"cash_previous":13403231.5,"population_mid_year":831,"expense_per_capita":20485.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16401000.0,"revenue_adjusted":18768000.0,"revenue_actual":18561607.92,"expense_approved":16401000.0,"expense_adjusted":18081000.0,"expense_actual":16197890.32,"tax_revenue":16123808.54,"nontax_revenue":1741072.84,"capital_revenue":31680.0,"transfer_revenue":665046.54,"current_expense":11888988.27,"capital_expense":4308902.05,"budget_balance":2363717.6,"cash_current":12741518.65,"cash_previous":11641041.05,"population_mid_year":845,"expense_per_capita":19169.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}