{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580571","national_id":"00580571","name":"Kunětice","currency_code":"CZK","history_path":"/data/municipal-history/00580571.json"},"series":[{"year":2010,"revenue_approved":2088800.0,"revenue_adjusted":2767260.0,"revenue_actual":2999700.0,"expense_approved":2911580.0,"expense_adjusted":3590050.0,"expense_actual":3554690.0,"tax_revenue":2075510.0,"nontax_revenue":258590.0,"capital_revenue":127240.0,"transfer_revenue":538360.0,"current_expense":2040700.0,"capital_expense":1513990.0,"budget_balance":-554990.0,"cash_current":267780.0,"cash_previous":822780.0,"population_mid_year":278,"expense_per_capita":12786.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2325400.0,"revenue_adjusted":2951487.0,"revenue_actual":2931331.63,"expense_approved":2590454.54,"expense_adjusted":3216541.54,"expense_actual":2365361.36,"tax_revenue":1972660.88,"nontax_revenue":295821.75,"capital_revenue":2850.0,"transfer_revenue":659999.0,"current_expense":1661772.36,"capital_expense":703589.0,"budget_balance":565970.27,"cash_current":833753.31,"cash_previous":267783.04,"population_mid_year":271,"expense_per_capita":8728.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2411100.0,"revenue_adjusted":2729291.0,"revenue_actual":2829408.01,"expense_approved":3244853.31,"expense_adjusted":3563044.31,"expense_actual":3507995.19,"tax_revenue":2164097.81,"nontax_revenue":298156.2,"capital_revenue":152054.0,"transfer_revenue":215100.0,"current_expense":1634017.69,"capital_expense":1873977.5,"budget_balance":-678587.18,"cash_current":155166.13,"cash_previous":833753.31,"population_mid_year":282,"expense_per_capita":12439.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2438600.0,"revenue_adjusted":3153700.0,"revenue_actual":3150605.46,"expense_approved":2593766.13,"expense_adjusted":3735166.13,"expense_actual":3365564.75,"tax_revenue":2731922.94,"nontax_revenue":166078.52,"capital_revenue":49660.0,"transfer_revenue":202944.0,"current_expense":2028970.27,"capital_expense":1336594.48,"budget_balance":-214959.29,"cash_current":338756.84,"cash_previous":155166.13,"population_mid_year":283,"expense_per_capita":11892.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2941800.0,"revenue_adjusted":3909084.4,"revenue_actual":4006355.19,"expense_approved":3163956.84,"expense_adjusted":4131241.24,"expense_actual":3475883.91,"tax_revenue":2846744.03,"nontax_revenue":305857.76,"capital_revenue":72710.0,"transfer_revenue":781043.4,"current_expense":2497583.91,"capital_expense":978300.0,"budget_balance":530471.28,"cash_current":708178.12,"cash_previous":338756.84,"population_mid_year":285,"expense_per_capita":12196.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3057400.0,"revenue_adjusted":23030753.44,"revenue_actual":4867996.95,"expense_approved":3765578.12,"expense_adjusted":23738931.56,"expense_actual":4103465.87,"tax_revenue":3015688.72,"nontax_revenue":295154.79,"capital_revenue":9600.0,"transfer_revenue":1547553.44,"current_expense":2256713.87,"capital_expense":1846752.0,"budget_balance":764531.08,"cash_current":1411659.2,"cash_previous":708178.12,"population_mid_year":323,"expense_per_capita":12704.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3086000.0,"revenue_adjusted":27154900.0,"revenue_actual":27106699.27,"expense_approved":4435659.19,"expense_adjusted":36004559.19,"expense_actual":32121323.39,"tax_revenue":3590221.47,"nontax_revenue":331677.8,"capital_revenue":46900.0,"transfer_revenue":23137900.0,"current_expense":2387488.95,"capital_expense":29733834.44,"budget_balance":-5014624.12,"cash_current":1090055.59,"cash_previous":1411659.2,"population_mid_year":330,"expense_per_capita":97337.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4809000.0,"revenue_adjusted":5835229.0,"revenue_actual":5674672.07,"expense_approved":5479055.59,"expense_adjusted":9245663.59,"expense_actual":8147487.76,"tax_revenue":3941574.96,"nontax_revenue":1501948.11,"capital_revenue":0.0,"transfer_revenue":231149.0,"current_expense":3811307.24,"capital_expense":4336180.52,"budget_balance":-2472815.69,"cash_current":933875.39,"cash_previous":1090055.59,"population_mid_year":320,"expense_per_capita":25460.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4368500.0,"revenue_adjusted":5333706.0,"revenue_actual":5221282.38,"expense_approved":4512375.0,"expense_adjusted":5477581.0,"expense_actual":4741326.78,"tax_revenue":4527145.43,"nontax_revenue":419430.95,"capital_revenue":0.0,"transfer_revenue":274706.0,"current_expense":4322070.78,"capital_expense":419256.0,"budget_balance":479955.6,"cash_current":656292.99,"cash_previous":933875.39,"population_mid_year":328,"expense_per_capita":14455.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4435500.0,"revenue_adjusted":7621367.27,"revenue_actual":7306741.55,"expense_approved":3715500.0,"expense_adjusted":7548326.65,"expense_actual":6204069.35,"tax_revenue":4724261.69,"nontax_revenue":308452.59,"capital_revenue":300363.28,"transfer_revenue":1973663.99,"current_expense":3626817.04,"capital_expense":2577252.31,"budget_balance":1102672.2,"cash_current":1044677.19,"cash_previous":656292.99,"population_mid_year":331,"expense_per_capita":18743.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4458400.0,"revenue_adjusted":5136485.0,"revenue_actual":5746516.76,"expense_approved":3738400.0,"expense_adjusted":5461162.19,"expense_actual":3794824.77,"tax_revenue":4656372.81,"nontax_revenue":340162.95,"capital_revenue":63500.0,"transfer_revenue":686481.0,"current_expense":3427698.67,"capital_expense":367126.1,"budget_balance":1951691.99,"cash_current":2282081.18,"cash_previous":1044677.19,"population_mid_year":338,"expense_per_capita":11227.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4233400.0,"revenue_adjusted":5401928.28,"revenue_actual":5702123.91,"expense_approved":3513400.0,"expense_adjusted":6964009.46,"expense_actual":5361346.06,"tax_revenue":5108771.01,"nontax_revenue":308750.65,"capital_revenue":0.0,"transfer_revenue":284602.25,"current_expense":3920720.06,"capital_expense":1440626.0,"budget_balance":340777.85,"cash_current":1908571.03,"cash_previous":2282081.18,"population_mid_year":349,"expense_per_capita":15362.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4634850.0,"revenue_adjusted":5494549.6,"revenue_actual":6906715.76,"expense_approved":3914850.0,"expense_adjusted":6683121.13,"expense_actual":4421987.44,"tax_revenue":6233607.44,"nontax_revenue":406558.72,"capital_revenue":0.0,"transfer_revenue":266549.6,"current_expense":3220188.96,"capital_expense":1201798.48,"budget_balance":2484728.32,"cash_current":3679011.35,"cash_previous":1908571.03,"population_mid_year":400,"expense_per_capita":11054.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5234850.0,"revenue_adjusted":6239300.0,"revenue_actual":8503565.64,"expense_approved":4514850.0,"expense_adjusted":9198311.35,"expense_actual":5157139.25,"tax_revenue":7931484.96,"nontax_revenue":331780.68,"capital_revenue":0.0,"transfer_revenue":240300.0,"current_expense":3974526.7,"capital_expense":1182612.55,"budget_balance":3346426.39,"cash_current":6311149.74,"cash_previous":3679011.35,"population_mid_year":427,"expense_per_capita":12077.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6810900.0,"revenue_adjusted":7431858.0,"revenue_actual":9186010.18,"expense_approved":6090900.0,"expense_adjusted":13023007.74,"expense_actual":5598892.31,"tax_revenue":8490533.5,"nontax_revenue":340018.68,"capital_revenue":0.0,"transfer_revenue":355458.0,"current_expense":5155434.81,"capital_expense":443457.5,"budget_balance":3587117.87,"cash_current":9183979.61,"cash_previous":6311149.74,"population_mid_year":445,"expense_per_capita":12581.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7387900.0,"revenue_adjusted":7885000.0,"revenue_actual":9616127.76,"expense_approved":6667900.0,"expense_adjusted":16348979.61,"expense_actual":5071396.6,"tax_revenue":8880678.62,"nontax_revenue":448049.14,"capital_revenue":0.0,"transfer_revenue":287400.0,"current_expense":4990084.6,"capital_expense":81312.0,"budget_balance":4544731.16,"cash_current":13014422.77,"cash_previous":9183979.61,"population_mid_year":403,"expense_per_capita":12584.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
