{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580562","national_id":"00580562","name":"Litošice","currency_code":"CZK","history_path":"/data/municipal-history/00580562.json"},"series":[{"year":2010,"revenue_approved":1796400.0,"revenue_adjusted":2674900.0,"revenue_actual":2667090.0,"expense_approved":1796400.0,"expense_adjusted":2674900.0,"expense_actual":2169220.0,"tax_revenue":1532080.0,"nontax_revenue":325410.0,"capital_revenue":429280.0,"transfer_revenue":380320.0,"current_expense":2169220.0,"capital_expense":0.0,"budget_balance":497870.0,"cash_current":1668640.0,"cash_previous":1170780.0,"population_mid_year":134,"expense_per_capita":16188.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1993500.0,"revenue_adjusted":2180500.0,"revenue_actual":2174033.33,"expense_approved":1993500.0,"expense_adjusted":1974000.0,"expense_actual":1944899.08,"tax_revenue":1619889.21,"nontax_revenue":135166.12,"capital_revenue":0.0,"transfer_revenue":418978.0,"current_expense":1588991.08,"capital_expense":355908.0,"budget_balance":229134.25,"cash_current":1897773.97,"cash_previous":1668639.72,"population_mid_year":129,"expense_per_capita":15076.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2018800.0,"revenue_adjusted":2299300.0,"revenue_actual":2285001.6,"expense_approved":2018800.0,"expense_adjusted":2072400.0,"expense_actual":2040951.47,"tax_revenue":1667286.35,"nontax_revenue":243184.25,"capital_revenue":181735.0,"transfer_revenue":192796.0,"current_expense":1424626.47,"capital_expense":616325.0,"budget_balance":244050.13,"cash_current":2141824.1,"cash_previous":1897773.97,"population_mid_year":128,"expense_per_capita":15944.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2050700.0,"revenue_adjusted":3146600.0,"revenue_actual":3136461.77,"expense_approved":2050700.0,"expense_adjusted":2904550.0,"expense_actual":2857011.91,"tax_revenue":1901457.94,"nontax_revenue":527148.83,"capital_revenue":480420.0,"transfer_revenue":227435.0,"current_expense":1644566.91,"capital_expense":1212445.0,"budget_balance":279449.86,"cash_current":2421273.96,"cash_previous":2141824.1,"population_mid_year":128,"expense_per_capita":22320.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2306800.0,"revenue_adjusted":4107100.0,"revenue_actual":3569298.41,"expense_approved":2306800.0,"expense_adjusted":4107100.0,"expense_actual":3019428.91,"tax_revenue":2145443.86,"nontax_revenue":221661.55,"capital_revenue":963645.0,"transfer_revenue":238548.0,"current_expense":2533225.41,"capital_expense":486203.5,"budget_balance":549869.5,"cash_current":2971143.46,"cash_previous":2421273.96,"population_mid_year":128,"expense_per_capita":23589.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2082000.0,"revenue_adjusted":2821900.0,"revenue_actual":2747561.76,"expense_approved":2382000.0,"expense_adjusted":3121900.0,"expense_actual":2656505.75,"tax_revenue":2239490.06,"nontax_revenue":95781.7,"capital_revenue":257890.0,"transfer_revenue":154400.0,"current_expense":2074457.4,"capital_expense":582048.35,"budget_balance":91056.01,"cash_current":3062199.47,"cash_previous":2971143.46,"population_mid_year":131,"expense_per_capita":20278.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3108400.0,"revenue_adjusted":4470900.0,"revenue_actual":4381491.78,"expense_approved":3343100.0,"expense_adjusted":4854500.0,"expense_actual":3520249.75,"tax_revenue":2255757.98,"nontax_revenue":628250.8,"capital_revenue":1174911.0,"transfer_revenue":322572.0,"current_expense":2061379.75,"capital_expense":1458870.0,"budget_balance":861242.03,"cash_current":3923441.5,"cash_previous":3062199.47,"population_mid_year":133,"expense_per_capita":26468.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3053000.0,"revenue_adjusted":5674000.0,"revenue_actual":5638567.3,"expense_approved":3936100.0,"expense_adjusted":6598200.0,"expense_actual":4709746.34,"tax_revenue":2644315.15,"nontax_revenue":164731.15,"capital_revenue":2585524.0,"transfer_revenue":243997.0,"current_expense":1875308.69,"capital_expense":2834437.65,"budget_balance":928820.96,"cash_current":4852262.46,"cash_previous":3923441.5,"population_mid_year":140,"expense_per_capita":33641.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2371000.0,"revenue_adjusted":3638146.0,"revenue_actual":3607396.87,"expense_approved":2811500.0,"expense_adjusted":4211846.0,"expense_actual":3277201.85,"tax_revenue":3167062.57,"nontax_revenue":91610.3,"capital_revenue":44250.0,"transfer_revenue":304474.0,"current_expense":2821899.85,"capital_expense":455302.0,"budget_balance":330195.02,"cash_current":5182457.48,"cash_previous":4852262.46,"population_mid_year":140,"expense_per_capita":23408.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2369700.0,"revenue_adjusted":3411300.0,"revenue_actual":3402141.32,"expense_approved":2637000.0,"expense_adjusted":3143400.0,"expense_actual":2607376.41,"tax_revenue":2848317.82,"nontax_revenue":254933.5,"capital_revenue":20400.0,"transfer_revenue":278490.0,"current_expense":2541431.41,"capital_expense":65945.0,"budget_balance":794764.91,"cash_current":5977222.39,"cash_previous":5182457.48,"population_mid_year":143,"expense_per_capita":18233.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3137500.0,"revenue_adjusted":3670850.0,"revenue_actual":3514859.94,"expense_approved":2224700.0,"expense_adjusted":2905100.0,"expense_actual":2903929.27,"tax_revenue":2806341.44,"nontax_revenue":240131.5,"capital_revenue":25050.0,"transfer_revenue":443337.0,"current_expense":2149615.26,"capital_expense":754314.01,"budget_balance":610930.67,"cash_current":6588153.06,"cash_previous":5977222.39,"population_mid_year":148,"expense_per_capita":19621.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2901200.0,"revenue_adjusted":3535500.0,"revenue_actual":3533756.05,"expense_approved":5504700.0,"expense_adjusted":7381000.0,"expense_actual":7050930.36,"tax_revenue":3089182.6,"nontax_revenue":173497.5,"capital_revenue":0.0,"transfer_revenue":271075.95,"current_expense":2175956.53,"capital_expense":4874973.83,"budget_balance":-3517174.31,"cash_current":3070978.75,"cash_previous":6588153.06,"population_mid_year":158,"expense_per_capita":44626.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3337000.0,"revenue_adjusted":5036300.0,"revenue_actual":4989083.44,"expense_approved":3337000.0,"expense_adjusted":4515100.0,"expense_actual":3607056.17,"tax_revenue":3705844.24,"nontax_revenue":611774.0,"capital_revenue":355150.0,"transfer_revenue":316315.2,"current_expense":3367412.51,"capital_expense":239643.66,"budget_balance":1382027.27,"cash_current":4453006.02,"cash_previous":3070978.75,"population_mid_year":163,"expense_per_capita":22129.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4298400.0,"revenue_adjusted":5175600.0,"revenue_actual":5167306.4,"expense_approved":4298400.0,"expense_adjusted":4767100.0,"expense_actual":3237643.13,"tax_revenue":4316075.4,"nontax_revenue":307830.0,"capital_revenue":0.0,"transfer_revenue":543401.0,"current_expense":3121739.13,"capital_expense":115904.0,"budget_balance":1929663.27,"cash_current":6382669.29,"cash_previous":4453006.02,"population_mid_year":164,"expense_per_capita":19741.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4707100.0,"revenue_adjusted":5687100.0,"revenue_actual":5612631.85,"expense_approved":4707100.0,"expense_adjusted":4950100.0,"expense_actual":3952065.47,"tax_revenue":4382372.85,"nontax_revenue":876114.0,"capital_revenue":43357.0,"transfer_revenue":310788.0,"current_expense":3467185.47,"capital_expense":484880.0,"budget_balance":1660566.38,"cash_current":8043235.67,"cash_previous":6382669.29,"population_mid_year":162,"expense_per_capita":24395.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5078800.0,"revenue_adjusted":5691600.0,"revenue_actual":5645876.77,"expense_approved":5078800.0,"expense_adjusted":5558700.0,"expense_actual":5042468.32,"tax_revenue":4858247.35,"nontax_revenue":469139.42,"capital_revenue":49000.0,"transfer_revenue":269490.0,"current_expense":3940761.15,"capital_expense":1101707.17,"budget_balance":603408.45,"cash_current":8646644.12,"cash_previous":8043235.67,"population_mid_year":161,"expense_per_capita":31319.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}