{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580554","national_id":"00580554","name":"Křičeň","currency_code":"CZK","history_path":"/data/municipal-history/00580554.json"},"series":[{"year":2010,"revenue_approved":1976000.0,"revenue_adjusted":2275800.0,"revenue_actual":3068520.0,"expense_approved":1976000.0,"expense_adjusted":2205810.0,"expense_actual":1850020.0,"tax_revenue":2684050.0,"nontax_revenue":107560.0,"capital_revenue":150000.0,"transfer_revenue":126910.0,"current_expense":1751030.0,"capital_expense":98990.0,"budget_balance":1218500.0,"cash_current":2855160.0,"cash_previous":1706620.0,"population_mid_year":233,"expense_per_capita":7940.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2460000.0,"revenue_adjusted":2958035.0,"revenue_actual":2898863.46,"expense_approved":2460000.0,"expense_adjusted":2723235.0,"expense_actual":2210805.21,"tax_revenue":2561714.22,"nontax_revenue":125814.24,"capital_revenue":0.0,"transfer_revenue":211335.0,"current_expense":1863700.41,"capital_expense":347104.8,"budget_balance":688058.25,"cash_current":3467296.56,"cash_previous":2855163.98,"population_mid_year":259,"expense_per_capita":8535.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2200000.0,"revenue_adjusted":2969800.0,"revenue_actual":2886573.14,"expense_approved":2695000.0,"expense_adjusted":3776800.0,"expense_actual":3067820.56,"tax_revenue":2333232.17,"nontax_revenue":135240.97,"capital_revenue":0.0,"transfer_revenue":418100.0,"current_expense":2522573.56,"capital_expense":545247.0,"budget_balance":-181247.42,"cash_current":3203709.79,"cash_previous":3467296.56,"population_mid_year":259,"expense_per_capita":11844.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2652400.0,"revenue_adjusted":3188900.0,"revenue_actual":3129739.13,"expense_approved":3913300.0,"expense_adjusted":4329000.0,"expense_actual":3958006.85,"tax_revenue":2926568.99,"nontax_revenue":94839.14,"capital_revenue":0.0,"transfer_revenue":108331.0,"current_expense":2443690.85,"capital_expense":1514316.0,"budget_balance":-828267.72,"cash_current":2324235.5,"cash_previous":3203709.79,"population_mid_year":258,"expense_per_capita":15341.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2940500.0,"revenue_adjusted":3193100.0,"revenue_actual":3057724.41,"expense_approved":2940500.0,"expense_adjusted":3193100.0,"expense_actual":2440431.09,"tax_revenue":2647507.37,"nontax_revenue":202817.04,"capital_revenue":15000.0,"transfer_revenue":192400.0,"current_expense":2357171.09,"capital_expense":83260.0,"budget_balance":617293.32,"cash_current":2941528.82,"cash_previous":2324235.5,"population_mid_year":258,"expense_per_capita":9459.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3004200.0,"revenue_adjusted":5031974.0,"revenue_actual":4629808.68,"expense_approved":3004200.0,"expense_adjusted":5020974.0,"expense_actual":4115993.08,"tax_revenue":2825750.33,"nontax_revenue":337048.51,"capital_revenue":0.0,"transfer_revenue":1467009.84,"current_expense":1920805.08,"capital_expense":2195188.0,"budget_balance":513815.6,"cash_current":3455344.42,"cash_previous":2941528.82,"population_mid_year":257,"expense_per_capita":16015.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3236000.0,"revenue_adjusted":10090700.0,"revenue_actual":9946298.87,"expense_approved":6136000.0,"expense_adjusted":12539900.0,"expense_actual":11263936.59,"tax_revenue":2999366.05,"nontax_revenue":195768.68,"capital_revenue":0.0,"transfer_revenue":6751164.14,"current_expense":2056145.59,"capital_expense":9207791.0,"budget_balance":-1317637.72,"cash_current":2137706.7,"cash_previous":3455344.42,"population_mid_year":255,"expense_per_capita":44172.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14646500.0,"revenue_adjusted":17615404.0,"revenue_actual":17613021.35,"expense_approved":21162017.0,"expense_adjusted":24005521.0,"expense_actual":23731032.82,"tax_revenue":3484840.84,"nontax_revenue":195876.51,"capital_revenue":0.0,"transfer_revenue":13932304.0,"current_expense":2163428.4,"capital_expense":21567604.42,"budget_balance":-6118011.47,"cash_current":1463369.23,"cash_previous":2137706.7,"population_mid_year":256,"expense_per_capita":92699.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4331890.0,"revenue_adjusted":5048246.0,"revenue_actual":4913784.86,"expense_approved":3532400.0,"expense_adjusted":5061856.0,"expense_actual":4415732.27,"tax_revenue":3675801.88,"nontax_revenue":508433.7,"capital_revenue":615703.28,"transfer_revenue":113846.0,"current_expense":4397005.27,"capital_expense":18727.0,"budget_balance":498052.59,"cash_current":1581501.82,"cash_previous":1463369.23,"population_mid_year":249,"expense_per_capita":17733.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4252800.0,"revenue_adjusted":4644300.0,"revenue_actual":4962492.28,"expense_approved":4323600.0,"expense_adjusted":5020600.0,"expense_actual":4306620.17,"tax_revenue":4277044.25,"nontax_revenue":431048.03,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":4227930.17,"capital_expense":78690.0,"budget_balance":655872.11,"cash_current":1857453.93,"cash_previous":1581501.82,"population_mid_year":259,"expense_per_capita":16627.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5104400.0,"revenue_adjusted":5602540.0,"revenue_actual":4768031.11,"expense_approved":4724400.0,"expense_adjusted":4912540.0,"expense_actual":4066423.21,"tax_revenue":3678082.64,"nontax_revenue":400848.47,"capital_revenue":0.0,"transfer_revenue":689100.0,"current_expense":3910647.81,"capital_expense":155775.4,"budget_balance":701607.9,"cash_current":2179141.83,"cash_previous":1857453.93,"population_mid_year":244,"expense_per_capita":16665.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3683000.0,"revenue_adjusted":4885050.39,"revenue_actual":5402919.76,"expense_approved":3303000.0,"expense_adjusted":5794790.0,"expense_actual":5607276.12,"tax_revenue":3904296.47,"nontax_revenue":489562.9,"capital_revenue":0.0,"transfer_revenue":1009060.39,"current_expense":4540892.12,"capital_expense":1066384.0,"budget_balance":-204356.36,"cash_current":1594865.47,"cash_previous":2179141.83,"population_mid_year":235,"expense_per_capita":23860.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4206900.0,"revenue_adjusted":4501660.0,"revenue_actual":5230786.92,"expense_approved":3826900.0,"expense_adjusted":4203660.0,"expense_actual":3587944.87,"tax_revenue":4510377.52,"nontax_revenue":479770.01,"capital_revenue":0.0,"transfer_revenue":240639.39,"current_expense":3467444.87,"capital_expense":120500.0,"budget_balance":1642842.05,"cash_current":2857787.52,"cash_previous":1594865.47,"population_mid_year":255,"expense_per_capita":14070.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5230800.0,"revenue_adjusted":6611500.0,"revenue_actual":6594799.29,"expense_approved":4850800.0,"expense_adjusted":6045500.0,"expense_actual":4776333.79,"tax_revenue":5843114.81,"nontax_revenue":483184.48,"capital_revenue":0.0,"transfer_revenue":268500.0,"current_expense":4534194.22,"capital_expense":242139.57,"budget_balance":1818465.5,"cash_current":4296333.02,"cash_previous":2857787.52,"population_mid_year":289,"expense_per_capita":16527.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6752500.0,"revenue_adjusted":7095910.0,"revenue_actual":7079847.17,"expense_approved":6372500.0,"expense_adjusted":6715910.0,"expense_actual":4812057.36,"tax_revenue":6197307.07,"nontax_revenue":592240.1,"capital_revenue":0.0,"transfer_revenue":290300.0,"current_expense":4732057.36,"capital_expense":80000.0,"budget_balance":2267789.81,"cash_current":6184202.83,"cash_previous":4296333.02,"population_mid_year":298,"expense_per_capita":16147.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7016400.0,"revenue_adjusted":7330900.0,"revenue_actual":7674296.44,"expense_approved":6706400.0,"expense_adjusted":7020900.0,"expense_actual":5025108.88,"tax_revenue":6846733.01,"nontax_revenue":583263.43,"capital_revenue":0.0,"transfer_revenue":244300.0,"current_expense":5025108.88,"capital_expense":0.0,"budget_balance":2649187.56,"cash_current":7483938.01,"cash_previous":6184202.83,"population_mid_year":298,"expense_per_capita":16862.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
