{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580511","national_id":"00580511","name":"Malé Výkleky","currency_code":"CZK","history_path":"/data/municipal-history/00580511.json"},"series":[{"year":2010,"revenue_approved":1204600.0,"revenue_adjusted":1433240.0,"revenue_actual":1427850.0,"expense_approved":1204600.0,"expense_adjusted":1433240.0,"expense_actual":1093130.0,"tax_revenue":942830.0,"nontax_revenue":58220.0,"capital_revenue":0.0,"transfer_revenue":426800.0,"current_expense":1053730.0,"capital_expense":39400.0,"budget_balance":334720.0,"cash_current":445830.0,"cash_previous":111090.0,"population_mid_year":120,"expense_per_capita":9109.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1209400.0,"revenue_adjusted":1412400.0,"revenue_actual":1364402.54,"expense_approved":1209400.0,"expense_adjusted":1812400.0,"expense_actual":1728857.62,"tax_revenue":937534.98,"nontax_revenue":46986.06,"capital_revenue":0.0,"transfer_revenue":379881.5,"current_expense":1728857.62,"capital_expense":0.0,"budget_balance":-364455.08,"cash_current":81379.47,"cash_previous":445834.55,"population_mid_year":122,"expense_per_capita":14170.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1209200.0,"revenue_adjusted":1569800.0,"revenue_actual":1567859.11,"expense_approved":1209200.0,"expense_adjusted":1569800.0,"expense_actual":1474739.25,"tax_revenue":988986.6,"nontax_revenue":31830.51,"capital_revenue":3000.0,"transfer_revenue":544042.0,"current_expense":1301533.25,"capital_expense":173206.0,"budget_balance":93119.86,"cash_current":174499.33,"cash_previous":81379.47,"population_mid_year":123,"expense_per_capita":11989.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1722500.0,"revenue_adjusted":1871100.0,"revenue_actual":1882332.18,"expense_approved":1722500.0,"expense_adjusted":1871100.0,"expense_actual":1380181.26,"tax_revenue":1379857.73,"nontax_revenue":138643.45,"capital_revenue":0.0,"transfer_revenue":363831.0,"current_expense":1329697.26,"capital_expense":50484.0,"budget_balance":502150.92,"cash_current":676650.25,"cash_previous":174499.33,"population_mid_year":126,"expense_per_capita":10953.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1495000.0,"revenue_adjusted":1887458.0,"revenue_actual":1970256.93,"expense_approved":1495000.0,"expense_adjusted":1887458.0,"expense_actual":1627455.05,"tax_revenue":1482905.09,"nontax_revenue":252015.84,"capital_revenue":0.0,"transfer_revenue":235336.0,"current_expense":1627455.05,"capital_expense":0.0,"budget_balance":342801.88,"cash_current":1019452.13,"cash_previous":676650.25,"population_mid_year":128,"expense_per_capita":12714.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1648200.0,"revenue_adjusted":1950489.0,"revenue_actual":1950489.97,"expense_approved":1648200.0,"expense_adjusted":2037740.0,"expense_actual":2037738.56,"tax_revenue":1588160.27,"nontax_revenue":41945.7,"capital_revenue":0.0,"transfer_revenue":320384.0,"current_expense":1873178.56,"capital_expense":164560.0,"budget_balance":-87248.59,"cash_current":932203.44,"cash_previous":1019452.13,"population_mid_year":126,"expense_per_capita":16172.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1844000.0,"revenue_adjusted":2671359.0,"revenue_actual":2665882.53,"expense_approved":1844000.0,"expense_adjusted":2916359.0,"expense_actual":2460420.71,"tax_revenue":1705127.21,"nontax_revenue":341750.32,"capital_revenue":0.0,"transfer_revenue":619005.0,"current_expense":1914403.21,"capital_expense":546017.5,"budget_balance":205461.82,"cash_current":1137665.26,"cash_previous":932203.44,"population_mid_year":136,"expense_per_capita":18091.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2020004.0,"revenue_adjusted":2254904.0,"revenue_actual":2255155.15,"expense_approved":2020004.0,"expense_adjusted":2254904.0,"expense_actual":1710779.68,"tax_revenue":1894849.12,"nontax_revenue":142757.03,"capital_revenue":0.0,"transfer_revenue":217549.0,"current_expense":1704729.68,"capital_expense":6050.0,"budget_balance":544375.47,"cash_current":1682040.73,"cash_previous":1137665.26,"population_mid_year":128,"expense_per_capita":13365.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2331500.0,"revenue_adjusted":2902887.0,"revenue_actual":2781491.46,"expense_approved":2331500.0,"expense_adjusted":3678370.0,"expense_actual":3493365.44,"tax_revenue":2080986.66,"nontax_revenue":366808.8,"capital_revenue":0.0,"transfer_revenue":333696.0,"current_expense":3143434.44,"capital_expense":349931.0,"budget_balance":-711873.98,"cash_current":970166.75,"cash_previous":1682040.73,"population_mid_year":128,"expense_per_capita":27291.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2772400.0,"revenue_adjusted":3884843.0,"revenue_actual":3914786.48,"expense_approved":2772400.0,"expense_adjusted":3884843.0,"expense_actual":2563414.68,"tax_revenue":2264927.73,"nontax_revenue":1029346.75,"capital_revenue":0.0,"transfer_revenue":620512.0,"current_expense":2563414.68,"capital_expense":0.0,"budget_balance":1351371.8,"cash_current":2321538.55,"cash_previous":970166.75,"population_mid_year":128,"expense_per_capita":20026.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2641800.0,"revenue_adjusted":3032761.0,"revenue_actual":2672257.41,"expense_approved":2641800.0,"expense_adjusted":3032761.0,"expense_actual":2581946.44,"tax_revenue":2202490.41,"nontax_revenue":130667.0,"capital_revenue":0.0,"transfer_revenue":339100.0,"current_expense":2535966.44,"capital_expense":45980.0,"budget_balance":90310.97,"cash_current":2411849.52,"cash_previous":2321538.55,"population_mid_year":128,"expense_per_capita":20171.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2072900.0,"revenue_adjusted":8821706.82,"revenue_actual":9089333.0,"expense_approved":2072900.0,"expense_adjusted":10821706.82,"expense_actual":9705442.34,"tax_revenue":2360116.49,"nontax_revenue":412254.69,"capital_revenue":705000.0,"transfer_revenue":5611961.82,"current_expense":1671881.02,"capital_expense":8033561.32,"budget_balance":-616109.34,"cash_current":1795740.18,"cash_previous":2411849.52,"population_mid_year":139,"expense_per_capita":69823.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2468200.0,"revenue_adjusted":4803762.05,"revenue_actual":5513485.0,"expense_approved":2468200.0,"expense_adjusted":4803762.05,"expense_actual":3182058.16,"tax_revenue":2985510.83,"nontax_revenue":261279.0,"capital_revenue":2130204.0,"transfer_revenue":136491.17,"current_expense":2764772.69,"capital_expense":417285.47,"budget_balance":2331426.84,"cash_current":4127167.02,"cash_previous":1795740.18,"population_mid_year":138,"expense_per_capita":23058.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3421750.0,"revenue_adjusted":5300625.7,"revenue_actual":5117097.71,"expense_approved":3421750.0,"expense_adjusted":5300625.7,"expense_actual":4540190.58,"tax_revenue":3911232.48,"nontax_revenue":330955.23,"capital_revenue":13000.0,"transfer_revenue":861910.0,"current_expense":4506310.58,"capital_expense":33880.0,"budget_balance":576907.13,"cash_current":4704074.15,"cash_previous":4127167.02,"population_mid_year":138,"expense_per_capita":32899.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3357798.0,"revenue_adjusted":3722710.0,"revenue_actual":3820072.41,"expense_approved":3357798.0,"expense_adjusted":3722710.0,"expense_actual":2816234.67,"tax_revenue":3196381.41,"nontax_revenue":348817.0,"capital_revenue":8000.0,"transfer_revenue":266874.0,"current_expense":2605694.67,"capital_expense":210540.0,"budget_balance":1003837.74,"cash_current":5707911.89,"cash_previous":4704074.15,"population_mid_year":133,"expense_per_capita":21174.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3358500.0,"revenue_adjusted":4835603.0,"revenue_actual":4560728.68,"expense_approved":3358500.0,"expense_adjusted":5917603.0,"expense_actual":5556987.59,"tax_revenue":3351475.33,"nontax_revenue":178361.0,"capital_revenue":1500.0,"transfer_revenue":1029392.35,"current_expense":3468178.2,"capital_expense":2088809.39,"budget_balance":-996258.91,"cash_current":4711652.98,"cash_previous":5707911.89,"population_mid_year":139,"expense_per_capita":39978.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}