{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580490","national_id":"00580490","name":"Urbanice","currency_code":"CZK","history_path":"/data/municipal-history/00580490.json"},"series":[{"year":2010,"revenue_approved":1135000.0,"revenue_adjusted":1459920.0,"revenue_actual":1231350.0,"expense_approved":1135000.0,"expense_adjusted":1459920.0,"expense_actual":1110730.0,"tax_revenue":732510.0,"nontax_revenue":60510.0,"capital_revenue":1210.0,"transfer_revenue":437120.0,"current_expense":1032970.0,"capital_expense":77760.0,"budget_balance":120620.0,"cash_current":1246760.0,"cash_previous":1126130.0,"population_mid_year":69,"expense_per_capita":16097.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1231400.0,"revenue_adjusted":1430500.0,"revenue_actual":1129076.16,"expense_approved":1231400.0,"expense_adjusted":1430500.0,"expense_actual":1418186.74,"tax_revenue":785198.17,"nontax_revenue":56306.99,"capital_revenue":1000.0,"transfer_revenue":286571.0,"current_expense":1250063.74,"capital_expense":168123.0,"budget_balance":-289110.58,"cash_current":957644.82,"cash_previous":1246755.4,"population_mid_year":69,"expense_per_capita":20553.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":975700.0,"revenue_adjusted":1235200.0,"revenue_actual":1218511.12,"expense_approved":975700.0,"expense_adjusted":1235200.0,"expense_actual":1120271.35,"tax_revenue":786644.47,"nontax_revenue":148766.65,"capital_revenue":0.0,"transfer_revenue":283100.0,"current_expense":1120271.35,"capital_expense":0.0,"budget_balance":98239.77,"cash_current":1055884.59,"cash_previous":957644.82,"population_mid_year":71,"expense_per_capita":15778.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1029650.0,"revenue_adjusted":1232228.0,"revenue_actual":1270088.22,"expense_approved":1029650.0,"expense_adjusted":1232228.0,"expense_actual":1058046.86,"tax_revenue":1012270.23,"nontax_revenue":19939.99,"capital_revenue":1200.0,"transfer_revenue":236678.0,"current_expense":893839.86,"capital_expense":164207.0,"budget_balance":212041.36,"cash_current":1267925.95,"cash_previous":1055884.59,"population_mid_year":73,"expense_per_capita":14493.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1062401.0,"revenue_adjusted":1203401.0,"revenue_actual":1246254.68,"expense_approved":1062401.0,"expense_adjusted":1203401.0,"expense_actual":848393.95,"tax_revenue":967646.18,"nontax_revenue":54238.5,"capital_revenue":0.0,"transfer_revenue":224370.0,"current_expense":746595.95,"capital_expense":101798.0,"budget_balance":397860.73,"cash_current":1665786.68,"cash_previous":1267925.95,"population_mid_year":66,"expense_per_capita":12854.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1059400.0,"revenue_adjusted":1211400.0,"revenue_actual":1197423.52,"expense_approved":1059400.0,"expense_adjusted":1740800.0,"expense_actual":1720918.97,"tax_revenue":942058.32,"nontax_revenue":50965.2,"capital_revenue":0.0,"transfer_revenue":204400.0,"current_expense":1720918.97,"capital_expense":0.0,"budget_balance":-523495.45,"cash_current":1142291.23,"cash_previous":1665786.68,"population_mid_year":67,"expense_per_capita":25685.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1345500.0,"revenue_adjusted":1426826.0,"revenue_actual":1466017.74,"expense_approved":1345500.0,"expense_adjusted":1426826.0,"expense_actual":1191114.75,"tax_revenue":1029853.07,"nontax_revenue":68489.67,"capital_revenue":0.0,"transfer_revenue":367675.0,"current_expense":1191114.75,"capital_expense":0.0,"budget_balance":274902.99,"cash_current":1417194.22,"cash_previous":1142291.23,"population_mid_year":66,"expense_per_capita":18047.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1260500.0,"revenue_adjusted":1435200.0,"revenue_actual":1441908.64,"expense_approved":1260500.0,"expense_adjusted":1449686.0,"expense_actual":1443292.02,"tax_revenue":1098765.19,"nontax_revenue":42362.45,"capital_revenue":0.0,"transfer_revenue":300781.0,"current_expense":1443292.02,"capital_expense":0.0,"budget_balance":-1383.38,"cash_current":1415810.84,"cash_previous":1417194.22,"population_mid_year":66,"expense_per_capita":21868.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1284350.0,"revenue_adjusted":1566816.0,"revenue_actual":1785789.75,"expense_approved":1284350.0,"expense_adjusted":1535246.0,"expense_actual":1150778.13,"tax_revenue":1271701.15,"nontax_revenue":159016.6,"capital_revenue":31570.0,"transfer_revenue":323502.0,"current_expense":1149218.13,"capital_expense":1560.0,"budget_balance":635011.62,"cash_current":2050822.46,"cash_previous":1415810.84,"population_mid_year":66,"expense_per_capita":17436.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1374200.0,"revenue_adjusted":1676082.0,"revenue_actual":1816517.66,"expense_approved":1374200.0,"expense_adjusted":1374200.0,"expense_actual":1060696.72,"tax_revenue":1360502.38,"nontax_revenue":84636.0,"capital_revenue":265703.28,"transfer_revenue":105676.0,"current_expense":1028147.72,"capital_expense":32549.0,"budget_balance":755820.94,"cash_current":2806643.4,"cash_previous":2050822.46,"population_mid_year":66,"expense_per_capita":16071.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1519550.0,"revenue_adjusted":1775450.0,"revenue_actual":1643997.06,"expense_approved":1519550.0,"expense_adjusted":1550550.0,"expense_actual":1109024.36,"tax_revenue":1285176.38,"nontax_revenue":48855.68,"capital_revenue":41850.0,"transfer_revenue":268115.0,"current_expense":1109024.36,"capital_expense":0.0,"budget_balance":534972.7,"cash_current":3341616.1,"cash_previous":2806643.4,"population_mid_year":64,"expense_per_capita":17328.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1282370.0,"revenue_adjusted":1690992.0,"revenue_actual":1746573.45,"expense_approved":2426230.0,"expense_adjusted":2426230.0,"expense_actual":2344823.42,"tax_revenue":1319220.71,"nontax_revenue":33664.0,"capital_revenue":15050.0,"transfer_revenue":378638.74,"current_expense":1341143.42,"capital_expense":1003680.0,"budget_balance":-598249.97,"cash_current":2743366.13,"cash_previous":3341616.1,"population_mid_year":64,"expense_per_capita":36637.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1529140.0,"revenue_adjusted":1843997.44,"revenue_actual":2018243.52,"expense_approved":2260000.0,"expense_adjusted":2260000.0,"expense_actual":1435225.95,"tax_revenue":1561035.08,"nontax_revenue":113425.0,"capital_revenue":0.0,"transfer_revenue":343783.44,"current_expense":947085.95,"capital_expense":488140.0,"budget_balance":583017.57,"cash_current":3326383.7,"cash_previous":2743366.13,"population_mid_year":63,"expense_per_capita":22781.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1815200.0,"revenue_adjusted":1972431.0,"revenue_actual":2001256.14,"expense_approved":1815200.0,"expense_adjusted":1972431.0,"expense_actual":1122361.55,"tax_revenue":1759057.98,"nontax_revenue":90964.16,"capital_revenue":25270.0,"transfer_revenue":125964.0,"current_expense":1051031.55,"capital_expense":71330.0,"budget_balance":878894.59,"cash_current":4205278.29,"cash_previous":3326383.7,"population_mid_year":65,"expense_per_capita":17267.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1898700.0,"revenue_adjusted":2188500.0,"revenue_actual":2224296.44,"expense_approved":3898700.0,"expense_adjusted":3792100.0,"expense_actual":1789317.81,"tax_revenue":1883848.16,"nontax_revenue":92990.28,"capital_revenue":100000.0,"transfer_revenue":147458.0,"current_expense":1117201.81,"capital_expense":672116.0,"budget_balance":434978.63,"cash_current":4640256.92,"cash_previous":4205278.29,"population_mid_year":65,"expense_per_capita":27527.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1996500.0,"revenue_adjusted":4100610.0,"revenue_actual":3899662.0,"expense_approved":3080300.0,"expense_adjusted":3190370.0,"expense_actual":1900631.72,"tax_revenue":2028721.28,"nontax_revenue":106573.0,"capital_revenue":1647878.72,"transfer_revenue":116489.0,"current_expense":1129437.77,"capital_expense":771193.95,"budget_balance":1999030.28,"cash_current":6839287.2,"cash_previous":4640256.92,"population_mid_year":65,"expense_per_capita":29240.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
