{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580465","national_id":"00580465","name":"Chrtníky","currency_code":"CZK","history_path":"/data/municipal-history/00580465.json"},"series":[{"year":2010,"revenue_approved":774600.0,"revenue_adjusted":934610.0,"revenue_actual":915810.0,"expense_approved":774600.0,"expense_adjusted":934610.0,"expense_actual":783620.0,"tax_revenue":695710.0,"nontax_revenue":90180.0,"capital_revenue":500.0,"transfer_revenue":129420.0,"current_expense":733620.0,"capital_expense":50000.0,"budget_balance":132190.0,"cash_current":1046290.0,"cash_previous":930040.0,"population_mid_year":84,"expense_per_capita":9328.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":814100.0,"revenue_adjusted":1045750.0,"revenue_actual":1005758.23,"expense_approved":814100.0,"expense_adjusted":1045750.0,"expense_actual":783686.7,"tax_revenue":695393.64,"nontax_revenue":99818.59,"capital_revenue":0.0,"transfer_revenue":210546.0,"current_expense":783686.7,"capital_expense":0.0,"budget_balance":222071.53,"cash_current":1268365.67,"cash_previous":1046294.14,"population_mid_year":88,"expense_per_capita":8905.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":760000.0,"revenue_adjusted":914470.0,"revenue_actual":856595.55,"expense_approved":760000.0,"expense_adjusted":914470.0,"expense_actual":581141.59,"tax_revenue":716085.7,"nontax_revenue":57409.85,"capital_revenue":0.0,"transfer_revenue":83100.0,"current_expense":581141.59,"capital_expense":0.0,"budget_balance":275453.96,"cash_current":1543819.63,"cash_previous":1268365.67,"population_mid_year":88,"expense_per_capita":6603.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":704400.0,"revenue_adjusted":1033140.0,"revenue_actual":968941.1,"expense_approved":704400.0,"expense_adjusted":1033140.0,"expense_actual":580841.91,"tax_revenue":813819.0,"nontax_revenue":40282.1,"capital_revenue":26765.0,"transfer_revenue":88075.0,"current_expense":561481.91,"capital_expense":19360.0,"budget_balance":388099.19,"cash_current":1931918.82,"cash_previous":1543819.63,"population_mid_year":87,"expense_per_capita":6676.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":690000.0,"revenue_adjusted":1191891.0,"revenue_actual":1147425.87,"expense_approved":690000.0,"expense_adjusted":1191891.0,"expense_actual":699244.98,"tax_revenue":833670.85,"nontax_revenue":120364.02,"capital_revenue":0.0,"transfer_revenue":193391.0,"current_expense":566144.98,"capital_expense":133100.0,"budget_balance":448180.89,"cash_current":2380099.71,"cash_previous":1931918.82,"population_mid_year":86,"expense_per_capita":8130.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":942250.0,"revenue_adjusted":1036647.0,"revenue_actual":988461.97,"expense_approved":942250.0,"expense_adjusted":1036647.0,"expense_actual":583807.34,"tax_revenue":853453.13,"nontax_revenue":80608.84,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":583807.34,"capital_expense":0.0,"budget_balance":404654.63,"cash_current":2784754.34,"cash_previous":2380099.71,"population_mid_year":83,"expense_per_capita":7033.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":943950.0,"revenue_adjusted":1152752.0,"revenue_actual":1116612.35,"expense_approved":943950.0,"expense_adjusted":1152752.0,"expense_actual":696485.22,"tax_revenue":905781.17,"nontax_revenue":91393.18,"capital_revenue":0.0,"transfer_revenue":119438.0,"current_expense":643245.22,"capital_expense":53240.0,"budget_balance":420127.13,"cash_current":3204881.47,"cash_previous":2784754.34,"population_mid_year":93,"expense_per_capita":7489.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":964450.0,"revenue_adjusted":1322991.0,"revenue_actual":1313099.54,"expense_approved":964450.0,"expense_adjusted":1322991.0,"expense_actual":558848.68,"tax_revenue":1150752.43,"nontax_revenue":74206.11,"capital_revenue":0.0,"transfer_revenue":88141.0,"current_expense":558848.68,"capital_expense":0.0,"budget_balance":754250.86,"cash_current":3959132.33,"cash_previous":3204881.47,"population_mid_year":94,"expense_per_capita":5945.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1160750.0,"revenue_adjusted":2009954.4,"revenue_actual":1986449.99,"expense_approved":1265711.0,"expense_adjusted":2161208.2,"expense_actual":1424193.35,"tax_revenue":1283481.88,"nontax_revenue":67935.11,"capital_revenue":6850.0,"transfer_revenue":628183.0,"current_expense":1375793.35,"capital_expense":48400.0,"budget_balance":562256.64,"cash_current":4521388.97,"cash_previous":3959132.33,"population_mid_year":99,"expense_per_capita":14385.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1325900.0,"revenue_adjusted":2039510.0,"revenue_actual":2186400.35,"expense_approved":2735756.0,"expense_adjusted":2866236.0,"expense_actual":2099129.66,"tax_revenue":1471970.47,"nontax_revenue":97690.88,"capital_revenue":4400.0,"transfer_revenue":612339.0,"current_expense":1846378.97,"capital_expense":252750.69,"budget_balance":87270.69,"cash_current":4609659.66,"cash_previous":4521388.97,"population_mid_year":103,"expense_per_capita":20379.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1548100.0,"revenue_adjusted":1872623.0,"revenue_actual":1792870.89,"expense_approved":1811219.0,"expense_adjusted":2061579.0,"expense_actual":1478464.34,"tax_revenue":1372113.06,"nontax_revenue":98399.83,"capital_revenue":0.0,"transfer_revenue":322358.0,"current_expense":1478464.34,"capital_expense":0.0,"budget_balance":314406.55,"cash_current":4924066.21,"cash_previous":4609659.66,"population_mid_year":101,"expense_per_capita":14638.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1405800.0,"revenue_adjusted":1984088.95,"revenue_actual":1911378.35,"expense_approved":2426900.0,"expense_adjusted":2510000.0,"expense_actual":1770711.54,"tax_revenue":1583320.24,"nontax_revenue":81458.26,"capital_revenue":0.0,"transfer_revenue":246599.85,"current_expense":1770711.54,"capital_expense":0.0,"budget_balance":140666.81,"cash_current":5064733.02,"cash_previous":4924066.21,"population_mid_year":106,"expense_per_capita":16704.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1492500.0,"revenue_adjusted":1881970.05,"revenue_actual":2070174.0,"expense_approved":1861580.0,"expense_adjusted":2270980.0,"expense_actual":1954915.38,"tax_revenue":1709172.96,"nontax_revenue":101030.99,"capital_revenue":9000.0,"transfer_revenue":250970.05,"current_expense":1903892.1,"capital_expense":51023.28,"budget_balance":115258.62,"cash_current":5179991.64,"cash_previous":5064733.02,"population_mid_year":103,"expense_per_capita":18979.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2097400.0,"revenue_adjusted":2394631.23,"revenue_actual":2492738.08,"expense_approved":2767995.0,"expense_adjusted":3347442.47,"expense_actual":2422483.89,"tax_revenue":1990447.46,"nontax_revenue":223961.62,"capital_revenue":0.0,"transfer_revenue":278329.0,"current_expense":1891785.74,"capital_expense":530698.15,"budget_balance":70254.19,"cash_current":5250245.83,"cash_previous":5179991.64,"population_mid_year":108,"expense_per_capita":22430.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2051600.0,"revenue_adjusted":2376000.0,"revenue_actual":2572663.6,"expense_approved":4828650.0,"expense_adjusted":5221522.0,"expense_actual":4203385.29,"tax_revenue":2162194.5,"nontax_revenue":109407.1,"capital_revenue":0.0,"transfer_revenue":301062.0,"current_expense":2445242.29,"capital_expense":1758143.0,"budget_balance":-1630721.69,"cash_current":3619524.14,"cash_previous":5250245.83,"population_mid_year":115,"expense_per_capita":36551.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2124000.0,"revenue_adjusted":2649700.0,"revenue_actual":2836921.28,"expense_approved":3824647.0,"expense_adjusted":4541647.0,"expense_actual":3275177.99,"tax_revenue":2425568.09,"nontax_revenue":150864.19,"capital_revenue":0.0,"transfer_revenue":260489.0,"current_expense":2904281.99,"capital_expense":370896.0,"budget_balance":-438256.71,"cash_current":3181267.43,"cash_previous":3619524.14,"population_mid_year":115,"expense_per_capita":28479.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}