{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580210","national_id":"00580210","name":"BOROVNICE","currency_code":"CZK","history_path":"/data/municipal-history/00580210.json"},"series":[{"year":2010,"revenue_approved":4997780.0,"revenue_adjusted":6469730.0,"revenue_actual":6476510.0,"expense_approved":4997780.0,"expense_adjusted":6469750.0,"expense_actual":5502630.0,"tax_revenue":4019270.0,"nontax_revenue":721250.0,"capital_revenue":1232760.0,"transfer_revenue":503230.0,"current_expense":4532120.0,"capital_expense":970510.0,"budget_balance":973880.0,"cash_current":5775140.0,"cash_previous":4801250.0,"population_mid_year":414,"expense_per_capita":13291.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4566450.0,"revenue_adjusted":7792154.33,"revenue_actual":7950533.58,"expense_approved":4566450.0,"expense_adjusted":7792154.33,"expense_actual":8611929.95,"tax_revenue":3226363.13,"nontax_revenue":760793.12,"capital_revenue":76173.0,"transfer_revenue":3887204.33,"current_expense":4495613.95,"capital_expense":4116316.0,"budget_balance":-661396.37,"cash_current":5113746.34,"cash_previous":5775142.71,"population_mid_year":394,"expense_per_capita":21857.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4640718.0,"revenue_adjusted":4767982.01,"revenue_actual":5002983.84,"expense_approved":4640718.0,"expense_adjusted":4767982.01,"expense_actual":4883588.92,"tax_revenue":3582156.64,"nontax_revenue":833055.19,"capital_revenue":8475.0,"transfer_revenue":579297.01,"current_expense":4714403.92,"capital_expense":169185.0,"budget_balance":119394.92,"cash_current":5374516.49,"cash_previous":5121980.46,"population_mid_year":381,"expense_per_capita":12817.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4618112.0,"revenue_adjusted":5425567.21,"revenue_actual":5545623.6,"expense_approved":4618112.0,"expense_adjusted":5425567.21,"expense_actual":4165577.45,"tax_revenue":4286435.12,"nontax_revenue":834878.46,"capital_revenue":13990.0,"transfer_revenue":410320.02,"current_expense":3614080.45,"capital_expense":551497.0,"budget_balance":1380046.15,"cash_current":7210452.95,"cash_previous":5374516.49,"population_mid_year":380,"expense_per_capita":10962.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24624158.0,"revenue_adjusted":23805587.01,"revenue_actual":23918660.97,"expense_approved":28372468.0,"expense_adjusted":29599472.15,"expense_actual":28602642.97,"tax_revenue":4330772.43,"nontax_revenue":772945.53,"capital_revenue":0.0,"transfer_revenue":18814943.01,"current_expense":3282891.3,"capital_expense":25319751.67,"budget_balance":-4683982.0,"cash_current":4884511.84,"cash_previous":7210452.95,"population_mid_year":374,"expense_per_capita":76477.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30382260.0,"revenue_adjusted":32037064.31,"revenue_actual":32037053.88,"expense_approved":48352600.0,"expense_adjusted":46586162.31,"expense_actual":46410196.94,"tax_revenue":4187177.19,"nontax_revenue":729130.66,"capital_revenue":0.0,"transfer_revenue":27120746.03,"current_expense":2665378.98,"capital_expense":43744817.96,"budget_balance":-14373143.06,"cash_current":661599.39,"cash_previous":4884511.84,"population_mid_year":372,"expense_per_capita":124758.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5663410.0,"revenue_adjusted":5964753.0,"revenue_actual":5964759.3,"expense_approved":4647410.0,"expense_adjusted":4290360.0,"expense_actual":4263591.72,"tax_revenue":4894543.13,"nontax_revenue":768705.17,"capital_revenue":9180.0,"transfer_revenue":292331.0,"current_expense":3742285.13,"capital_expense":521306.59,"budget_balance":1701167.58,"cash_current":1456610.27,"cash_previous":661599.39,"population_mid_year":357,"expense_per_capita":11942.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6045970.0,"revenue_adjusted":6889073.0,"revenue_actual":6874294.0,"expense_approved":5573300.0,"expense_adjusted":6241019.0,"expense_actual":4986279.06,"tax_revenue":5023996.49,"nontax_revenue":1160210.51,"capital_revenue":2000.0,"transfer_revenue":688087.0,"current_expense":4743179.06,"capital_expense":243100.0,"budget_balance":1888014.94,"cash_current":2667794.71,"cash_previous":1456610.27,"population_mid_year":365,"expense_per_capita":13661.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6544883.0,"revenue_adjusted":8586914.5,"revenue_actual":8516991.29,"expense_approved":5468300.0,"expense_adjusted":7510331.5,"expense_actual":4649936.75,"tax_revenue":5442989.98,"nontax_revenue":1304320.31,"capital_revenue":0.0,"transfer_revenue":1769681.0,"current_expense":4020731.75,"capital_expense":629205.0,"budget_balance":3867054.54,"cash_current":5922806.76,"cash_previous":2667794.71,"population_mid_year":365,"expense_per_capita":12739.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7041400.0,"revenue_adjusted":7708568.05,"revenue_actual":7708746.79,"expense_approved":7396100.0,"expense_adjusted":7064147.05,"expense_actual":7038422.42,"tax_revenue":5973261.18,"nontax_revenue":1424543.61,"capital_revenue":0.0,"transfer_revenue":310942.0,"current_expense":5523196.63,"capital_expense":1515225.79,"budget_balance":670324.37,"cash_current":5951730.86,"cash_previous":5922806.76,"population_mid_year":365,"expense_per_capita":19283.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7607265.0,"revenue_adjusted":10391886.5,"revenue_actual":10392075.01,"expense_approved":7135150.0,"expense_adjusted":9245378.0,"expense_actual":9240506.39,"tax_revenue":5594328.38,"nontax_revenue":1630437.63,"capital_revenue":34810.0,"transfer_revenue":3132499.0,"current_expense":8569079.39,"capital_expense":671427.0,"budget_balance":1151568.62,"cash_current":8558263.65,"cash_previous":5951730.86,"population_mid_year":358,"expense_per_capita":25811.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7373292.0,"revenue_adjusted":11084701.21,"revenue_actual":11084705.1,"expense_approved":6357292.0,"expense_adjusted":8385593.21,"expense_actual":8344457.77,"tax_revenue":6146116.11,"nontax_revenue":1780972.73,"capital_revenue":594000.0,"transfer_revenue":2563616.26,"current_expense":8300837.35,"capital_expense":43620.42,"budget_balance":2740247.33,"cash_current":15949118.56,"cash_previous":8558263.65,"population_mid_year":375,"expense_per_capita":22251.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7574195.0,"revenue_adjusted":10262571.0,"revenue_actual":10262583.05,"expense_approved":7574195.0,"expense_adjusted":8607376.0,"expense_actual":8580389.64,"tax_revenue":7483004.8,"nontax_revenue":1779899.15,"capital_revenue":0.0,"transfer_revenue":999679.1,"current_expense":7916081.64,"capital_expense":664308.0,"budget_balance":1682193.41,"cash_current":24367055.88,"cash_previous":15949118.56,"population_mid_year":369,"expense_per_capita":23253.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9844020.0,"revenue_adjusted":13406627.0,"revenue_actual":13406674.56,"expense_approved":9428964.0,"expense_adjusted":10461459.0,"expense_actual":10409320.37,"tax_revenue":8819674.87,"nontax_revenue":2425380.69,"capital_revenue":0.0,"transfer_revenue":2161619.0,"current_expense":8408727.27,"capital_expense":2000593.1,"budget_balance":2997354.19,"cash_current":26819015.6,"cash_previous":24367055.88,"population_mid_year":381,"expense_per_capita":27321.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10932625.0,"revenue_adjusted":14178387.0,"revenue_actual":14178047.19,"expense_approved":17193570.0,"expense_adjusted":8525320.94,"expense_actual":8473470.18,"tax_revenue":9057803.36,"nontax_revenue":2876667.83,"capital_revenue":792254.0,"transfer_revenue":1451322.0,"current_expense":8243591.42,"capital_expense":229878.76,"budget_balance":5704577.01,"cash_current":31438240.02,"cash_previous":26819015.6,"population_mid_year":372,"expense_per_capita":22778.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11687277.0,"revenue_adjusted":23008084.09,"revenue_actual":22954689.04,"expense_approved":27102465.0,"expense_adjusted":31877940.9,"expense_actual":27009522.51,"tax_revenue":9226364.71,"nontax_revenue":2544701.24,"capital_revenue":74800.0,"transfer_revenue":11108823.09,"current_expense":8424802.22,"capital_expense":18584720.29,"budget_balance":-4054833.47,"cash_current":27852891.73,"cash_previous":31438240.02,"population_mid_year":364,"expense_per_capita":74201.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}