{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580201","national_id":"00580201","name":"Borovnička","currency_code":"CZK","history_path":"/data/municipal-history/00580201.json"},"series":[{"year":2010,"revenue_approved":1925430.0,"revenue_adjusted":1966780.0,"revenue_actual":1924330.0,"expense_approved":2916270.0,"expense_adjusted":2975300.0,"expense_actual":2121500.0,"tax_revenue":1622250.0,"nontax_revenue":180610.0,"capital_revenue":2750.0,"transfer_revenue":118720.0,"current_expense":1955220.0,"capital_expense":166280.0,"budget_balance":-197170.0,"cash_current":2545660.0,"cash_previous":2742810.0,"population_mid_year":202,"expense_per_capita":10502.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1927980.0,"revenue_adjusted":1944847.0,"revenue_actual":2080111.99,"expense_approved":1883180.0,"expense_adjusted":2286115.2,"expense_actual":2341640.56,"tax_revenue":1648000.85,"nontax_revenue":369964.14,"capital_revenue":1000.0,"transfer_revenue":61147.0,"current_expense":2340840.56,"capital_expense":800.0,"budget_balance":-261528.57,"cash_current":2284133.8,"cash_previous":2545662.37,"population_mid_year":193,"expense_per_capita":12132.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1962780.0,"revenue_adjusted":1863980.0,"revenue_actual":1947379.9,"expense_approved":1962780.0,"expense_adjusted":2172250.0,"expense_actual":2132585.43,"tax_revenue":1609803.28,"nontax_revenue":229176.62,"capital_revenue":26300.0,"transfer_revenue":82100.0,"current_expense":2075202.43,"capital_expense":57383.0,"budget_balance":-185205.53,"cash_current":2098928.27,"cash_previous":2284133.8,"population_mid_year":194,"expense_per_capita":10992.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1870180.0,"revenue_adjusted":2346580.0,"revenue_actual":2516273.96,"expense_approved":1870180.0,"expense_adjusted":2366680.0,"expense_actual":2442378.42,"tax_revenue":1950642.39,"nontax_revenue":476421.57,"capital_revenue":3754.0,"transfer_revenue":85456.0,"current_expense":2137717.42,"capital_expense":304661.0,"budget_balance":73895.54,"cash_current":2172823.81,"cash_previous":2098928.27,"population_mid_year":208,"expense_per_capita":11742.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1902200.0,"revenue_adjusted":2210100.0,"revenue_actual":2470105.37,"expense_approved":1902200.0,"expense_adjusted":2210100.0,"expense_actual":1968726.46,"tax_revenue":2161335.67,"nontax_revenue":209869.7,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":1960926.46,"capital_expense":7800.0,"budget_balance":501378.91,"cash_current":2674202.72,"cash_previous":2172823.81,"population_mid_year":205,"expense_per_capita":9603.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2166300.0,"revenue_adjusted":2444000.0,"revenue_actual":2664381.79,"expense_approved":2166300.0,"expense_adjusted":3384425.0,"expense_actual":3073412.33,"tax_revenue":2180435.93,"nontax_revenue":398332.86,"capital_revenue":31213.0,"transfer_revenue":54400.0,"current_expense":2160019.08,"capital_expense":913393.25,"budget_balance":-409030.54,"cash_current":2265172.18,"cash_previous":2674202.72,"population_mid_year":204,"expense_per_capita":15065.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2123670.0,"revenue_adjusted":2788836.0,"revenue_actual":2833222.35,"expense_approved":2353670.0,"expense_adjusted":2374670.0,"expense_actual":2015853.32,"tax_revenue":2419594.99,"nontax_revenue":337627.36,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1926892.34,"capital_expense":88960.98,"budget_balance":817369.03,"cash_current":3082541.21,"cash_previous":2265172.18,"population_mid_year":203,"expense_per_capita":9930.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2267680.0,"revenue_adjusted":2988147.0,"revenue_actual":3033794.02,"expense_approved":3122600.0,"expense_adjusted":2963567.0,"expense_actual":2663256.69,"tax_revenue":2644967.63,"nontax_revenue":312559.39,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":2659379.69,"capital_expense":3877.0,"budget_balance":370537.33,"cash_current":3453078.54,"cash_previous":3082541.21,"population_mid_year":194,"expense_per_capita":13728.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2411820.0,"revenue_adjusted":3295801.0,"revenue_actual":3259796.29,"expense_approved":3945210.0,"expense_adjusted":3736191.0,"expense_actual":3221817.15,"tax_revenue":2859112.89,"nontax_revenue":261802.4,"capital_revenue":0.0,"transfer_revenue":138881.0,"current_expense":2762254.05,"capital_expense":459563.1,"budget_balance":37979.14,"cash_current":3491057.68,"cash_previous":3453078.54,"population_mid_year":194,"expense_per_capita":16607.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2828600.0,"revenue_adjusted":3448800.0,"revenue_actual":3404953.62,"expense_approved":3536600.0,"expense_adjusted":2941100.0,"expense_actual":2710760.06,"tax_revenue":3024897.1,"nontax_revenue":284836.52,"capital_revenue":820.0,"transfer_revenue":94400.0,"current_expense":2660760.06,"capital_expense":50000.0,"budget_balance":694193.56,"cash_current":4185251.24,"cash_previous":3491057.68,"population_mid_year":190,"expense_per_capita":14267.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3017200.0,"revenue_adjusted":4881174.83,"revenue_actual":4672826.87,"expense_approved":4208600.0,"expense_adjusted":4774124.83,"expense_actual":3098766.48,"tax_revenue":2856845.37,"nontax_revenue":405712.67,"capital_revenue":89524.0,"transfer_revenue":1320744.83,"current_expense":2649479.48,"capital_expense":449287.0,"budget_balance":1574060.39,"cash_current":5759311.63,"cash_previous":4185251.24,"population_mid_year":182,"expense_per_capita":17026.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3398680.0,"revenue_adjusted":4612650.16,"revenue_actual":4431057.16,"expense_approved":4721500.0,"expense_adjusted":5605102.0,"expense_actual":5289159.0,"tax_revenue":3075945.37,"nontax_revenue":843732.92,"capital_revenue":0.0,"transfer_revenue":511378.87,"current_expense":4429349.86,"capital_expense":859809.14,"budget_balance":-858101.84,"cash_current":4901209.79,"cash_previous":5759311.63,"population_mid_year":177,"expense_per_capita":29882.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3077300.0,"revenue_adjusted":4996353.67,"revenue_actual":4915203.48,"expense_approved":3404000.0,"expense_adjusted":3810400.0,"expense_actual":3689464.22,"tax_revenue":3483731.79,"nontax_revenue":1241918.02,"capital_revenue":0.0,"transfer_revenue":189553.67,"current_expense":3334227.22,"capital_expense":355237.0,"budget_balance":1225739.26,"cash_current":6126949.05,"cash_previous":4901209.79,"population_mid_year":210,"expense_per_capita":17568.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4021080.0,"revenue_adjusted":6936595.0,"revenue_actual":6626942.75,"expense_approved":6502500.0,"expense_adjusted":6978455.0,"expense_actual":4108027.78,"tax_revenue":4741123.14,"nontax_revenue":1552284.61,"capital_revenue":40750.0,"transfer_revenue":292785.0,"current_expense":3951277.03,"capital_expense":156750.75,"budget_balance":2518914.97,"cash_current":8645864.02,"cash_previous":6126949.05,"population_mid_year":230,"expense_per_capita":17860.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4791500.0,"revenue_adjusted":6876000.0,"revenue_actual":6952412.44,"expense_approved":6791500.0,"expense_adjusted":7541000.0,"expense_actual":7217761.99,"tax_revenue":4895473.03,"nontax_revenue":1906999.41,"capital_revenue":0.0,"transfer_revenue":149940.0,"current_expense":5299456.83,"capital_expense":1918305.16,"budget_balance":-265349.55,"cash_current":8380514.47,"cash_previous":8645864.02,"population_mid_year":215,"expense_per_capita":33570.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5775500.0,"revenue_adjusted":7225130.0,"revenue_actual":6954789.96,"expense_approved":6345500.0,"expense_adjusted":7365130.0,"expense_actual":7035374.23,"tax_revenue":4987328.03,"nontax_revenue":1287161.93,"capital_revenue":15000.0,"transfer_revenue":665300.0,"current_expense":5711584.42,"capital_expense":1323789.81,"budget_balance":-80584.27,"cash_current":8307522.2,"cash_previous":8380514.47,"population_mid_year":222,"expense_per_capita":31690.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}