{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580180","national_id":"00580180","name":"Strážné","currency_code":"CZK","history_path":"/data/municipal-history/00580180.json"},"series":[{"year":2010,"revenue_approved":5801800.0,"revenue_adjusted":6010790.0,"revenue_actual":5694730.0,"expense_approved":4076800.0,"expense_adjusted":5123900.0,"expense_actual":4875500.0,"tax_revenue":2980870.0,"nontax_revenue":888290.0,"capital_revenue":0.0,"transfer_revenue":1825570.0,"current_expense":4250480.0,"capital_expense":625020.0,"budget_balance":819230.0,"cash_current":80060.0,"cash_previous":85520.0,"population_mid_year":158,"expense_per_capita":30857.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5904100.0,"revenue_adjusted":6386861.23,"revenue_actual":6485938.57,"expense_approved":5074100.0,"expense_adjusted":5556861.23,"expense_actual":5327105.26,"tax_revenue":3352533.56,"nontax_revenue":957772.63,"capital_revenue":105750.0,"transfer_revenue":2069882.38,"current_expense":3951281.26,"capital_expense":1375824.0,"budget_balance":1158833.31,"cash_current":409369.3,"cash_previous":80021.59,"population_mid_year":198,"expense_per_capita":26904.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6205463.0,"revenue_adjusted":7203381.0,"revenue_actual":7012138.12,"expense_approved":5375463.0,"expense_adjusted":8873381.0,"expense_actual":8485382.78,"tax_revenue":3418693.92,"nontax_revenue":1096221.5,"capital_revenue":1251900.0,"transfer_revenue":1245322.7,"current_expense":4289198.38,"capital_expense":4196184.4,"budget_balance":-1473244.66,"cash_current":1657837.91,"cash_previous":729610.58,"population_mid_year":208,"expense_per_capita":40795.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7781937.0,"revenue_adjusted":18158899.0,"revenue_actual":18378780.5,"expense_approved":4481937.0,"expense_adjusted":14816899.0,"expense_actual":9836437.68,"tax_revenue":4258957.81,"nontax_revenue":1129724.69,"capital_revenue":10883400.0,"transfer_revenue":2106698.0,"current_expense":9411103.48,"capital_expense":425334.2,"budget_balance":8542342.82,"cash_current":6336200.22,"cash_previous":1657837.91,"population_mid_year":208,"expense_per_capita":47290.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6651400.0,"revenue_adjusted":12663239.0,"revenue_actual":12923436.71,"expense_approved":9709400.0,"expense_adjusted":16210639.0,"expense_actual":11824788.36,"tax_revenue":6360934.81,"nontax_revenue":1313005.9,"capital_revenue":4142950.0,"transfer_revenue":1106546.0,"current_expense":7320460.16,"capital_expense":4504328.2,"budget_balance":1098648.35,"cash_current":6429211.6,"cash_previous":6336200.22,"population_mid_year":208,"expense_per_capita":56849.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6664300.0,"revenue_adjusted":6382767.0,"revenue_actual":6700290.36,"expense_approved":6099300.0,"expense_adjusted":7137473.0,"expense_actual":6707472.09,"tax_revenue":5295642.43,"nontax_revenue":1222492.93,"capital_revenue":29430.0,"transfer_revenue":152725.0,"current_expense":5502734.58,"capital_expense":1204737.51,"budget_balance":-7181.73,"cash_current":5755165.77,"cash_previous":6429211.6,"population_mid_year":216,"expense_per_capita":31053.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6024000.0,"revenue_adjusted":7130115.0,"revenue_actual":7643642.14,"expense_approved":6553500.0,"expense_adjusted":7513915.0,"expense_actual":7093399.58,"tax_revenue":5296423.2,"nontax_revenue":1322988.94,"capital_revenue":107800.0,"transfer_revenue":916430.0,"current_expense":5155712.18,"capital_expense":1937687.4,"budget_balance":550242.56,"cash_current":6602027.77,"cash_previous":5755165.77,"population_mid_year":218,"expense_per_capita":32538.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6909100.0,"revenue_adjusted":8705980.0,"revenue_actual":8988824.65,"expense_approved":5869100.0,"expense_adjusted":11456220.0,"expense_actual":11039225.52,"tax_revenue":5604907.5,"nontax_revenue":1146440.15,"capital_revenue":212000.0,"transfer_revenue":2025477.0,"current_expense":5455955.52,"capital_expense":5583270.0,"budget_balance":-2050400.87,"cash_current":7024150.4,"cash_previous":6602027.77,"population_mid_year":222,"expense_per_capita":49726.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7141800.0,"revenue_adjusted":11502987.0,"revenue_actual":11680438.22,"expense_approved":7263800.0,"expense_adjusted":11164665.0,"expense_actual":10611056.68,"tax_revenue":5653193.32,"nontax_revenue":1062319.9,"capital_revenue":242600.0,"transfer_revenue":4722325.0,"current_expense":7587017.68,"capital_expense":3024039.0,"budget_balance":1069381.54,"cash_current":7502192.44,"cash_previous":7024150.4,"population_mid_year":223,"expense_per_capita":47583.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8371900.0,"revenue_adjusted":11521448.0,"revenue_actual":12357050.68,"expense_approved":7803900.0,"expense_adjusted":11811740.0,"expense_actual":11159996.02,"tax_revenue":6354246.62,"nontax_revenue":2336518.06,"capital_revenue":0.0,"transfer_revenue":3666286.0,"current_expense":9394583.52,"capital_expense":1765412.5,"budget_balance":1197054.66,"cash_current":7125523.58,"cash_previous":7502192.44,"population_mid_year":220,"expense_per_capita":50727.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8836100.0,"revenue_adjusted":14794116.8,"revenue_actual":14653133.86,"expense_approved":9076100.0,"expense_adjusted":14687350.0,"expense_actual":14042711.08,"tax_revenue":6329751.23,"nontax_revenue":2163370.83,"capital_revenue":0.0,"transfer_revenue":6160011.8,"current_expense":7242699.69,"capital_expense":6800011.39,"budget_balance":610422.78,"cash_current":6623146.24,"cash_previous":7125523.58,"population_mid_year":220,"expense_per_capita":63830.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9351800.0,"revenue_adjusted":30121977.12,"revenue_actual":30221381.56,"expense_approved":8381800.0,"expense_adjusted":17803800.0,"expense_actual":16736099.44,"tax_revenue":6406903.45,"nontax_revenue":1755066.99,"capital_revenue":21848750.0,"transfer_revenue":210661.12,"current_expense":11191847.44,"capital_expense":5544252.0,"budget_balance":13485282.12,"cash_current":18450660.44,"cash_previous":6623146.24,"population_mid_year":218,"expense_per_capita":76771.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13939796.73,"revenue_adjusted":16399999.62,"revenue_actual":17026855.96,"expense_approved":21580999.73,"expense_adjusted":30301191.68,"expense_actual":29710897.59,"tax_revenue":10929155.16,"nontax_revenue":2526636.24,"capital_revenue":0.0,"transfer_revenue":3571064.56,"current_expense":14044203.55,"capital_expense":15666694.04,"budget_balance":-12684041.63,"cash_current":4515415.63,"cash_previous":18450660.44,"population_mid_year":218,"expense_per_capita":136288.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12874856.69,"revenue_adjusted":15353934.87,"revenue_actual":15842751.76,"expense_approved":11982685.0,"expense_adjusted":12171785.0,"expense_actual":11388126.96,"tax_revenue":9143419.69,"nontax_revenue":2943662.25,"capital_revenue":0.0,"transfer_revenue":3755669.82,"current_expense":10847050.32,"capital_expense":541076.64,"budget_balance":4454624.8,"cash_current":8331105.69,"cash_previous":4515415.63,"population_mid_year":224,"expense_per_capita":50839.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14064973.92,"revenue_adjusted":15245855.92,"revenue_actual":14371589.32,"expense_approved":11835621.0,"expense_adjusted":15614121.0,"expense_actual":15116946.06,"tax_revenue":10034937.49,"nontax_revenue":3420129.83,"capital_revenue":0.0,"transfer_revenue":916522.0,"current_expense":12995574.06,"capital_expense":2121372.0,"budget_balance":-745356.74,"cash_current":8720231.16,"cash_previous":8331105.69,"population_mid_year":225,"expense_per_capita":67186.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14049270.0,"revenue_adjusted":16634683.88,"revenue_actual":17138764.39,"expense_approved":10794540.64,"expense_adjusted":12067290.64,"expense_actual":11304015.75,"tax_revenue":10327093.87,"nontax_revenue":4250626.64,"capital_revenue":0.0,"transfer_revenue":2561043.88,"current_expense":10730378.67,"capital_expense":573637.08,"budget_balance":5834748.64,"cash_current":11950831.88,"cash_previous":8720231.16,"population_mid_year":214,"expense_per_capita":52822.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}