{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580139","national_id":"00580139","name":"Vlkanov","currency_code":"CZK","history_path":"/data/municipal-history/00580139.json"},"series":[{"year":2010,"revenue_approved":1599100.0,"revenue_adjusted":1787400.0,"revenue_actual":1776760.0,"expense_approved":1599100.0,"expense_adjusted":1787400.0,"expense_actual":1668580.0,"tax_revenue":523260.0,"nontax_revenue":1027140.0,"capital_revenue":0.0,"transfer_revenue":226360.0,"current_expense":1168580.0,"capital_expense":500000.0,"budget_balance":108180.0,"cash_current":476240.0,"cash_previous":368050.0,"population_mid_year":51,"expense_per_capita":32717.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1546200.0,"revenue_adjusted":1715420.0,"revenue_actual":1700101.42,"expense_approved":1546200.0,"expense_adjusted":1715420.0,"expense_actual":1499703.64,"tax_revenue":585068.69,"nontax_revenue":1017853.73,"capital_revenue":0.0,"transfer_revenue":97179.0,"current_expense":1323422.64,"capital_expense":176281.0,"budget_balance":200397.78,"cash_current":676641.05,"cash_previous":476243.27,"population_mid_year":51,"expense_per_capita":29405.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1615000.0,"revenue_adjusted":1788550.0,"revenue_actual":1746704.0,"expense_approved":1615000.0,"expense_adjusted":1788550.0,"expense_actual":1621785.29,"tax_revenue":524556.75,"nontax_revenue":1024352.25,"capital_revenue":0.0,"transfer_revenue":197795.0,"current_expense":1266324.29,"capital_expense":355461.0,"budget_balance":124918.71,"cash_current":801559.76,"cash_previous":676641.05,"population_mid_year":52,"expense_per_capita":31188.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2114600.0,"revenue_adjusted":2311375.0,"revenue_actual":1899019.49,"expense_approved":2114600.0,"expense_adjusted":2311375.0,"expense_actual":1961437.0,"tax_revenue":705831.48,"nontax_revenue":914007.01,"capital_revenue":79606.0,"transfer_revenue":199575.0,"current_expense":1350387.0,"capital_expense":611050.0,"budget_balance":-62417.51,"cash_current":739142.25,"cash_previous":801559.76,"population_mid_year":53,"expense_per_capita":37008.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1654728.0,"revenue_adjusted":1833593.0,"revenue_actual":1833133.02,"expense_approved":1654728.0,"expense_adjusted":1833593.0,"expense_actual":1336365.08,"tax_revenue":691024.95,"nontax_revenue":1033381.07,"capital_revenue":0.0,"transfer_revenue":108727.0,"current_expense":1336365.08,"capital_expense":0.0,"budget_balance":496767.94,"cash_current":1235910.19,"cash_previous":739142.25,"population_mid_year":52,"expense_per_capita":25699.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1695728.0,"revenue_adjusted":3478022.58,"revenue_actual":3454429.91,"expense_approved":2195832.0,"expense_adjusted":2367728.0,"expense_actual":2192962.47,"tax_revenue":726067.33,"nontax_revenue":2664862.58,"capital_revenue":0.0,"transfer_revenue":63500.0,"current_expense":2116248.47,"capital_expense":76714.0,"budget_balance":1261467.44,"cash_current":2497377.63,"cash_previous":1235910.19,"population_mid_year":54,"expense_per_capita":40610.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2807358.0,"revenue_adjusted":3453044.0,"revenue_actual":2730663.61,"expense_approved":3514059.0,"expense_adjusted":2736478.0,"expense_actual":2636534.11,"tax_revenue":1112317.78,"nontax_revenue":1409307.83,"capital_revenue":0.0,"transfer_revenue":209038.0,"current_expense":2636534.11,"capital_expense":0.0,"budget_balance":94129.5,"cash_current":2591507.13,"cash_previous":2497377.63,"population_mid_year":51,"expense_per_capita":51696.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2654156.0,"revenue_adjusted":2792899.0,"revenue_actual":1915063.39,"expense_approved":2969571.0,"expense_adjusted":1958663.0,"expense_actual":1591033.58,"tax_revenue":833187.82,"nontax_revenue":958908.57,"capital_revenue":20300.0,"transfer_revenue":102667.0,"current_expense":1591033.58,"capital_expense":0.0,"budget_balance":324029.81,"cash_current":2915536.94,"cash_previous":2591507.13,"population_mid_year":50,"expense_per_capita":31820.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2208526.0,"revenue_adjusted":3326474.05,"revenue_actual":3001290.65,"expense_approved":2896406.0,"expense_adjusted":3854463.0,"expense_actual":2548266.26,"tax_revenue":832432.29,"nontax_revenue":2077435.36,"capital_revenue":0.0,"transfer_revenue":91423.0,"current_expense":2548266.26,"capital_expense":0.0,"budget_balance":453024.39,"cash_current":3368561.33,"cash_previous":2915536.94,"population_mid_year":51,"expense_per_capita":49966.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2678477.0,"revenue_adjusted":16493697.54,"revenue_actual":15050438.72,"expense_approved":4140814.0,"expense_adjusted":11777918.16,"expense_actual":9826545.31,"tax_revenue":950824.25,"nontax_revenue":12749959.47,"capital_revenue":276120.0,"transfer_revenue":1073535.0,"current_expense":9826545.31,"capital_expense":0.0,"budget_balance":5223893.41,"cash_current":8592454.74,"cash_previous":3368561.33,"population_mid_year":52,"expense_per_capita":188972.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4777800.0,"revenue_adjusted":7812885.71,"revenue_actual":7639901.52,"expense_approved":7940092.0,"expense_adjusted":8525881.3,"expense_actual":6567535.09,"tax_revenue":1474309.64,"nontax_revenue":5769393.58,"capital_revenue":21204.0,"transfer_revenue":374994.3,"current_expense":6567535.09,"capital_expense":0.0,"budget_balance":1072366.43,"cash_current":9664821.17,"cash_previous":8592454.74,"population_mid_year":47,"expense_per_capita":139734.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5485526.0,"revenue_adjusted":15206074.18,"revenue_actual":15199915.02,"expense_approved":9572231.0,"expense_adjusted":13656129.59,"expense_actual":12432710.11,"tax_revenue":1049578.18,"nontax_revenue":5616418.56,"capital_revenue":3330.0,"transfer_revenue":8530588.28,"current_expense":12285400.11,"capital_expense":147310.0,"budget_balance":2767204.91,"cash_current":12432026.08,"cash_previous":9664821.17,"population_mid_year":47,"expense_per_capita":264525.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6437226.0,"revenue_adjusted":10187442.68,"revenue_actual":10186600.87,"expense_approved":7054454.0,"expense_adjusted":7291454.0,"expense_actual":5483936.49,"tax_revenue":1074926.93,"nontax_revenue":7097555.22,"capital_revenue":40330.0,"transfer_revenue":1973788.72,"current_expense":4900599.49,"capital_expense":583337.0,"budget_balance":4702664.38,"cash_current":17134690.46,"cash_previous":12432026.08,"population_mid_year":48,"expense_per_capita":114248.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5563134.0,"revenue_adjusted":6545771.0,"revenue_actual":3911238.93,"expense_approved":10730261.0,"expense_adjusted":10766725.0,"expense_actual":4048977.18,"tax_revenue":1795876.73,"nontax_revenue":1212327.2,"capital_revenue":0.0,"transfer_revenue":903035.0,"current_expense":3794706.24,"capital_expense":254270.94,"budget_balance":-137738.25,"cash_current":17298204.17,"cash_previous":17134690.46,"population_mid_year":50,"expense_per_capita":80979.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3789334.0,"revenue_adjusted":4341625.2,"revenue_actual":2995444.63,"expense_approved":5943941.0,"expense_adjusted":6663215.6,"expense_actual":4166722.21,"tax_revenue":1276713.65,"nontax_revenue":1065359.38,"capital_revenue":0.0,"transfer_revenue":653371.6,"current_expense":4113802.38,"capital_expense":52919.83,"budget_balance":-1171277.58,"cash_current":16798777.18,"cash_previous":17298204.17,"population_mid_year":52,"expense_per_capita":80129.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2649982.0,"revenue_adjusted":3642744.0,"revenue_actual":4383572.3,"expense_approved":7020166.0,"expense_adjusted":7021217.0,"expense_actual":3282916.46,"tax_revenue":1526438.54,"nontax_revenue":1624371.76,"capital_revenue":0.0,"transfer_revenue":1232762.0,"current_expense":3175226.46,"capital_expense":107690.0,"budget_balance":1100655.84,"cash_current":18255379.79,"cash_previous":16798777.18,"population_mid_year":44,"expense_per_capita":74611.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}