{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580121","national_id":"00580121","name":"Úhořilka","currency_code":"CZK","history_path":"/data/municipal-history/00580121.json"},"series":[{"year":2010,"revenue_approved":468600.0,"revenue_adjusted":672300.0,"revenue_actual":672520.0,"expense_approved":359400.0,"expense_adjusted":658000.0,"expense_actual":658000.0,"tax_revenue":426020.0,"nontax_revenue":35470.0,"capital_revenue":70.0,"transfer_revenue":210960.0,"current_expense":320600.0,"capital_expense":337400.0,"budget_balance":14520.0,"cash_current":427300.0,"cash_previous":412780.0,"population_mid_year":45,"expense_per_capita":14622.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":439136.0,"revenue_adjusted":622436.0,"revenue_actual":622458.14,"expense_approved":361000.0,"expense_adjusted":616400.0,"expense_actual":616831.12,"tax_revenue":422192.28,"nontax_revenue":28828.86,"capital_revenue":101.0,"transfer_revenue":171336.0,"current_expense":305531.12,"capital_expense":311300.0,"budget_balance":5627.02,"cash_current":432908.04,"cash_previous":427281.02,"population_mid_year":48,"expense_per_capita":12850.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":413900.0,"revenue_adjusted":684144.0,"revenue_actual":684532.08,"expense_approved":413900.0,"expense_adjusted":500544.0,"expense_actual":500559.45,"tax_revenue":476343.0,"nontax_revenue":29196.08,"capital_revenue":249.0,"transfer_revenue":178744.0,"current_expense":202421.45,"capital_expense":298138.0,"budget_balance":183972.63,"cash_current":616880.67,"cash_previous":432908.04,"population_mid_year":48,"expense_per_capita":10428.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":443400.0,"revenue_adjusted":755827.0,"revenue_actual":755825.98,"expense_approved":443400.0,"expense_adjusted":836374.0,"expense_actual":836374.96,"tax_revenue":542290.72,"nontax_revenue":29539.26,"capital_revenue":611.0,"transfer_revenue":183385.0,"current_expense":311086.46,"capital_expense":525288.5,"budget_balance":-80548.98,"cash_current":536331.69,"cash_previous":616880.67,"population_mid_year":50,"expense_per_capita":16727.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":450000.0,"revenue_adjusted":870902.0,"revenue_actual":870901.19,"expense_approved":450000.0,"expense_adjusted":668804.0,"expense_actual":668804.46,"tax_revenue":607960.18,"nontax_revenue":79296.01,"capital_revenue":4682.0,"transfer_revenue":178963.0,"current_expense":282197.46,"capital_expense":386607.0,"budget_balance":202096.73,"cash_current":738428.42,"cash_previous":536331.69,"population_mid_year":51,"expense_per_capita":13113.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":715000.0,"revenue_adjusted":1848358.38,"revenue_actual":1848358.38,"expense_approved":665000.0,"expense_adjusted":840113.1,"expense_actual":840113.1,"tax_revenue":602695.37,"nontax_revenue":36263.01,"capital_revenue":1050000.0,"transfer_revenue":159400.0,"current_expense":451512.1,"capital_expense":388601.0,"budget_balance":1008245.28,"cash_current":1746673.7,"cash_previous":738428.42,"population_mid_year":51,"expense_per_capita":16472.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":613000.0,"revenue_adjusted":930541.49,"revenue_actual":930541.49,"expense_approved":613000.0,"expense_adjusted":1180083.64,"expense_actual":1180083.64,"tax_revenue":685810.0,"nontax_revenue":71869.49,"capital_revenue":0.0,"transfer_revenue":172862.0,"current_expense":1150977.64,"capital_expense":29106.0,"budget_balance":-249542.15,"cash_current":1497131.55,"cash_previous":1746673.7,"population_mid_year":49,"expense_per_capita":24083.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":633000.0,"revenue_adjusted":991338.36,"revenue_actual":991338.36,"expense_approved":633000.0,"expense_adjusted":816150.34,"expense_actual":816150.34,"tax_revenue":729405.45,"nontax_revenue":77223.91,"capital_revenue":0.0,"transfer_revenue":184709.0,"current_expense":816150.34,"capital_expense":0.0,"budget_balance":175188.02,"cash_current":1672319.57,"cash_previous":1497131.55,"population_mid_year":48,"expense_per_capita":17003.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":891700.0,"revenue_adjusted":1076046.1,"revenue_actual":1076046.1,"expense_approved":891700.0,"expense_adjusted":863681.42,"expense_actual":863681.42,"tax_revenue":773924.15,"nontax_revenue":90665.95,"capital_revenue":0.0,"transfer_revenue":211456.0,"current_expense":831616.42,"capital_expense":32065.0,"budget_balance":212364.68,"cash_current":1884684.25,"cash_previous":1672319.57,"population_mid_year":44,"expense_per_capita":19629.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":775700.0,"revenue_adjusted":1126300.12,"revenue_actual":1126300.12,"expense_approved":775700.0,"expense_adjusted":1997788.23,"expense_actual":1997788.23,"tax_revenue":845421.32,"nontax_revenue":65375.8,"capital_revenue":13920.0,"transfer_revenue":201583.0,"current_expense":1997788.23,"capital_expense":0.0,"budget_balance":-871488.11,"cash_current":1013196.14,"cash_previous":1884684.25,"population_mid_year":43,"expense_per_capita":46460.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":782900.0,"revenue_adjusted":1722808.0,"revenue_actual":1722808.0,"expense_approved":782900.0,"expense_adjusted":1002094.78,"expense_actual":1002094.78,"tax_revenue":786549.02,"nontax_revenue":46278.98,"capital_revenue":0.0,"transfer_revenue":889980.0,"current_expense":998035.78,"capital_expense":4059.0,"budget_balance":720713.22,"cash_current":1733909.36,"cash_previous":1013196.14,"population_mid_year":46,"expense_per_capita":21784.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":720200.0,"revenue_adjusted":1120890.66,"revenue_actual":1120890.66,"expense_approved":649800.0,"expense_adjusted":941828.24,"expense_actual":941828.24,"tax_revenue":862515.98,"nontax_revenue":65814.03,"capital_revenue":0.0,"transfer_revenue":192560.65,"current_expense":941828.24,"capital_expense":0.0,"budget_balance":179062.42,"cash_current":1912971.78,"cash_previous":1733909.36,"population_mid_year":49,"expense_per_capita":19220.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":720300.0,"revenue_adjusted":1262821.84,"revenue_actual":1262821.84,"expense_approved":673800.0,"expense_adjusted":720712.06,"expense_actual":720712.06,"tax_revenue":1005303.31,"nontax_revenue":39133.05,"capital_revenue":0.0,"transfer_revenue":218385.48,"current_expense":720712.06,"capital_expense":0.0,"budget_balance":542109.78,"cash_current":2455081.56,"cash_previous":1912971.78,"population_mid_year":51,"expense_per_capita":14131.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":724700.0,"revenue_adjusted":1502134.78,"revenue_actual":1502134.78,"expense_approved":679500.0,"expense_adjusted":934480.37,"expense_actual":934480.37,"tax_revenue":1173970.41,"nontax_revenue":89208.37,"capital_revenue":0.0,"transfer_revenue":238956.0,"current_expense":895505.37,"capital_expense":38975.0,"budget_balance":567654.41,"cash_current":3022735.97,"cash_previous":2455081.56,"population_mid_year":50,"expense_per_capita":18689.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":721600.0,"revenue_adjusted":1558451.91,"revenue_actual":1558451.91,"expense_approved":679500.0,"expense_adjusted":1192479.87,"expense_actual":1192479.87,"tax_revenue":1181462.7,"nontax_revenue":99322.21,"capital_revenue":0.0,"transfer_revenue":277667.0,"current_expense":689306.87,"capital_expense":503173.0,"budget_balance":365972.04,"cash_current":3388708.01,"cash_previous":3022735.97,"population_mid_year":53,"expense_per_capita":22499.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1254800.0,"revenue_adjusted":1662463.24,"revenue_actual":1659463.24,"expense_approved":917000.0,"expense_adjusted":1499476.92,"expense_actual":1089476.92,"tax_revenue":1312629.12,"nontax_revenue":87534.12,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":857362.92,"capital_expense":232114.0,"budget_balance":569986.32,"cash_current":3965796.33,"cash_previous":3388708.01,"population_mid_year":53,"expense_per_capita":20556.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}