{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580112","national_id":"00580112","name":"Stříbrné Hory","currency_code":"CZK","history_path":"/data/municipal-history/00580112.json"},"series":[{"year":2010,"revenue_approved":3805800.0,"revenue_adjusted":4149700.0,"revenue_actual":4149670.0,"expense_approved":3469800.0,"expense_adjusted":6112800.0,"expense_actual":6104440.0,"tax_revenue":1822120.0,"nontax_revenue":723860.0,"capital_revenue":162000.0,"transfer_revenue":1441690.0,"current_expense":2635840.0,"capital_expense":3468600.0,"budget_balance":-1954770.0,"cash_current":190680.0,"cash_previous":486240.0,"population_mid_year":239,"expense_per_capita":25541.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2249800.0,"revenue_adjusted":3273717.63,"revenue_actual":3273717.63,"expense_approved":1793800.0,"expense_adjusted":3985768.74,"expense_actual":3985748.34,"tax_revenue":1858948.59,"nontax_revenue":551282.04,"capital_revenue":114915.0,"transfer_revenue":748572.0,"current_expense":2027947.24,"capital_expense":1957801.1,"budget_balance":-712030.71,"cash_current":54088.42,"cash_previous":190679.2,"population_mid_year":239,"expense_per_capita":16676.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2270400.0,"revenue_adjusted":3128006.61,"revenue_actual":3128006.61,"expense_approved":1814400.0,"expense_adjusted":2805704.5,"expense_actual":2805702.3,"tax_revenue":2051157.64,"nontax_revenue":481775.97,"capital_revenue":86480.0,"transfer_revenue":508593.0,"current_expense":2674709.6,"capital_expense":130992.7,"budget_balance":322304.31,"cash_current":94392.73,"cash_previous":54088.42,"population_mid_year":244,"expense_per_capita":11498.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2469700.0,"revenue_adjusted":5122448.54,"revenue_actual":5122448.54,"expense_approved":2013700.0,"expense_adjusted":5366659.21,"expense_actual":5366659.21,"tax_revenue":2477590.64,"nontax_revenue":549945.9,"capital_revenue":158201.0,"transfer_revenue":1936711.0,"current_expense":2094843.49,"capital_expense":3271815.72,"budget_balance":-244210.67,"cash_current":694182.06,"cash_previous":94392.73,"population_mid_year":250,"expense_per_capita":21466.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3231700.0,"revenue_adjusted":3934059.38,"revenue_actual":4066019.07,"expense_approved":2641300.0,"expense_adjusted":3710763.93,"expense_actual":3415795.91,"tax_revenue":2752643.99,"nontax_revenue":677192.08,"capital_revenue":360.0,"transfer_revenue":635823.0,"current_expense":2498395.57,"capital_expense":917400.34,"budget_balance":650223.16,"cash_current":754005.22,"cash_previous":694182.06,"population_mid_year":252,"expense_per_capita":13554.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3003000.0,"revenue_adjusted":3849847.74,"revenue_actual":3849847.74,"expense_approved":2412600.0,"expense_adjusted":3069238.28,"expense_actual":3069238.28,"tax_revenue":2953766.78,"nontax_revenue":687380.96,"capital_revenue":48500.0,"transfer_revenue":160200.0,"current_expense":2613924.88,"capital_expense":455313.4,"budget_balance":780609.46,"cash_current":944214.68,"cash_previous":754005.22,"population_mid_year":253,"expense_per_capita":12131.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3190300.0,"revenue_adjusted":4007424.38,"revenue_actual":4007424.38,"expense_approved":2599900.0,"expense_adjusted":2742108.7,"expense_actual":2742108.7,"tax_revenue":3167595.88,"nontax_revenue":600687.5,"capital_revenue":0.0,"transfer_revenue":239141.0,"current_expense":1709695.7,"capital_expense":1032413.0,"budget_balance":1265315.68,"cash_current":2119130.36,"cash_previous":944214.68,"population_mid_year":252,"expense_per_capita":10881.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3436400.0,"revenue_adjusted":16860327.71,"revenue_actual":11409326.72,"expense_approved":2846000.0,"expense_adjusted":16726498.26,"expense_actual":12562595.58,"tax_revenue":3366879.41,"nontax_revenue":669418.0,"capital_revenue":30000.0,"transfer_revenue":7343029.31,"current_expense":2313421.58,"capital_expense":10249174.0,"budget_balance":-1153268.86,"cash_current":5707347.21,"cash_previous":2119130.36,"population_mid_year":249,"expense_per_capita":50452.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16027274.46,"revenue_adjusted":21739087.39,"revenue_actual":21851355.17,"expense_approved":24471361.25,"expense_adjusted":25773505.8,"expense_actual":24511718.21,"tax_revenue":3792345.31,"nontax_revenue":619919.0,"capital_revenue":0.0,"transfer_revenue":17439090.86,"current_expense":2180610.42,"capital_expense":22331107.79,"budget_balance":-2660363.04,"cash_current":5664011.36,"cash_previous":5707347.21,"population_mid_year":250,"expense_per_capita":98046.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10177500.62,"revenue_adjusted":10615586.48,"revenue_actual":10366109.29,"expense_approved":11249335.62,"expense_adjusted":12754539.17,"expense_actual":9939602.52,"tax_revenue":4023271.73,"nontax_revenue":1480957.0,"capital_revenue":0.0,"transfer_revenue":4861880.56,"current_expense":2372034.26,"capital_expense":7567568.26,"budget_balance":426506.77,"cash_current":5345448.57,"cash_previous":5664011.36,"population_mid_year":252,"expense_per_capita":39442.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4903687.71,"revenue_adjusted":5917064.44,"revenue_actual":5703563.55,"expense_approved":6607206.0,"expense_adjusted":8401818.56,"expense_actual":6353712.69,"tax_revenue":3956056.11,"nontax_revenue":926004.56,"capital_revenue":0.0,"transfer_revenue":821502.88,"current_expense":4112198.92,"capital_expense":2241513.77,"budget_balance":-650149.14,"cash_current":5275443.99,"cash_previous":5345448.57,"population_mid_year":250,"expense_per_capita":25414.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4221112.0,"revenue_adjusted":6136645.12,"revenue_actual":5924377.24,"expense_approved":4877601.0,"expense_adjusted":5857963.13,"expense_actual":4615136.92,"tax_revenue":4080260.18,"nontax_revenue":1335679.94,"capital_revenue":172019.0,"transfer_revenue":336418.12,"current_expense":3411496.66,"capital_expense":1203640.26,"budget_balance":1309240.32,"cash_current":5726354.31,"cash_previous":5275443.99,"population_mid_year":246,"expense_per_capita":18760.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4872462.0,"revenue_adjusted":8088786.56,"revenue_actual":7916760.09,"expense_approved":5896948.0,"expense_adjusted":8316534.0,"expense_actual":7202435.28,"tax_revenue":4890160.99,"nontax_revenue":2751836.74,"capital_revenue":560.0,"transfer_revenue":274202.36,"current_expense":4330708.45,"capital_expense":2871726.83,"budget_balance":714324.81,"cash_current":5571879.12,"cash_previous":5726354.31,"population_mid_year":244,"expense_per_capita":29518.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6376033.0,"revenue_adjusted":8059060.0,"revenue_actual":8098719.0,"expense_approved":7286529.0,"expense_adjusted":8746550.0,"expense_actual":6443128.28,"tax_revenue":5628427.83,"nontax_revenue":1850942.17,"capital_revenue":0.0,"transfer_revenue":619349.0,"current_expense":5208282.28,"capital_expense":1234846.0,"budget_balance":1655590.72,"cash_current":6370219.84,"cash_previous":5571879.12,"population_mid_year":239,"expense_per_capita":26958.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6498592.0,"revenue_adjusted":7573410.2,"revenue_actual":7057687.04,"expense_approved":8040018.0,"expense_adjusted":10165810.42,"expense_actual":7394666.22,"tax_revenue":5552334.49,"nontax_revenue":1073732.35,"capital_revenue":40000.0,"transfer_revenue":391620.2,"current_expense":4874772.3,"capital_expense":2519893.92,"budget_balance":-336979.18,"cash_current":5204250.73,"cash_previous":6370219.84,"population_mid_year":238,"expense_per_capita":31070.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6359092.0,"revenue_adjusted":10907355.37,"revenue_actual":10570956.34,"expense_approved":13297639.0,"expense_adjusted":14429637.41,"expense_actual":12382214.63,"tax_revenue":5638709.65,"nontax_revenue":937127.28,"capital_revenue":23200.0,"transfer_revenue":3971919.41,"current_expense":4970771.69,"capital_expense":7411442.94,"budget_balance":-1811258.29,"cash_current":5338163.4,"cash_previous":5204250.73,"population_mid_year":240,"expense_per_capita":51592.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}