{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580091","national_id":"00580091","name":"Slavníč","currency_code":"CZK","history_path":"/data/municipal-history/00580091.json"},"series":[{"year":2010,"revenue_approved":797600.0,"revenue_adjusted":948400.0,"revenue_actual":948380.0,"expense_approved":1265300.0,"expense_adjusted":1298400.0,"expense_actual":1298390.0,"tax_revenue":500170.0,"nontax_revenue":103530.0,"capital_revenue":116880.0,"transfer_revenue":227800.0,"current_expense":711600.0,"capital_expense":586790.0,"budget_balance":-350010.0,"cash_current":530710.0,"cash_previous":880710.0,"population_mid_year":55,"expense_per_capita":23607.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":589200.0,"revenue_adjusted":1032822.56,"revenue_actual":1032822.56,"expense_approved":733800.0,"expense_adjusted":1281292.2,"expense_actual":1281339.2,"tax_revenue":559439.95,"nontax_revenue":283013.61,"capital_revenue":0.0,"transfer_revenue":190369.0,"current_expense":925109.2,"capital_expense":356230.0,"budget_balance":-248516.64,"cash_current":282194.39,"cash_previous":530711.03,"population_mid_year":63,"expense_per_capita":20338.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":784500.0,"revenue_adjusted":1538706.33,"revenue_actual":1538706.33,"expense_approved":780600.0,"expense_adjusted":1595358.24,"expense_actual":1595310.24,"tax_revenue":670407.72,"nontax_revenue":662300.61,"capital_revenue":9200.0,"transfer_revenue":196798.0,"current_expense":1003353.6,"capital_expense":591956.64,"budget_balance":-56603.91,"cash_current":225590.48,"cash_previous":282194.39,"population_mid_year":60,"expense_per_capita":26588.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":700400.0,"revenue_adjusted":1079131.55,"revenue_actual":1079131.55,"expense_approved":512336.0,"expense_adjusted":649854.6,"expense_actual":649854.6,"tax_revenue":802429.78,"nontax_revenue":102497.77,"capital_revenue":93834.0,"transfer_revenue":80370.0,"current_expense":649854.6,"capital_expense":0.0,"budget_balance":429276.95,"cash_current":654867.43,"cash_previous":225590.48,"population_mid_year":63,"expense_per_capita":10315.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":710500.0,"revenue_adjusted":1170972.52,"revenue_actual":1170972.62,"expense_approved":474500.0,"expense_adjusted":630692.4,"expense_actual":630692.4,"tax_revenue":715252.09,"nontax_revenue":398634.53,"capital_revenue":0.0,"transfer_revenue":57086.0,"current_expense":611692.4,"capital_expense":19000.0,"budget_balance":540280.22,"cash_current":1195147.65,"cash_previous":654867.43,"population_mid_year":61,"expense_per_capita":10339.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":735000.0,"revenue_adjusted":987122.0,"revenue_actual":986013.36,"expense_approved":465500.0,"expense_adjusted":753634.0,"expense_actual":636440.5,"tax_revenue":798810.95,"nontax_revenue":137094.41,"capital_revenue":3160.0,"transfer_revenue":46948.0,"current_expense":636440.5,"capital_expense":0.0,"budget_balance":349572.86,"cash_current":1544720.51,"cash_previous":1195147.65,"population_mid_year":62,"expense_per_capita":10265.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":890700.0,"revenue_adjusted":1123502.0,"revenue_actual":1111981.55,"expense_approved":890700.0,"expense_adjusted":1162169.0,"expense_actual":943200.85,"tax_revenue":756680.58,"nontax_revenue":145308.97,"capital_revenue":35220.0,"transfer_revenue":174772.0,"current_expense":721433.85,"capital_expense":221767.0,"budget_balance":168780.7,"cash_current":1713501.21,"cash_previous":1544720.51,"population_mid_year":58,"expense_per_capita":16262.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":895500.0,"revenue_adjusted":1187740.0,"revenue_actual":1155744.19,"expense_approved":895500.0,"expense_adjusted":1345740.0,"expense_actual":1006235.2,"tax_revenue":851228.38,"nontax_revenue":155375.81,"capital_revenue":0.0,"transfer_revenue":149140.0,"current_expense":798909.2,"capital_expense":207326.0,"budget_balance":149508.99,"cash_current":1879372.2,"cash_previous":1713501.21,"population_mid_year":60,"expense_per_capita":16770.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":963600.0,"revenue_adjusted":1218007.0,"revenue_actual":1160623.82,"expense_approved":963600.0,"expense_adjusted":1556298.0,"expense_actual":1146031.35,"tax_revenue":929295.47,"nontax_revenue":89231.35,"capital_revenue":0.0,"transfer_revenue":142097.0,"current_expense":655034.35,"capital_expense":490997.0,"budget_balance":14592.47,"cash_current":1878964.67,"cash_previous":1879372.2,"population_mid_year":59,"expense_per_capita":19424.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":967500.0,"revenue_adjusted":1626347.0,"revenue_actual":1544059.09,"expense_approved":967500.0,"expense_adjusted":1148923.0,"expense_actual":923058.66,"tax_revenue":999420.01,"nontax_revenue":82540.08,"capital_revenue":265703.0,"transfer_revenue":196396.0,"current_expense":923058.66,"capital_expense":0.0,"budget_balance":621000.43,"cash_current":2499965.1,"cash_previous":1878964.67,"population_mid_year":61,"expense_per_capita":15132.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1064900.0,"revenue_adjusted":3255130.0,"revenue_actual":3135552.58,"expense_approved":1064900.0,"expense_adjusted":3578692.0,"expense_actual":2816533.39,"tax_revenue":954780.35,"nontax_revenue":1997352.23,"capital_revenue":9320.0,"transfer_revenue":174100.0,"current_expense":2816533.39,"capital_expense":0.0,"budget_balance":319019.19,"cash_current":2818984.29,"cash_previous":2499965.1,"population_mid_year":58,"expense_per_capita":48560.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2024200.0,"revenue_adjusted":5686577.0,"revenue_actual":5631635.42,"expense_approved":2024200.0,"expense_adjusted":3864235.0,"expense_actual":2879342.96,"tax_revenue":1169160.79,"nontax_revenue":4292906.01,"capital_revenue":40800.0,"transfer_revenue":128768.62,"current_expense":2879342.96,"capital_expense":0.0,"budget_balance":2752292.46,"cash_current":5571276.75,"cash_previous":2818984.29,"population_mid_year":64,"expense_per_capita":44989.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2059600.0,"revenue_adjusted":8413066.63,"revenue_actual":8387956.96,"expense_approved":2059600.0,"expense_adjusted":7504797.0,"expense_actual":6695094.11,"tax_revenue":1820025.94,"nontax_revenue":5191014.79,"capital_revenue":427300.0,"transfer_revenue":949616.23,"current_expense":6695094.11,"capital_expense":0.0,"budget_balance":1692862.85,"cash_current":7264139.6,"cash_previous":5571276.75,"population_mid_year":71,"expense_per_capita":94297.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2308200.0,"revenue_adjusted":6836155.5,"revenue_actual":6822118.82,"expense_approved":2308200.0,"expense_adjusted":4030231.5,"expense_actual":2511064.24,"tax_revenue":1928964.36,"nontax_revenue":3382039.96,"capital_revenue":17240.0,"transfer_revenue":1493874.5,"current_expense":2480764.24,"capital_expense":30300.0,"budget_balance":4311054.58,"cash_current":11575194.18,"cash_previous":7264139.6,"population_mid_year":72,"expense_per_capita":34875.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2566200.0,"revenue_adjusted":3972224.6,"revenue_actual":3187119.87,"expense_approved":2566200.0,"expense_adjusted":3541558.6,"expense_actual":2586886.5,"tax_revenue":1949461.39,"nontax_revenue":991983.88,"capital_revenue":0.0,"transfer_revenue":245674.6,"current_expense":2586886.5,"capital_expense":0.0,"budget_balance":600233.37,"cash_current":12175427.55,"cash_previous":11575194.18,"population_mid_year":70,"expense_per_capita":36955.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3131800.0,"revenue_adjusted":3596386.0,"revenue_actual":2354084.67,"expense_approved":4742800.0,"expense_adjusted":2829374.0,"expense_actual":2121491.72,"tax_revenue":1525888.42,"nontax_revenue":170530.25,"capital_revenue":76800.0,"transfer_revenue":580866.0,"current_expense":2117991.72,"capital_expense":3500.0,"budget_balance":232592.95,"cash_current":12408020.5,"cash_previous":12175427.55,"population_mid_year":68,"expense_per_capita":31198.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}