{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580082","national_id":"00580082","name":"Slavětín","currency_code":"CZK","history_path":"/data/municipal-history/00580082.json"},"series":[{"year":2010,"revenue_approved":1296300.0,"revenue_adjusted":1665400.0,"revenue_actual":1671580.0,"expense_approved":2695200.0,"expense_adjusted":2941200.0,"expense_actual":2941380.0,"tax_revenue":799930.0,"nontax_revenue":625290.0,"capital_revenue":25740.0,"transfer_revenue":220620.0,"current_expense":1080800.0,"capital_expense":1860580.0,"budget_balance":-1269800.0,"cash_current":218050.0,"cash_previous":1487820.0,"population_mid_year":104,"expense_per_capita":28282.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1264100.0,"revenue_adjusted":1628995.0,"revenue_actual":1595082.81,"expense_approved":669000.0,"expense_adjusted":1535176.0,"expense_actual":1537649.13,"tax_revenue":872046.39,"nontax_revenue":551388.42,"capital_revenue":0.0,"transfer_revenue":171648.0,"current_expense":754380.13,"capital_expense":783269.0,"budget_balance":57433.68,"cash_current":275483.1,"cash_previous":218049.42,"population_mid_year":103,"expense_per_capita":14928.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1291100.0,"revenue_adjusted":1951833.0,"revenue_actual":2010771.23,"expense_approved":1072890.0,"expense_adjusted":1287878.0,"expense_actual":980556.6,"tax_revenue":821796.58,"nontax_revenue":601797.65,"capital_revenue":0.0,"transfer_revenue":587177.0,"current_expense":841056.6,"capital_expense":139500.0,"budget_balance":1030214.63,"cash_current":1305697.73,"cash_previous":275483.1,"population_mid_year":107,"expense_per_capita":9164.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1310400.0,"revenue_adjusted":1928887.0,"revenue_actual":1925996.03,"expense_approved":994390.0,"expense_adjusted":1655039.0,"expense_actual":1651187.03,"tax_revenue":937622.08,"nontax_revenue":633135.95,"capital_revenue":172480.0,"transfer_revenue":182758.0,"current_expense":823995.03,"capital_expense":827192.0,"budget_balance":274809.0,"cash_current":1580506.73,"cash_previous":1305697.73,"population_mid_year":110,"expense_per_capita":15010.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1802400.0,"revenue_adjusted":2924287.5,"revenue_actual":2928344.39,"expense_approved":2254660.0,"expense_adjusted":2662268.0,"expense_actual":2517971.93,"tax_revenue":1259050.72,"nontax_revenue":819743.67,"capital_revenue":655250.0,"transfer_revenue":194300.0,"current_expense":1864459.93,"capital_expense":653512.0,"budget_balance":410372.46,"cash_current":1990879.19,"cash_previous":1580506.73,"population_mid_year":112,"expense_per_capita":22481.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1608400.0,"revenue_adjusted":2234109.5,"revenue_actual":2273078.61,"expense_approved":1678400.0,"expense_adjusted":1232121.71,"expense_actual":1231282.28,"tax_revenue":1359359.03,"nontax_revenue":749589.58,"capital_revenue":3930.0,"transfer_revenue":160200.0,"current_expense":965245.28,"capital_expense":266037.0,"budget_balance":1041796.33,"cash_current":3032675.52,"cash_previous":1990879.19,"population_mid_year":115,"expense_per_capita":10706.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1752700.0,"revenue_adjusted":2215371.0,"revenue_actual":2229642.19,"expense_approved":2179992.0,"expense_adjusted":2023811.0,"expense_actual":2015795.97,"tax_revenue":1303431.67,"nontax_revenue":749811.52,"capital_revenue":0.0,"transfer_revenue":176399.0,"current_expense":1601002.07,"capital_expense":414793.9,"budget_balance":213846.22,"cash_current":3246521.74,"cash_previous":3032675.52,"population_mid_year":114,"expense_per_capita":17682.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1880500.0,"revenue_adjusted":3278897.0,"revenue_actual":3278539.22,"expense_approved":2245816.0,"expense_adjusted":2178743.0,"expense_actual":2151763.89,"tax_revenue":1572055.25,"nontax_revenue":829700.97,"capital_revenue":369720.0,"transfer_revenue":507063.0,"current_expense":1085882.89,"capital_expense":1065881.0,"budget_balance":1126775.33,"cash_current":4373297.07,"cash_previous":3246521.74,"population_mid_year":114,"expense_per_capita":18875.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2141100.0,"revenue_adjusted":2955983.83,"revenue_actual":2958236.11,"expense_approved":2874306.0,"expense_adjusted":2895028.0,"expense_actual":2887361.13,"tax_revenue":1767219.64,"nontax_revenue":702138.47,"capital_revenue":253600.0,"transfer_revenue":235278.0,"current_expense":1909082.63,"capital_expense":978278.5,"budget_balance":70874.98,"cash_current":4444172.05,"cash_previous":4373297.07,"population_mid_year":115,"expense_per_capita":25107.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2360200.0,"revenue_adjusted":3121498.85,"revenue_actual":3121498.85,"expense_approved":4730555.0,"expense_adjusted":2132623.04,"expense_actual":2121585.04,"tax_revenue":1967383.04,"nontax_revenue":708532.81,"capital_revenue":239020.0,"transfer_revenue":206563.0,"current_expense":1429615.95,"capital_expense":691969.09,"budget_balance":999913.81,"cash_current":5444085.86,"cash_previous":4444172.05,"population_mid_year":122,"expense_per_capita":17390.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2362400.0,"revenue_adjusted":2791706.89,"revenue_actual":2791706.89,"expense_approved":2362400.0,"expense_adjusted":2380722.45,"expense_actual":2380713.31,"tax_revenue":1858400.2,"nontax_revenue":566893.5,"capital_revenue":0.0,"transfer_revenue":366413.19,"current_expense":1514741.92,"capital_expense":865971.39,"budget_balance":410993.58,"cash_current":5855079.44,"cash_previous":5444085.86,"population_mid_year":126,"expense_per_capita":18894.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2107850.0,"revenue_adjusted":3232469.08,"revenue_actual":3232473.08,"expense_approved":2780145.0,"expense_adjusted":3435238.65,"expense_actual":3435238.07,"tax_revenue":1930347.52,"nontax_revenue":940841.58,"capital_revenue":133355.0,"transfer_revenue":227928.98,"current_expense":2618538.71,"capital_expense":816699.36,"budget_balance":-202764.99,"cash_current":5652314.45,"cash_previous":5855079.44,"population_mid_year":117,"expense_per_capita":29361.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2712300.0,"revenue_adjusted":3330797.52,"revenue_actual":3330801.52,"expense_approved":4445737.0,"expense_adjusted":3985492.21,"expense_actual":3985234.41,"tax_revenue":2109601.31,"nontax_revenue":992288.59,"capital_revenue":0.0,"transfer_revenue":228911.62,"current_expense":2795159.87,"capital_expense":1190074.54,"budget_balance":-654432.89,"cash_current":4997881.56,"cash_previous":5652314.45,"population_mid_year":123,"expense_per_capita":32400.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4051661.0,"revenue_adjusted":6960021.61,"revenue_actual":6960021.61,"expense_approved":3365574.0,"expense_adjusted":2064582.59,"expense_actual":2064579.59,"tax_revenue":2627326.98,"nontax_revenue":4082854.63,"capital_revenue":5220.0,"transfer_revenue":244620.0,"current_expense":1792762.96,"capital_expense":271816.63,"budget_balance":4895442.02,"cash_current":9893323.58,"cash_previous":4997881.56,"population_mid_year":125,"expense_per_capita":16516.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3030948.0,"revenue_adjusted":4224069.06,"revenue_actual":4623173.29,"expense_approved":5906381.0,"expense_adjusted":7060603.62,"expense_actual":3150905.35,"tax_revenue":3182172.97,"nontax_revenue":1185226.32,"capital_revenue":0.0,"transfer_revenue":255774.0,"current_expense":3069255.35,"capital_expense":81650.0,"budget_balance":1472267.94,"cash_current":11365591.52,"cash_previous":9893323.58,"population_mid_year":128,"expense_per_capita":24616.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3746145.25,"revenue_adjusted":4628608.42,"revenue_actual":4240438.49,"expense_approved":7962497.25,"expense_adjusted":9761818.69,"expense_actual":6818851.95,"tax_revenue":2939263.82,"nontax_revenue":877684.67,"capital_revenue":2190.0,"transfer_revenue":421300.0,"current_expense":6360121.95,"capital_expense":458730.0,"budget_balance":-2578413.46,"cash_current":8787178.06,"cash_previous":11365591.52,"population_mid_year":131,"expense_per_capita":52052.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
