{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580058","national_id":"00580058","name":"Sedletín","currency_code":"CZK","history_path":"/data/municipal-history/00580058.json"},"series":[{"year":2010,"revenue_approved":2321300.0,"revenue_adjusted":2975200.0,"revenue_actual":2974020.0,"expense_approved":2321300.0,"expense_adjusted":2467900.0,"expense_actual":2469400.0,"tax_revenue":2208940.0,"nontax_revenue":498330.0,"capital_revenue":0.0,"transfer_revenue":266750.0,"current_expense":1852840.0,"capital_expense":616560.0,"budget_balance":504620.0,"cash_current":2253210.0,"cash_previous":1748600.0,"population_mid_year":284,"expense_per_capita":8695.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2296600.0,"revenue_adjusted":2826908.84,"revenue_actual":2826908.84,"expense_approved":2296600.0,"expense_adjusted":3871793.7,"expense_actual":3871769.7,"tax_revenue":2206605.51,"nontax_revenue":443878.33,"capital_revenue":3800.0,"transfer_revenue":172625.0,"current_expense":1451004.9,"capital_expense":2420764.8,"budget_balance":-1044860.86,"cash_current":1208350.25,"cash_previous":2253211.11,"population_mid_year":286,"expense_per_capita":13537.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2331600.0,"revenue_adjusted":3377786.26,"revenue_actual":3377786.26,"expense_approved":2331600.0,"expense_adjusted":2975464.34,"expense_actual":2975463.34,"tax_revenue":2238654.67,"nontax_revenue":428407.59,"capital_revenue":395762.0,"transfer_revenue":314962.0,"current_expense":2316307.94,"capital_expense":659155.4,"budget_balance":402322.92,"cash_current":1610673.17,"cash_previous":1208350.25,"population_mid_year":286,"expense_per_capita":10403.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2466900.0,"revenue_adjusted":3931732.9,"revenue_actual":3931732.9,"expense_approved":2464948.0,"expense_adjusted":3432209.59,"expense_actual":3432209.59,"tax_revenue":2719124.22,"nontax_revenue":457225.48,"capital_revenue":318698.0,"transfer_revenue":436685.2,"current_expense":3387398.49,"capital_expense":44811.1,"budget_balance":499523.31,"cash_current":2110196.48,"cash_previous":1610673.17,"population_mid_year":285,"expense_per_capita":12042.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2648300.0,"revenue_adjusted":4209573.89,"revenue_actual":4209573.89,"expense_approved":2648300.0,"expense_adjusted":3658614.57,"expense_actual":3658613.57,"tax_revenue":2888828.39,"nontax_revenue":589585.0,"capital_revenue":122292.0,"transfer_revenue":608868.5,"current_expense":2239743.57,"capital_expense":1418870.0,"budget_balance":550960.32,"cash_current":2661156.8,"cash_previous":2110196.48,"population_mid_year":277,"expense_per_capita":13207.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3041900.0,"revenue_adjusted":4845522.86,"revenue_actual":4845522.84,"expense_approved":3041900.0,"expense_adjusted":4518399.35,"expense_actual":4518401.89,"tax_revenue":2933108.76,"nontax_revenue":862522.94,"capital_revenue":430560.0,"transfer_revenue":619331.14,"current_expense":2514650.89,"capital_expense":2003751.0,"budget_balance":327120.95,"cash_current":2988277.75,"cash_previous":2661156.8,"population_mid_year":271,"expense_per_capita":16673.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3243900.0,"revenue_adjusted":4463888.97,"revenue_actual":4463799.36,"expense_approved":3243900.0,"expense_adjusted":3840980.73,"expense_actual":3840973.83,"tax_revenue":3660255.07,"nontax_revenue":605685.29,"capital_revenue":10792.0,"transfer_revenue":187067.0,"current_expense":3296679.58,"capital_expense":544294.25,"budget_balance":622825.53,"cash_current":3611103.28,"cash_previous":2988277.75,"population_mid_year":271,"expense_per_capita":14173.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3523300.0,"revenue_adjusted":5136141.37,"revenue_actual":5136411.37,"expense_approved":3523300.0,"expense_adjusted":3738326.47,"expense_actual":3738327.54,"tax_revenue":4205006.68,"nontax_revenue":572219.69,"capital_revenue":14080.0,"transfer_revenue":345105.0,"current_expense":2716036.22,"capital_expense":1022291.32,"budget_balance":1398083.83,"cash_current":5009187.11,"cash_previous":3611103.28,"population_mid_year":284,"expense_per_capita":13163.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3902300.0,"revenue_adjusted":5438630.61,"revenue_actual":5438631.95,"expense_approved":3902300.0,"expense_adjusted":7273670.48,"expense_actual":7273670.48,"tax_revenue":4231347.02,"nontax_revenue":608180.93,"capital_revenue":322330.0,"transfer_revenue":276774.0,"current_expense":2417880.42,"capital_expense":4855790.06,"budget_balance":-1835038.53,"cash_current":3174148.58,"cash_previous":5009187.11,"population_mid_year":288,"expense_per_capita":25255.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4804500.0,"revenue_adjusted":5173968.37,"revenue_actual":5511778.06,"expense_approved":4804500.0,"expense_adjusted":6628221.9,"expense_actual":6249073.19,"tax_revenue":4672458.26,"nontax_revenue":527822.8,"capital_revenue":95540.0,"transfer_revenue":215957.0,"current_expense":3079071.63,"capital_expense":3170001.56,"budget_balance":-737295.13,"cash_current":2436853.45,"cash_previous":3174148.58,"population_mid_year":291,"expense_per_capita":21474.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4941000.0,"revenue_adjusted":6215885.71,"revenue_actual":6067055.8,"expense_approved":4941000.0,"expense_adjusted":7831942.79,"expense_actual":6512402.87,"tax_revenue":4449869.41,"nontax_revenue":583774.69,"capital_revenue":2720.0,"transfer_revenue":1030691.7,"current_expense":4651823.57,"capital_expense":1860579.3,"budget_balance":-445347.07,"cash_current":1991506.38,"cash_previous":2436853.45,"population_mid_year":284,"expense_per_capita":22931.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4261800.0,"revenue_adjusted":4440386.14,"revenue_actual":5303627.76,"expense_approved":4261800.0,"expense_adjusted":5969678.69,"expense_actual":4484988.25,"tax_revenue":4512188.46,"nontax_revenue":537562.87,"capital_revenue":2720.0,"transfer_revenue":251156.43,"current_expense":3654714.02,"capital_expense":830274.23,"budget_balance":818639.51,"cash_current":2810145.89,"cash_previous":1991506.38,"population_mid_year":279,"expense_per_capita":16075.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4591000.0,"revenue_adjusted":6269205.24,"revenue_actual":6296906.27,"expense_approved":4591000.0,"expense_adjusted":8395289.59,"expense_actual":7291518.5,"tax_revenue":5249215.6,"nontax_revenue":673258.14,"capital_revenue":3520.0,"transfer_revenue":370912.53,"current_expense":3297841.24,"capital_expense":3993677.26,"budget_balance":-994612.23,"cash_current":1815533.66,"cash_previous":2810145.89,"population_mid_year":289,"expense_per_capita":25230.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5283900.0,"revenue_adjusted":6848029.0,"revenue_actual":7459673.36,"expense_approved":5283900.0,"expense_adjusted":9959503.31,"expense_actual":7740165.47,"tax_revenue":6015311.42,"nontax_revenue":1184392.94,"capital_revenue":2100.0,"transfer_revenue":257869.0,"current_expense":2867554.84,"capital_expense":4872610.63,"budget_balance":-280492.11,"cash_current":1365508.55,"cash_previous":1815533.66,"population_mid_year":299,"expense_per_capita":25886.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5954300.0,"revenue_adjusted":22060558.23,"revenue_actual":22082042.27,"expense_approved":5954300.0,"expense_adjusted":37614143.61,"expense_actual":32516576.04,"tax_revenue":6189944.85,"nontax_revenue":794119.42,"capital_revenue":0.0,"transfer_revenue":15097978.0,"current_expense":5773897.77,"capital_expense":26742678.27,"budget_balance":-10434533.77,"cash_current":876380.08,"cash_previous":1365508.55,"population_mid_year":298,"expense_per_capita":109116.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7224500.0,"revenue_adjusted":7986857.61,"revenue_actual":8948480.96,"expense_approved":7224495.15,"expense_adjusted":10751994.23,"expense_actual":7614267.78,"tax_revenue":7062059.46,"nontax_revenue":788465.29,"capital_revenue":5820.0,"transfer_revenue":1092136.21,"current_expense":4328539.53,"capital_expense":3285728.25,"budget_balance":1334213.18,"cash_current":1125637.26,"cash_previous":876380.08,"population_mid_year":301,"expense_per_capita":25296.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}