{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00580007","national_id":"00580007","name":"Ostrov","currency_code":"CZK","history_path":"/data/municipal-history/00580007.json"},"series":[{"year":2010,"revenue_approved":1161500.0,"revenue_adjusted":6356600.0,"revenue_actual":6356920.0,"expense_approved":1161500.0,"expense_adjusted":1186300.0,"expense_actual":1110600.0,"tax_revenue":1043480.0,"nontax_revenue":1443620.0,"capital_revenue":0.0,"transfer_revenue":3869820.0,"current_expense":1110600.0,"capital_expense":0.0,"budget_balance":5246320.0,"cash_current":523800.0,"cash_previous":47420.0,"population_mid_year":138,"expense_per_capita":8047.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1106000.0,"revenue_adjusted":1470871.95,"revenue_actual":1470871.95,"expense_approved":1070000.0,"expense_adjusted":1249272.48,"expense_actual":1249272.48,"tax_revenue":1165279.51,"nontax_revenue":133746.44,"capital_revenue":0.0,"transfer_revenue":171846.0,"current_expense":1249271.48,"capital_expense":1.0,"budget_balance":221599.47,"cash_current":745395.34,"cash_previous":523795.87,"population_mid_year":126,"expense_per_capita":9914.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1162900.0,"revenue_adjusted":1336113.38,"revenue_actual":1319516.2,"expense_approved":1162900.0,"expense_adjusted":1383839.0,"expense_actual":1381796.41,"tax_revenue":1025911.38,"nontax_revenue":93515.82,"capital_revenue":25000.0,"transfer_revenue":175089.0,"current_expense":1381796.41,"capital_expense":0.0,"budget_balance":-62280.21,"cash_current":683115.13,"cash_previous":745395.34,"population_mid_year":125,"expense_per_capita":11054.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1188030.0,"revenue_adjusted":1315618.0,"revenue_actual":1746818.05,"expense_approved":1188030.0,"expense_adjusted":1214728.0,"expense_actual":1746045.68,"tax_revenue":1204417.63,"nontax_revenue":360412.42,"capital_revenue":0.0,"transfer_revenue":181988.0,"current_expense":1577045.68,"capital_expense":169000.0,"budget_balance":772.37,"cash_current":683887.5,"cash_previous":683115.13,"population_mid_year":123,"expense_per_capita":14195.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1340250.0,"revenue_adjusted":1463945.0,"revenue_actual":1570185.0,"expense_approved":1349810.0,"expense_adjusted":1474505.0,"expense_actual":1845581.57,"tax_revenue":1274747.74,"nontax_revenue":111742.26,"capital_revenue":5600.0,"transfer_revenue":178095.0,"current_expense":1347357.57,"capital_expense":498224.0,"budget_balance":-275396.57,"cash_current":408490.93,"cash_previous":683887.5,"population_mid_year":131,"expense_per_capita":14088.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1400000.0,"revenue_adjusted":1705411.0,"revenue_actual":1698465.85,"expense_approved":1400000.0,"expense_adjusted":1485152.0,"expense_actual":1393224.04,"tax_revenue":1365609.4,"nontax_revenue":168806.45,"capital_revenue":4650.0,"transfer_revenue":159400.0,"current_expense":1065144.04,"capital_expense":328080.0,"budget_balance":305241.81,"cash_current":713732.74,"cash_previous":408490.93,"population_mid_year":140,"expense_per_capita":9951.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1467600.0,"revenue_adjusted":2625416.5,"revenue_actual":2587009.31,"expense_approved":1467600.0,"expense_adjusted":3166962.0,"expense_actual":2721187.71,"tax_revenue":1563947.2,"nontax_revenue":285326.11,"capital_revenue":34960.0,"transfer_revenue":702776.0,"current_expense":1008004.32,"capital_expense":1713183.39,"budget_balance":-134178.4,"cash_current":579554.34,"cash_previous":713732.74,"population_mid_year":140,"expense_per_capita":19437.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1704800.0,"revenue_adjusted":2144720.0,"revenue_actual":2187663.7,"expense_approved":1704800.0,"expense_adjusted":1816470.0,"expense_actual":1396321.13,"tax_revenue":1807520.02,"nontax_revenue":180023.68,"capital_revenue":0.0,"transfer_revenue":200120.0,"current_expense":1008577.13,"capital_expense":387744.0,"budget_balance":791342.57,"cash_current":1370896.91,"cash_previous":579554.34,"population_mid_year":145,"expense_per_capita":9629.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2113234.0,"revenue_adjusted":2561764.0,"revenue_actual":2470676.02,"expense_approved":2231500.0,"expense_adjusted":3235126.0,"expense_actual":2121021.14,"tax_revenue":1956318.81,"nontax_revenue":280533.21,"capital_revenue":15000.0,"transfer_revenue":218824.0,"current_expense":1481291.34,"capital_expense":639729.8,"budget_balance":349654.88,"cash_current":1720551.79,"cash_previous":1370896.91,"population_mid_year":153,"expense_per_capita":13862.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2213134.0,"revenue_adjusted":3416782.0,"revenue_actual":3347747.79,"expense_approved":2437300.0,"expense_adjusted":3007715.0,"expense_actual":2070493.03,"tax_revenue":2264899.15,"nontax_revenue":456608.64,"capital_revenue":136750.0,"transfer_revenue":489490.0,"current_expense":1528231.7,"capital_expense":542261.33,"budget_balance":1277254.76,"cash_current":2997806.55,"cash_previous":1720551.79,"population_mid_year":157,"expense_per_capita":13187.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2616334.0,"revenue_adjusted":6258006.59,"revenue_actual":6154976.98,"expense_approved":2616334.0,"expense_adjusted":4408457.59,"expense_actual":3855709.86,"tax_revenue":2361264.28,"nontax_revenue":1371692.11,"capital_revenue":364700.0,"transfer_revenue":2057320.59,"current_expense":2428941.77,"capital_expense":1426768.09,"budget_balance":2299267.12,"cash_current":5297073.67,"cash_previous":2997806.55,"population_mid_year":159,"expense_per_capita":24249.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2471034.0,"revenue_adjusted":3742392.49,"revenue_actual":3649862.6,"expense_approved":2471034.0,"expense_adjusted":2763911.0,"expense_actual":2117866.12,"tax_revenue":2497974.65,"nontax_revenue":580593.15,"capital_revenue":269999.0,"transfer_revenue":301295.8,"current_expense":1823978.87,"capital_expense":293887.25,"budget_balance":1531996.48,"cash_current":6829070.15,"cash_previous":5297073.67,"population_mid_year":163,"expense_per_capita":12993.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2958800.0,"revenue_adjusted":4163050.57,"revenue_actual":4123131.4,"expense_approved":2958800.0,"expense_adjusted":3280405.0,"expense_actual":2661016.7,"tax_revenue":2850742.01,"nontax_revenue":786224.07,"capital_revenue":11500.0,"transfer_revenue":474665.32,"current_expense":1843746.7,"capital_expense":817270.0,"budget_balance":1462114.7,"cash_current":8291184.85,"cash_previous":6829070.15,"population_mid_year":166,"expense_per_capita":16030.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3039400.0,"revenue_adjusted":4158170.0,"revenue_actual":4136376.72,"expense_approved":3039400.0,"expense_adjusted":3237334.0,"expense_actual":2638284.37,"tax_revenue":3297234.16,"nontax_revenue":519948.56,"capital_revenue":0.0,"transfer_revenue":319194.0,"current_expense":1973110.21,"capital_expense":665174.16,"budget_balance":1498092.35,"cash_current":9789277.2,"cash_previous":8291184.85,"population_mid_year":165,"expense_per_capita":15989.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3282100.0,"revenue_adjusted":4781880.0,"revenue_actual":4694059.54,"expense_approved":3282100.0,"expense_adjusted":7761166.0,"expense_actual":6766556.34,"tax_revenue":3272054.91,"nontax_revenue":928086.63,"capital_revenue":0.0,"transfer_revenue":493918.0,"current_expense":2352160.73,"capital_expense":4414395.61,"budget_balance":-2072496.8,"cash_current":7716780.4,"cash_previous":9789277.2,"population_mid_year":164,"expense_per_capita":41259.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3382634.0,"revenue_adjusted":6049227.5,"revenue_actual":5929682.91,"expense_approved":3400150.0,"expense_adjusted":8124630.0,"expense_actual":7143373.63,"tax_revenue":3441408.34,"nontax_revenue":468049.57,"capital_revenue":0.0,"transfer_revenue":2020225.0,"current_expense":3181821.68,"capital_expense":3961551.95,"budget_balance":-1213690.72,"cash_current":6503089.68,"cash_previous":7716780.4,"population_mid_year":165,"expense_per_capita":43293.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}