{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579971","national_id":"00579971","name":"Nejepín","currency_code":"CZK","history_path":"/data/municipal-history/00579971.json"},"series":[{"year":2010,"revenue_approved":684600.0,"revenue_adjusted":995600.0,"revenue_actual":995830.0,"expense_approved":684600.0,"expense_adjusted":996400.0,"expense_actual":996240.0,"tax_revenue":635040.0,"nontax_revenue":31540.0,"capital_revenue":4500.0,"transfer_revenue":324750.0,"current_expense":572210.0,"capital_expense":424030.0,"budget_balance":-410.0,"cash_current":521600.0,"cash_previous":522110.0,"population_mid_year":58,"expense_per_capita":17176.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":692838.0,"revenue_adjusted":835979.22,"revenue_actual":835979.22,"expense_approved":692838.0,"expense_adjusted":1143130.93,"expense_actual":1143130.93,"tax_revenue":632666.52,"nontax_revenue":24558.7,"capital_revenue":0.0,"transfer_revenue":178754.0,"current_expense":1143130.93,"capital_expense":0.0,"budget_balance":-307151.71,"cash_current":328063.67,"cash_previous":521604.67,"population_mid_year":60,"expense_per_capita":19052.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":609100.0,"revenue_adjusted":730969.21,"revenue_actual":730969.21,"expense_approved":609100.0,"expense_adjusted":314968.49,"expense_actual":314968.49,"tax_revenue":658303.0,"nontax_revenue":4917.21,"capital_revenue":0.0,"transfer_revenue":67749.0,"current_expense":314968.49,"capital_expense":0.0,"budget_balance":416000.72,"cash_current":744064.39,"cash_previous":328063.67,"population_mid_year":63,"expense_per_capita":4999.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":610900.0,"revenue_adjusted":987056.0,"revenue_actual":987056.0,"expense_approved":610900.0,"expense_adjusted":1012050.11,"expense_actual":1012050.11,"tax_revenue":753646.25,"nontax_revenue":49793.75,"capital_revenue":3352.0,"transfer_revenue":180264.0,"current_expense":1012050.11,"capital_expense":0.0,"budget_balance":-24994.11,"cash_current":719070.28,"cash_previous":744064.39,"population_mid_year":64,"expense_per_capita":15813.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":743770.0,"revenue_adjusted":1009345.94,"revenue_actual":1009345.94,"expense_approved":743770.0,"expense_adjusted":610898.56,"expense_actual":610898.56,"tax_revenue":787424.12,"nontax_revenue":45146.82,"capital_revenue":265.0,"transfer_revenue":176510.0,"current_expense":530213.56,"capital_expense":80685.0,"budget_balance":398447.38,"cash_current":1117517.66,"cash_previous":719070.28,"population_mid_year":63,"expense_per_capita":9696.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":735100.0,"revenue_adjusted":1080196.24,"revenue_actual":1080195.74,"expense_approved":735100.0,"expense_adjusted":823567.38,"expense_actual":823587.6,"tax_revenue":855770.24,"nontax_revenue":65025.5,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":823587.6,"capital_expense":0.0,"budget_balance":256608.14,"cash_current":1374125.8,"cash_previous":1117517.66,"population_mid_year":68,"expense_per_capita":12111.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":813172.0,"revenue_adjusted":1191459.94,"revenue_actual":1191459.94,"expense_approved":813172.0,"expense_adjusted":786619.72,"expense_actual":786634.72,"tax_revenue":934196.94,"nontax_revenue":74865.0,"capital_revenue":31900.0,"transfer_revenue":150498.0,"current_expense":786634.72,"capital_expense":0.0,"budget_balance":404825.22,"cash_current":1778951.02,"cash_previous":1374125.8,"population_mid_year":63,"expense_per_capita":12486.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":927241.0,"revenue_adjusted":2158871.33,"revenue_actual":2158871.33,"expense_approved":1724983.0,"expense_adjusted":1988293.91,"expense_actual":1988322.91,"tax_revenue":1056470.93,"nontax_revenue":70279.4,"capital_revenue":2751.0,"transfer_revenue":1029370.0,"current_expense":1509487.91,"capital_expense":478835.0,"budget_balance":170548.42,"cash_current":1949499.44,"cash_previous":1778951.02,"population_mid_year":67,"expense_per_capita":29676.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1074000.0,"revenue_adjusted":1425050.98,"revenue_actual":1425050.98,"expense_approved":1200000.0,"expense_adjusted":1038648.02,"expense_actual":1038648.02,"tax_revenue":1122061.23,"nontax_revenue":88770.75,"capital_revenue":0.0,"transfer_revenue":214219.0,"current_expense":1038648.02,"capital_expense":0.0,"budget_balance":386402.96,"cash_current":2335902.4,"cash_previous":1949499.44,"population_mid_year":67,"expense_per_capita":15502.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1100000.0,"revenue_adjusted":1476032.87,"revenue_actual":1476032.87,"expense_approved":1400000.0,"expense_adjusted":1063867.92,"expense_actual":909867.92,"tax_revenue":1225539.37,"nontax_revenue":90570.5,"capital_revenue":0.0,"transfer_revenue":159923.0,"current_expense":723390.92,"capital_expense":186477.0,"budget_balance":566164.95,"cash_current":2902067.35,"cash_previous":2335902.4,"population_mid_year":76,"expense_per_capita":11971.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1250000.0,"revenue_adjusted":1759423.2,"revenue_actual":1658574.71,"expense_approved":2500000.0,"expense_adjusted":3104971.18,"expense_actual":1426449.01,"tax_revenue":1269869.87,"nontax_revenue":85921.84,"capital_revenue":0.0,"transfer_revenue":302783.0,"current_expense":1394384.01,"capital_expense":32065.0,"budget_balance":232125.7,"cash_current":3134193.05,"cash_previous":2902067.35,"population_mid_year":77,"expense_per_capita":18525.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1300000.0,"revenue_adjusted":1773640.94,"revenue_actual":1715782.37,"expense_approved":2500000.0,"expense_adjusted":2918601.71,"expense_actual":1308239.02,"tax_revenue":1430444.17,"nontax_revenue":83040.74,"capital_revenue":0.0,"transfer_revenue":202297.46,"current_expense":763885.02,"capital_expense":544354.0,"budget_balance":407543.35,"cash_current":3541736.4,"cash_previous":3134193.05,"population_mid_year":78,"expense_per_capita":16772.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1500000.0,"revenue_adjusted":1900876.12,"revenue_actual":1900876.12,"expense_approved":2500000.0,"expense_adjusted":1939989.06,"expense_actual":1739989.06,"tax_revenue":1693554.12,"nontax_revenue":105143.5,"capital_revenue":0.0,"transfer_revenue":102178.5,"current_expense":1039989.06,"capital_expense":700000.0,"budget_balance":160887.06,"cash_current":3702623.46,"cash_previous":3541736.4,"population_mid_year":88,"expense_per_capita":19772.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1830300.0,"revenue_adjusted":2346895.06,"revenue_actual":2346895.06,"expense_approved":1830300.0,"expense_adjusted":1196844.42,"expense_actual":1192844.42,"tax_revenue":1993401.96,"nontax_revenue":184950.0,"capital_revenue":0.0,"transfer_revenue":168543.1,"current_expense":916859.22,"capital_expense":275985.2,"budget_balance":1154050.64,"cash_current":4856674.1,"cash_previous":3702623.46,"population_mid_year":89,"expense_per_capita":13402.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2078800.0,"revenue_adjusted":2284347.0,"revenue_actual":2598966.45,"expense_approved":2078800.0,"expense_adjusted":2284347.0,"expense_actual":1774143.77,"tax_revenue":2091499.45,"nontax_revenue":236720.0,"capital_revenue":0.0,"transfer_revenue":270747.0,"current_expense":1059944.9,"capital_expense":714198.87,"budget_balance":824822.68,"cash_current":5681496.78,"cash_previous":4856674.1,"population_mid_year":93,"expense_per_capita":19076.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2151800.0,"revenue_adjusted":2339300.0,"revenue_actual":2803765.12,"expense_approved":2151800.0,"expense_adjusted":2339300.0,"expense_actual":2073038.51,"tax_revenue":2289616.12,"nontax_revenue":254849.0,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1453088.51,"capital_expense":619950.0,"budget_balance":730726.61,"cash_current":6412223.39,"cash_previous":5681496.78,"population_mid_year":101,"expense_per_capita":20525.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}