{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579939","national_id":"00579939","name":"Lány","currency_code":"CZK","history_path":"/data/municipal-history/00579939.json"},"series":[{"year":2010,"revenue_approved":590000.0,"revenue_adjusted":777900.0,"revenue_actual":777930.0,"expense_approved":828700.0,"expense_adjusted":827400.0,"expense_actual":827410.0,"tax_revenue":560890.0,"nontax_revenue":5150.0,"capital_revenue":0.0,"transfer_revenue":211890.0,"current_expense":825080.0,"capital_expense":2330.0,"budget_balance":-49480.0,"cash_current":189220.0,"cash_previous":238700.0,"population_mid_year":63,"expense_per_capita":13133.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":600100.0,"revenue_adjusted":964156.0,"revenue_actual":964156.36,"expense_approved":789100.0,"expense_adjusted":711584.0,"expense_actual":711584.52,"tax_revenue":553704.88,"nontax_revenue":144007.48,"capital_revenue":0.0,"transfer_revenue":266444.0,"current_expense":710250.52,"capital_expense":1334.0,"budget_balance":252571.84,"cash_current":441764.3,"cash_previous":189192.46,"population_mid_year":59,"expense_per_capita":12060.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":564600.0,"revenue_adjusted":734618.0,"revenue_actual":734618.92,"expense_approved":759600.0,"expense_adjusted":817283.0,"expense_actual":817283.18,"tax_revenue":538509.21,"nontax_revenue":12331.71,"capital_revenue":0.0,"transfer_revenue":183778.0,"current_expense":815949.18,"capital_expense":1334.0,"budget_balance":-82664.26,"cash_current":359100.04,"cash_previous":441764.3,"population_mid_year":57,"expense_per_capita":14338.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":586900.0,"revenue_adjusted":908621.0,"revenue_actual":908621.58,"expense_approved":721090.0,"expense_adjusted":798253.0,"expense_actual":798253.31,"tax_revenue":595380.95,"nontax_revenue":18078.63,"capital_revenue":16376.0,"transfer_revenue":278786.0,"current_expense":483722.91,"capital_expense":314530.4,"budget_balance":110368.27,"cash_current":469468.31,"cash_previous":359100.04,"population_mid_year":52,"expense_per_capita":15351.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":607900.0,"revenue_adjusted":886659.0,"revenue_actual":886659.67,"expense_approved":755090.0,"expense_adjusted":703956.0,"expense_actual":703956.45,"tax_revenue":639917.99,"nontax_revenue":17003.68,"capital_revenue":0.0,"transfer_revenue":229738.0,"current_expense":702622.45,"capital_expense":1334.0,"budget_balance":182703.22,"cash_current":652171.53,"cash_previous":469468.31,"population_mid_year":53,"expense_per_capita":13282.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":635600.0,"revenue_adjusted":881648.0,"revenue_actual":881647.93,"expense_approved":736090.0,"expense_adjusted":966802.0,"expense_actual":966801.99,"tax_revenue":658461.33,"nontax_revenue":15336.6,"capital_revenue":3450.0,"transfer_revenue":204400.0,"current_expense":777272.99,"capital_expense":189529.0,"budget_balance":-85154.06,"cash_current":567017.47,"cash_previous":652171.53,"population_mid_year":54,"expense_per_capita":17903.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":656000.0,"revenue_adjusted":951075.0,"revenue_actual":951075.54,"expense_approved":737599.0,"expense_adjusted":813897.0,"expense_actual":813897.05,"tax_revenue":714396.32,"nontax_revenue":24282.22,"capital_revenue":700.0,"transfer_revenue":211697.0,"current_expense":804680.05,"capital_expense":9217.0,"budget_balance":137178.49,"cash_current":704195.96,"cash_previous":567017.47,"population_mid_year":53,"expense_per_capita":15356.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":725300.0,"revenue_adjusted":1083230.0,"revenue_actual":1083230.14,"expense_approved":820999.0,"expense_adjusted":964385.0,"expense_actual":964384.9,"tax_revenue":753030.37,"nontax_revenue":80522.77,"capital_revenue":22880.0,"transfer_revenue":226797.0,"current_expense":963050.9,"capital_expense":1334.0,"budget_balance":118845.24,"cash_current":823041.2,"cash_previous":704195.96,"population_mid_year":51,"expense_per_capita":18909.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":787500.0,"revenue_adjusted":1298438.0,"revenue_actual":1298438.5,"expense_approved":1071829.0,"expense_adjusted":1378524.0,"expense_actual":1378524.21,"tax_revenue":813586.44,"nontax_revenue":83171.06,"capital_revenue":3955.0,"transfer_revenue":397726.0,"current_expense":859713.21,"capital_expense":518811.0,"budget_balance":-80085.71,"cash_current":742955.49,"cash_previous":823041.2,"population_mid_year":50,"expense_per_capita":27570.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":855500.0,"revenue_adjusted":1163203.0,"revenue_actual":1163203.56,"expense_approved":1162070.0,"expense_adjusted":1212569.0,"expense_actual":1212569.51,"tax_revenue":879371.66,"nontax_revenue":67491.9,"capital_revenue":3325.0,"transfer_revenue":213015.0,"current_expense":1211235.51,"capital_expense":1334.0,"budget_balance":-49365.95,"cash_current":693589.54,"cash_previous":742955.49,"population_mid_year":55,"expense_per_capita":22046.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":929700.0,"revenue_adjusted":1200886.0,"revenue_actual":1200886.15,"expense_approved":1350088.0,"expense_adjusted":1012993.0,"expense_actual":1012993.65,"tax_revenue":874022.61,"nontax_revenue":51999.54,"capital_revenue":4690.0,"transfer_revenue":270174.0,"current_expense":873579.65,"capital_expense":139414.0,"budget_balance":187892.5,"cash_current":881482.04,"cash_previous":693589.54,"population_mid_year":54,"expense_per_capita":18759.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":884800.0,"revenue_adjusted":2319140.0,"revenue_actual":2319139.91,"expense_approved":1415101.0,"expense_adjusted":968293.0,"expense_actual":968292.97,"tax_revenue":933962.3,"nontax_revenue":1216663.77,"capital_revenue":1435.0,"transfer_revenue":167078.84,"current_expense":960523.97,"capital_expense":7769.0,"budget_balance":1350846.94,"cash_current":2232328.98,"cash_previous":881482.04,"population_mid_year":57,"expense_per_capita":16987.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":945800.0,"revenue_adjusted":1724864.0,"revenue_actual":5120263.76,"expense_approved":2228449.0,"expense_adjusted":2720507.0,"expense_actual":2563665.13,"tax_revenue":1321721.52,"nontax_revenue":2948978.12,"capital_revenue":0.0,"transfer_revenue":849564.12,"current_expense":2553607.13,"capital_expense":10058.0,"budget_balance":2556598.63,"cash_current":4788927.61,"cash_previous":2232328.98,"population_mid_year":60,"expense_per_capita":42727.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1130700.0,"revenue_adjusted":1154796.0,"revenue_actual":3795167.14,"expense_approved":3478711.0,"expense_adjusted":4384623.0,"expense_actual":3660939.58,"tax_revenue":2139736.59,"nontax_revenue":1160212.55,"capital_revenue":0.0,"transfer_revenue":495218.0,"current_expense":3510332.64,"capital_expense":150606.94,"budget_balance":134227.56,"cash_current":4923155.17,"cash_previous":4788927.61,"population_mid_year":59,"expense_per_capita":62049.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1311700.0,"revenue_adjusted":1355183.0,"revenue_actual":2616412.2,"expense_approved":5311855.0,"expense_adjusted":5379833.0,"expense_actual":1803958.56,"tax_revenue":1378515.04,"nontax_revenue":181622.33,"capital_revenue":967.0,"transfer_revenue":1055307.83,"current_expense":1765824.56,"capital_expense":38134.0,"budget_balance":812453.64,"cash_current":5735608.81,"cash_previous":4923155.17,"population_mid_year":58,"expense_per_capita":31102.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1525919.0,"revenue_adjusted":1528492.0,"revenue_actual":2187331.73,"expense_approved":5688621.0,"expense_adjusted":6310573.0,"expense_actual":2130009.75,"tax_revenue":1478978.96,"nontax_revenue":343612.77,"capital_revenue":0.0,"transfer_revenue":364740.0,"current_expense":1861186.75,"capital_expense":268823.0,"budget_balance":57321.98,"cash_current":5793038.79,"cash_previous":5735608.81,"population_mid_year":58,"expense_per_capita":36724.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}