{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579912","national_id":"00579912","name":"Kunemil","currency_code":"CZK","history_path":"/data/municipal-history/00579912.json"},"series":[{"year":2010,"revenue_approved":1304600.0,"revenue_adjusted":2120200.0,"revenue_actual":2120410.0,"expense_approved":1302100.0,"expense_adjusted":1801900.0,"expense_actual":1800900.0,"tax_revenue":1000340.0,"nontax_revenue":884930.0,"capital_revenue":0.0,"transfer_revenue":235140.0,"current_expense":1800900.0,"capital_expense":0.0,"budget_balance":319510.0,"cash_current":341890.0,"cash_previous":22340.0,"population_mid_year":111,"expense_per_capita":16224.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1495500.0,"revenue_adjusted":1761665.0,"revenue_actual":1761642.36,"expense_approved":1497100.0,"expense_adjusted":1825827.0,"expense_actual":1824711.72,"tax_revenue":979226.83,"nontax_revenue":605314.53,"capital_revenue":0.0,"transfer_revenue":177101.0,"current_expense":1724711.72,"capital_expense":100000.0,"budget_balance":-63069.36,"cash_current":278820.09,"cash_previous":341889.45,"population_mid_year":106,"expense_per_capita":17214.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1387300.0,"revenue_adjusted":1845079.64,"revenue_actual":1846013.79,"expense_approved":1137534.3,"expense_adjusted":6968286.47,"expense_actual":6957812.97,"tax_revenue":950079.03,"nontax_revenue":699518.12,"capital_revenue":0.0,"transfer_revenue":196416.64,"current_expense":6590835.87,"capital_expense":366977.1,"budget_balance":-5111799.18,"cash_current":809753.44,"cash_previous":278820.09,"population_mid_year":104,"expense_per_capita":66902.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1416412.76,"revenue_adjusted":5996328.32,"revenue_actual":5994295.01,"expense_approved":1003232.76,"expense_adjusted":1752977.43,"expense_actual":1752977.08,"tax_revenue":1159803.91,"nontax_revenue":841238.42,"capital_revenue":72920.0,"transfer_revenue":3920332.68,"current_expense":1419017.08,"capital_expense":333960.0,"budget_balance":4241317.93,"cash_current":716724.37,"cash_previous":809753.44,"population_mid_year":106,"expense_per_capita":16537.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1315900.0,"revenue_adjusted":1890429.13,"revenue_actual":1890429.13,"expense_approved":1203945.0,"expense_adjusted":1718845.74,"expense_actual":1718845.74,"tax_revenue":1236498.19,"nontax_revenue":474987.94,"capital_revenue":0.0,"transfer_revenue":178943.0,"current_expense":1692895.74,"capital_expense":25950.0,"budget_balance":171583.39,"cash_current":701383.76,"cash_previous":716724.37,"population_mid_year":109,"expense_per_capita":15769.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1571700.0,"revenue_adjusted":2224677.37,"revenue_actual":2224677.37,"expense_approved":1566710.0,"expense_adjusted":2129474.78,"expense_actual":2129474.8,"tax_revenue":1326092.43,"nontax_revenue":672984.94,"capital_revenue":30000.0,"transfer_revenue":195600.0,"current_expense":2038188.8,"capital_expense":91286.0,"budget_balance":95202.57,"cash_current":609662.33,"cash_previous":701383.76,"population_mid_year":110,"expense_per_capita":19358.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1882400.0,"revenue_adjusted":2170852.38,"revenue_actual":2170840.38,"expense_approved":1882400.0,"expense_adjusted":1790632.22,"expense_actual":1790632.22,"tax_revenue":1430015.67,"nontax_revenue":378260.71,"capital_revenue":187510.0,"transfer_revenue":175054.0,"current_expense":1453159.22,"capital_expense":337473.0,"budget_balance":380208.16,"cash_current":802946.49,"cash_previous":609662.33,"population_mid_year":111,"expense_per_capita":16131.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1891100.0,"revenue_adjusted":2234092.43,"revenue_actual":2234092.43,"expense_approved":1704160.0,"expense_adjusted":1874773.8,"expense_actual":1874773.8,"tax_revenue":1652975.47,"nontax_revenue":402410.96,"capital_revenue":0.0,"transfer_revenue":178706.0,"current_expense":1874773.8,"capital_expense":0.0,"budget_balance":359318.63,"cash_current":975341.12,"cash_previous":802946.49,"population_mid_year":115,"expense_per_capita":16302.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2057200.0,"revenue_adjusted":3049947.26,"revenue_actual":3049947.26,"expense_approved":1820200.0,"expense_adjusted":2280719.8,"expense_actual":2280709.8,"tax_revenue":1758074.66,"nontax_revenue":763859.32,"capital_revenue":334463.28,"transfer_revenue":193550.0,"current_expense":2272369.8,"capital_expense":8340.0,"budget_balance":769237.46,"cash_current":1557654.58,"cash_previous":975341.12,"population_mid_year":113,"expense_per_capita":20183.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2405200.0,"revenue_adjusted":3421135.11,"revenue_actual":3421135.11,"expense_approved":2405200.0,"expense_adjusted":2144607.45,"expense_actual":2144607.45,"tax_revenue":1911396.72,"nontax_revenue":1196707.39,"capital_revenue":111066.0,"transfer_revenue":201965.0,"current_expense":2028162.45,"capital_expense":116445.0,"budget_balance":1276527.66,"cash_current":2647258.24,"cash_previous":1557654.58,"population_mid_year":112,"expense_per_capita":19148.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4512900.0,"revenue_adjusted":9828345.09,"revenue_actual":9828345.29,"expense_approved":3304565.0,"expense_adjusted":7052113.96,"expense_actual":7052113.96,"tax_revenue":2293485.1,"nontax_revenue":4467593.19,"capital_revenue":15020.0,"transfer_revenue":3052247.0,"current_expense":6789933.46,"capital_expense":262180.5,"budget_balance":2776231.33,"cash_current":5236648.04,"cash_previous":2647258.24,"population_mid_year":111,"expense_per_capita":63532.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3040300.0,"revenue_adjusted":3888131.09,"revenue_actual":6197755.46,"expense_approved":3033550.0,"expense_adjusted":4473588.23,"expense_actual":3438772.58,"tax_revenue":2030963.32,"nontax_revenue":1531811.05,"capital_revenue":1589350.0,"transfer_revenue":1045631.09,"current_expense":3385172.58,"capital_expense":53600.0,"budget_balance":2758982.88,"cash_current":7995630.92,"cash_previous":5236648.04,"population_mid_year":110,"expense_per_capita":31261.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5089000.0,"revenue_adjusted":5946408.8,"revenue_actual":6273966.91,"expense_approved":8617560.0,"expense_adjusted":11772609.0,"expense_actual":10457354.53,"tax_revenue":2326069.23,"nontax_revenue":1527598.88,"capital_revenue":1592390.0,"transfer_revenue":827908.8,"current_expense":3558811.47,"capital_expense":6898543.06,"budget_balance":-4183387.62,"cash_current":3812243.3,"cash_previous":7995630.92,"population_mid_year":111,"expense_per_capita":94210.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3050900.0,"revenue_adjusted":3255301.4,"revenue_actual":3760210.4,"expense_approved":3032000.0,"expense_adjusted":4572689.93,"expense_actual":3312149.09,"tax_revenue":2796438.47,"nontax_revenue":687796.93,"capital_revenue":0.0,"transfer_revenue":275975.0,"current_expense":3268149.09,"capital_expense":44000.0,"budget_balance":448061.31,"cash_current":4260304.61,"cash_previous":3812243.3,"population_mid_year":114,"expense_per_capita":29053.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3199800.0,"revenue_adjusted":3231800.0,"revenue_actual":3718524.31,"expense_approved":3330555.0,"expense_adjusted":5033420.42,"expense_actual":3187606.09,"tax_revenue":2828506.15,"nontax_revenue":641110.16,"capital_revenue":0.0,"transfer_revenue":248908.0,"current_expense":2422696.09,"capital_expense":764910.0,"budget_balance":530918.22,"cash_current":4791222.83,"cash_previous":4260304.61,"population_mid_year":117,"expense_per_capita":27244.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3176800.0,"revenue_adjusted":3082490.0,"revenue_actual":3421482.51,"expense_approved":2895000.0,"expense_adjusted":3516047.0,"expense_actual":2527091.92,"tax_revenue":2898983.84,"nontax_revenue":377008.67,"capital_revenue":18000.0,"transfer_revenue":127490.0,"current_expense":2527091.92,"capital_expense":0.0,"budget_balance":894390.59,"cash_current":5685613.42,"cash_previous":4791222.83,"population_mid_year":120,"expense_per_capita":21059.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}