{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579904","national_id":"00579904","name":"Kraborovice","currency_code":"CZK","history_path":"/data/municipal-history/00579904.json"},"series":[{"year":2010,"revenue_approved":1103000.0,"revenue_adjusted":1486100.0,"revenue_actual":1485760.0,"expense_approved":912000.0,"expense_adjusted":1715700.0,"expense_actual":1715490.0,"tax_revenue":1096620.0,"nontax_revenue":64220.0,"capital_revenue":0.0,"transfer_revenue":324920.0,"current_expense":1443590.0,"capital_expense":271900.0,"budget_balance":-229730.0,"cash_current":238160.0,"cash_previous":467880.0,"population_mid_year":102,"expense_per_capita":16818.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1223500.0,"revenue_adjusted":1640196.0,"revenue_actual":1613698.97,"expense_approved":1202500.0,"expense_adjusted":1380323.0,"expense_actual":1385010.04,"tax_revenue":1129920.26,"nontax_revenue":87389.71,"capital_revenue":0.0,"transfer_revenue":396389.0,"current_expense":1188086.04,"capital_expense":196924.0,"budget_balance":228688.93,"cash_current":466847.8,"cash_previous":238158.87,"population_mid_year":97,"expense_per_capita":14278.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1412958.0,"revenue_adjusted":1347374.0,"revenue_actual":1347358.86,"expense_approved":1333900.0,"expense_adjusted":1359229.0,"expense_actual":1359247.16,"tax_revenue":1111924.29,"nontax_revenue":51745.57,"capital_revenue":0.0,"transfer_revenue":183689.0,"current_expense":1309247.16,"capital_expense":50000.0,"budget_balance":-11888.3,"cash_current":454959.5,"cash_previous":466847.8,"population_mid_year":92,"expense_per_capita":14774.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1203500.0,"revenue_adjusted":1777359.0,"revenue_actual":1777418.62,"expense_approved":1399500.0,"expense_adjusted":1730586.0,"expense_actual":1731204.45,"tax_revenue":1203639.63,"nontax_revenue":32434.99,"capital_revenue":0.0,"transfer_revenue":541344.0,"current_expense":1731204.45,"capital_expense":0.0,"budget_balance":46214.17,"cash_current":501173.67,"cash_previous":454959.5,"population_mid_year":90,"expense_per_capita":19235.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1135600.0,"revenue_adjusted":1880033.5,"revenue_actual":1880050.67,"expense_approved":1291500.0,"expense_adjusted":1727500.0,"expense_actual":1721033.41,"tax_revenue":1282942.08,"nontax_revenue":85299.59,"capital_revenue":720.0,"transfer_revenue":511089.0,"current_expense":1721033.41,"capital_expense":0.0,"budget_balance":159017.26,"cash_current":660190.93,"cash_previous":501173.67,"population_mid_year":91,"expense_per_capita":18912.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1216000.0,"revenue_adjusted":1815653.62,"revenue_actual":1815653.62,"expense_approved":1596000.0,"expense_adjusted":1935181.9,"expense_actual":1935182.9,"tax_revenue":1321242.0,"nontax_revenue":109179.62,"capital_revenue":0.0,"transfer_revenue":385232.0,"current_expense":1513832.9,"capital_expense":421350.0,"budget_balance":-119529.28,"cash_current":540661.65,"cash_previous":660190.93,"population_mid_year":90,"expense_per_capita":21502.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1248900.0,"revenue_adjusted":1967849.43,"revenue_actual":1967849.43,"expense_approved":1591000.0,"expense_adjusted":1479814.26,"expense_actual":1479814.26,"tax_revenue":1466299.83,"nontax_revenue":125776.6,"capital_revenue":0.0,"transfer_revenue":375773.0,"current_expense":1479814.26,"capital_expense":0.0,"budget_balance":488035.17,"cash_current":1028696.82,"cash_previous":540661.65,"population_mid_year":98,"expense_per_capita":15100.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1308200.0,"revenue_adjusted":1977953.65,"revenue_actual":1977953.65,"expense_approved":1798225.0,"expense_adjusted":2044212.34,"expense_actual":2044212.54,"tax_revenue":1634270.16,"nontax_revenue":150667.49,"capital_revenue":0.0,"transfer_revenue":193016.0,"current_expense":1314456.54,"capital_expense":729756.0,"budget_balance":-66258.89,"cash_current":962437.93,"cash_previous":1028696.82,"population_mid_year":97,"expense_per_capita":21074.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1413210.0,"revenue_adjusted":1653157.7,"revenue_actual":2177087.37,"expense_approved":1538274.0,"expense_adjusted":1948901.3,"expense_actual":1605844.29,"tax_revenue":1774173.62,"nontax_revenue":162752.75,"capital_revenue":1330.0,"transfer_revenue":238831.0,"current_expense":1408494.29,"capital_expense":197350.0,"budget_balance":571243.08,"cash_current":1533681.01,"cash_previous":962437.93,"population_mid_year":98,"expense_per_capita":16386.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1783100.0,"revenue_adjusted":2695852.93,"revenue_actual":2695852.93,"expense_approved":1634800.0,"expense_adjusted":1965667.3,"expense_actual":1965667.3,"tax_revenue":1878795.46,"nontax_revenue":190317.72,"capital_revenue":265668.75,"transfer_revenue":361071.0,"current_expense":1833902.23,"capital_expense":131765.07,"budget_balance":730185.63,"cash_current":2263866.64,"cash_previous":1533681.01,"population_mid_year":95,"expense_per_capita":20691.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2093300.0,"revenue_adjusted":2280165.16,"revenue_actual":2280165.16,"expense_approved":2186776.0,"expense_adjusted":1962244.82,"expense_actual":1962244.82,"tax_revenue":1783976.89,"nontax_revenue":115075.39,"capital_revenue":0.0,"transfer_revenue":381112.88,"current_expense":1578614.32,"capital_expense":383630.5,"budget_balance":317920.34,"cash_current":2581786.98,"cash_previous":2263866.64,"population_mid_year":102,"expense_per_capita":19237.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1860000.0,"revenue_adjusted":2461608.07,"revenue_actual":2378139.79,"expense_approved":3417671.0,"expense_adjusted":3842146.01,"expense_actual":1738848.67,"tax_revenue":2019132.97,"nontax_revenue":97583.92,"capital_revenue":270.0,"transfer_revenue":261152.9,"current_expense":1587250.67,"capital_expense":151598.0,"budget_balance":639291.12,"cash_current":3221078.1,"cash_previous":2581786.98,"population_mid_year":103,"expense_per_capita":16882.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2036700.0,"revenue_adjusted":3009145.23,"revenue_actual":2968879.53,"expense_approved":3885776.0,"expense_adjusted":4302947.66,"expense_actual":2543485.3,"tax_revenue":2368607.12,"nontax_revenue":61994.25,"capital_revenue":1750.0,"transfer_revenue":536528.16,"current_expense":1918851.3,"capital_expense":624634.0,"budget_balance":425394.23,"cash_current":3646472.33,"cash_previous":3221078.1,"population_mid_year":110,"expense_per_capita":23122.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2151200.0,"revenue_adjusted":3233842.0,"revenue_actual":3156883.54,"expense_approved":3860226.0,"expense_adjusted":4640294.4,"expense_actual":3953211.33,"tax_revenue":2719028.47,"nontax_revenue":139243.07,"capital_revenue":0.0,"transfer_revenue":298612.0,"current_expense":2052636.5,"capital_expense":1900574.83,"budget_balance":-796327.79,"cash_current":2850144.54,"cash_previous":3646472.33,"population_mid_year":106,"expense_per_capita":37294.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2203000.0,"revenue_adjusted":3581324.98,"revenue_actual":3392351.55,"expense_approved":2191226.0,"expense_adjusted":3299427.0,"expense_actual":2758725.17,"tax_revenue":2904049.57,"nontax_revenue":241762.98,"capital_revenue":0.0,"transfer_revenue":246539.0,"current_expense":2483813.17,"capital_expense":274912.0,"budget_balance":633626.38,"cash_current":3483770.92,"cash_previous":2850144.54,"population_mid_year":115,"expense_per_capita":23988.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2522800.0,"revenue_adjusted":3638100.0,"revenue_actual":3572770.38,"expense_approved":3259806.0,"expense_adjusted":5387410.0,"expense_actual":3852237.06,"tax_revenue":3152576.58,"nontax_revenue":160893.8,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":3372162.06,"capital_expense":480075.0,"budget_balance":-279466.68,"cash_current":3204304.24,"cash_previous":3483770.92,"population_mid_year":123,"expense_per_capita":31319.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}