{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579882","national_id":"00579882","name":"Kochánov","currency_code":"CZK","history_path":"/data/municipal-history/00579882.json"},"series":[{"year":2010,"revenue_approved":1513300.0,"revenue_adjusted":2136700.0,"revenue_actual":2135750.0,"expense_approved":1164200.0,"expense_adjusted":1042500.0,"expense_actual":1039640.0,"tax_revenue":1379090.0,"nontax_revenue":342250.0,"capital_revenue":198580.0,"transfer_revenue":215830.0,"current_expense":1039640.0,"capital_expense":0.0,"budget_balance":1096110.0,"cash_current":1132980.0,"cash_previous":306180.0,"population_mid_year":148,"expense_per_capita":7024.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1709600.0,"revenue_adjusted":1979013.21,"revenue_actual":1978653.61,"expense_approved":729200.0,"expense_adjusted":1576684.96,"expense_actual":1515506.96,"tax_revenue":1300898.72,"nontax_revenue":347343.89,"capital_revenue":141807.0,"transfer_revenue":188604.0,"current_expense":1345186.96,"capital_expense":170320.0,"budget_balance":463146.65,"cash_current":1596127.09,"cash_previous":1132980.44,"population_mid_year":150,"expense_per_capita":10103.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1763700.0,"revenue_adjusted":2051238.46,"revenue_actual":2044603.9,"expense_approved":960400.0,"expense_adjusted":1429015.0,"expense_actual":1436235.61,"tax_revenue":1398804.9,"nontax_revenue":311741.8,"capital_revenue":149696.0,"transfer_revenue":184361.2,"current_expense":1436235.61,"capital_expense":0.0,"budget_balance":608368.29,"cash_current":2204495.38,"cash_previous":1596127.09,"population_mid_year":149,"expense_per_capita":9639.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1709650.0,"revenue_adjusted":2535496.54,"revenue_actual":2551091.12,"expense_approved":1709700.0,"expense_adjusted":1596897.3,"expense_actual":1602872.52,"tax_revenue":1758326.68,"nontax_revenue":350610.44,"capital_revenue":253461.0,"transfer_revenue":188693.0,"current_expense":1560887.52,"capital_expense":41985.0,"budget_balance":948218.6,"cash_current":3152713.98,"cash_previous":2204495.38,"population_mid_year":153,"expense_per_capita":10476.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1916700.0,"revenue_adjusted":2373214.91,"revenue_actual":2398779.33,"expense_approved":1024500.0,"expense_adjusted":1383018.11,"expense_actual":1358067.14,"tax_revenue":1766528.12,"nontax_revenue":341452.71,"capital_revenue":104759.0,"transfer_revenue":186039.5,"current_expense":1251961.14,"capital_expense":106106.0,"budget_balance":1040712.19,"cash_current":4193426.17,"cash_previous":3152713.98,"population_mid_year":152,"expense_per_capita":8934.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1922900.0,"revenue_adjusted":2503371.0,"revenue_actual":2503368.75,"expense_approved":1135000.0,"expense_adjusted":1701655.46,"expense_actual":1668430.23,"tax_revenue":1873468.1,"nontax_revenue":470500.65,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1099013.23,"capital_expense":569417.0,"budget_balance":834938.52,"cash_current":5028364.69,"cash_previous":4193426.17,"population_mid_year":153,"expense_per_capita":10904.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2234000.0,"revenue_adjusted":3042058.52,"revenue_actual":3068616.65,"expense_approved":1534000.0,"expense_adjusted":2432217.32,"expense_actual":2418991.95,"tax_revenue":1805077.52,"nontax_revenue":421503.13,"capital_revenue":665276.0,"transfer_revenue":176760.0,"current_expense":1205870.82,"capital_expense":1213121.13,"budget_balance":649624.7,"cash_current":5677989.39,"cash_previous":5028364.69,"population_mid_year":159,"expense_per_capita":15213.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2470000.0,"revenue_adjusted":3289808.73,"revenue_actual":3289808.43,"expense_approved":2470000.0,"expense_adjusted":3722903.77,"expense_actual":3449559.1,"tax_revenue":2181814.92,"nontax_revenue":461135.51,"capital_revenue":349726.0,"transfer_revenue":297132.0,"current_expense":1451370.1,"capital_expense":1998189.0,"budget_balance":-159750.67,"cash_current":5518238.72,"cash_previous":5677989.39,"population_mid_year":168,"expense_per_capita":20533.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3001000.0,"revenue_adjusted":4677724.71,"revenue_actual":4572933.89,"expense_approved":2801000.0,"expense_adjusted":4554349.11,"expense_actual":4479343.66,"tax_revenue":2379898.63,"nontax_revenue":560133.26,"capital_revenue":4860.0,"transfer_revenue":1628042.0,"current_expense":2109074.41,"capital_expense":2370269.25,"budget_balance":93590.23,"cash_current":5611828.95,"cash_previous":5518238.72,"population_mid_year":169,"expense_per_capita":26504.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3470900.0,"revenue_adjusted":4035924.46,"revenue_actual":3499374.66,"expense_approved":2680000.0,"expense_adjusted":6425695.28,"expense_actual":3300593.44,"tax_revenue":2456187.12,"nontax_revenue":568943.26,"capital_revenue":265703.28,"transfer_revenue":208541.0,"current_expense":1873263.55,"capital_expense":1427329.89,"budget_balance":198781.22,"cash_current":5810610.17,"cash_previous":5611828.95,"population_mid_year":175,"expense_per_capita":18860.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5749500.0,"revenue_adjusted":7118661.42,"revenue_actual":6905697.42,"expense_approved":4527500.0,"expense_adjusted":11378069.93,"expense_actual":10017209.91,"tax_revenue":2431616.92,"nontax_revenue":1194624.5,"capital_revenue":5080.0,"transfer_revenue":3274376.0,"current_expense":3787413.03,"capital_expense":6229796.88,"budget_balance":-3111512.49,"cash_current":2699097.68,"cash_previous":5810610.17,"population_mid_year":176,"expense_per_capita":56915.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3295700.0,"revenue_adjusted":3957619.41,"revenue_actual":3462447.55,"expense_approved":2599000.0,"expense_adjusted":2558146.04,"expense_actual":1827031.57,"tax_revenue":2691578.7,"nontax_revenue":541755.28,"capital_revenue":4800.0,"transfer_revenue":224313.57,"current_expense":1762531.57,"capital_expense":64500.0,"budget_balance":1635415.98,"cash_current":4334513.66,"cash_previous":2699097.68,"population_mid_year":180,"expense_per_capita":10150.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3758600.0,"revenue_adjusted":4004966.83,"revenue_actual":3902401.71,"expense_approved":2735000.0,"expense_adjusted":3382253.32,"expense_actual":2166362.36,"tax_revenue":3133959.75,"nontax_revenue":536410.88,"capital_revenue":0.0,"transfer_revenue":232031.08,"current_expense":2161512.36,"capital_expense":4850.0,"budget_balance":1736039.35,"cash_current":6070553.01,"cash_previous":4334513.66,"population_mid_year":188,"expense_per_capita":11523.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4278100.0,"revenue_adjusted":5464271.12,"revenue_actual":5049627.86,"expense_approved":3900000.0,"expense_adjusted":6162560.49,"expense_actual":4007259.59,"tax_revenue":3690890.86,"nontax_revenue":1139123.5,"capital_revenue":10516.5,"transfer_revenue":209097.0,"current_expense":3084032.46,"capital_expense":923227.13,"budget_balance":1042368.27,"cash_current":7112921.28,"cash_previous":6070553.01,"population_mid_year":191,"expense_per_capita":20980.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5345000.0,"revenue_adjusted":5907814.54,"revenue_actual":4998501.02,"expense_approved":4495000.0,"expense_adjusted":5877624.81,"expense_actual":3342104.67,"tax_revenue":3884885.44,"nontax_revenue":836160.58,"capital_revenue":11057.0,"transfer_revenue":266398.0,"current_expense":3083388.17,"capital_expense":258716.5,"budget_balance":1656396.35,"cash_current":5269317.63,"cash_previous":7112921.28,"population_mid_year":183,"expense_per_capita":18262.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5425000.0,"revenue_adjusted":5638435.65,"revenue_actual":4675834.87,"expense_approved":4445000.0,"expense_adjusted":5398329.67,"expense_actual":3311470.34,"tax_revenue":3844866.17,"nontax_revenue":556576.7,"capital_revenue":15092.0,"transfer_revenue":259300.0,"current_expense":3211352.34,"capital_expense":100118.0,"budget_balance":1364364.53,"cash_current":6633682.16,"cash_previous":5269317.63,"population_mid_year":181,"expense_per_capita":18295.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
