{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579858","national_id":"00579858","name":"Jilem","currency_code":"CZK","history_path":"/data/municipal-history/00579858.json"},"series":[{"year":2010,"revenue_approved":1855300.0,"revenue_adjusted":1559000.0,"revenue_actual":1558880.0,"expense_approved":1855300.0,"expense_adjusted":3770700.0,"expense_actual":2814490.0,"tax_revenue":1155170.0,"nontax_revenue":153980.0,"capital_revenue":19810.0,"transfer_revenue":229920.0,"current_expense":1046000.0,"capital_expense":1768490.0,"budget_balance":-1255610.0,"cash_current":765090.0,"cash_previous":2020710.0,"population_mid_year":123,"expense_per_capita":22882.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1271100.0,"revenue_adjusted":1682088.0,"revenue_actual":1681093.11,"expense_approved":1271100.0,"expense_adjusted":1463188.0,"expense_actual":1463188.19,"tax_revenue":1117360.17,"nontax_revenue":104988.94,"capital_revenue":0.0,"transfer_revenue":458744.0,"current_expense":1451253.19,"capital_expense":11935.0,"budget_balance":217904.92,"cash_current":982992.14,"cash_previous":765087.22,"population_mid_year":124,"expense_per_capita":11799.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1372100.0,"revenue_adjusted":1604026.0,"revenue_actual":1604027.8,"expense_approved":1372100.0,"expense_adjusted":1333338.0,"expense_actual":1333478.0,"tax_revenue":1308904.78,"nontax_revenue":112067.02,"capital_revenue":0.0,"transfer_revenue":183056.0,"current_expense":791432.0,"capital_expense":542046.0,"budget_balance":270549.8,"cash_current":1253541.94,"cash_previous":982992.14,"population_mid_year":121,"expense_per_capita":11020.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1500000.0,"revenue_adjusted":1993985.44,"revenue_actual":1973038.92,"expense_approved":1500000.0,"expense_adjusted":2011670.76,"expense_actual":2011644.76,"tax_revenue":1417286.01,"nontax_revenue":355782.91,"capital_revenue":0.0,"transfer_revenue":199970.0,"current_expense":1039650.76,"capital_expense":971994.0,"budget_balance":-38605.84,"cash_current":1214936.1,"cash_previous":1253541.94,"population_mid_year":122,"expense_per_capita":16488.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1700000.0,"revenue_adjusted":1877966.31,"revenue_actual":1878269.71,"expense_approved":1700000.0,"expense_adjusted":2216382.65,"expense_actual":2226138.36,"tax_revenue":1432058.68,"nontax_revenue":184510.03,"capital_revenue":68939.0,"transfer_revenue":192762.0,"current_expense":793229.36,"capital_expense":1432909.0,"budget_balance":-347868.65,"cash_current":876668.45,"cash_previous":1214936.1,"population_mid_year":120,"expense_per_capita":18551.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1780000.0,"revenue_adjusted":2053172.93,"revenue_actual":2053172.93,"expense_approved":1780000.0,"expense_adjusted":1404498.3,"expense_actual":1413544.4,"tax_revenue":1644277.15,"nontax_revenue":248695.78,"capital_revenue":0.0,"transfer_revenue":160200.0,"current_expense":1413544.4,"capital_expense":0.0,"budget_balance":639628.53,"cash_current":1525153.48,"cash_previous":876668.45,"population_mid_year":124,"expense_per_capita":11399.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1800000.0,"revenue_adjusted":2248707.57,"revenue_actual":2248707.57,"expense_approved":1800000.0,"expense_adjusted":1616815.32,"expense_actual":1616815.57,"tax_revenue":1723285.42,"nontax_revenue":273866.15,"capital_revenue":59735.0,"transfer_revenue":191821.0,"current_expense":1443362.15,"capital_expense":173453.42,"budget_balance":631892.0,"cash_current":2157045.48,"cash_previous":1525153.48,"population_mid_year":124,"expense_per_capita":13038.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2527500.0,"revenue_adjusted":2264741.9,"revenue_actual":2264741.9,"expense_approved":2527500.0,"expense_adjusted":1595427.98,"expense_actual":1595587.08,"tax_revenue":1814628.13,"nontax_revenue":190882.77,"capital_revenue":50570.0,"transfer_revenue":208661.0,"current_expense":1325659.08,"capital_expense":269928.0,"budget_balance":669154.82,"cash_current":2826200.3,"cash_previous":2157045.48,"population_mid_year":127,"expense_per_capita":12563.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2400000.0,"revenue_adjusted":2808222.87,"revenue_actual":2808222.87,"expense_approved":2400000.0,"expense_adjusted":2879381.37,"expense_actual":2879556.19,"tax_revenue":1999759.4,"nontax_revenue":210237.48,"capital_revenue":359907.99,"transfer_revenue":238318.0,"current_expense":1535951.79,"capital_expense":1343604.4,"budget_balance":-71333.32,"cash_current":2754866.98,"cash_previous":2826200.3,"population_mid_year":127,"expense_per_capita":22673.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2700000.0,"revenue_adjusted":2722263.0,"revenue_actual":3496921.04,"expense_approved":2700000.0,"expense_adjusted":2722263.0,"expense_actual":1877264.27,"tax_revenue":2113419.01,"nontax_revenue":1034283.03,"capital_revenue":104456.0,"transfer_revenue":244763.0,"current_expense":1653396.77,"capital_expense":223867.5,"budget_balance":1619656.77,"cash_current":4374523.75,"cash_previous":2754866.98,"population_mid_year":126,"expense_per_capita":14898.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2800000.0,"revenue_adjusted":3195072.22,"revenue_actual":2622297.23,"expense_approved":2800000.0,"expense_adjusted":2941072.22,"expense_actual":2174961.12,"tax_revenue":2029404.73,"nontax_revenue":191442.5,"capital_revenue":700.0,"transfer_revenue":400750.0,"current_expense":1940655.72,"capital_expense":234305.4,"budget_balance":447336.11,"cash_current":4821859.86,"cash_previous":4374523.75,"population_mid_year":135,"expense_per_capita":16110.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2800000.0,"revenue_adjusted":4540307.06,"revenue_actual":5423051.18,"expense_approved":2800000.0,"expense_adjusted":4583631.46,"expense_actual":4207539.24,"tax_revenue":2319666.55,"nontax_revenue":2089798.89,"capital_revenue":19073.0,"transfer_revenue":994512.74,"current_expense":3239286.09,"capital_expense":968253.15,"budget_balance":1215511.94,"cash_current":6037371.8,"cash_previous":4821859.86,"population_mid_year":131,"expense_per_capita":32118.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2700000.0,"revenue_adjusted":3783096.97,"revenue_actual":3309049.51,"expense_approved":2700000.0,"expense_adjusted":3783096.97,"expense_actual":3675766.44,"tax_revenue":2708515.48,"nontax_revenue":318126.09,"capital_revenue":0.0,"transfer_revenue":282407.94,"current_expense":2719417.74,"capital_expense":956348.7,"budget_balance":-366716.93,"cash_current":5670654.87,"cash_previous":6037371.8,"population_mid_year":134,"expense_per_capita":27431.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2900000.0,"revenue_adjusted":4256822.66,"revenue_actual":3811456.51,"expense_approved":2900000.0,"expense_adjusted":4256822.66,"expense_actual":4027788.4,"tax_revenue":3086020.1,"nontax_revenue":389606.7,"capital_revenue":0.0,"transfer_revenue":335829.71,"current_expense":3427266.25,"capital_expense":600522.15,"budget_balance":-216331.89,"cash_current":5454322.98,"cash_previous":5670654.87,"population_mid_year":137,"expense_per_capita":29399.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3500000.0,"revenue_adjusted":3944043.0,"revenue_actual":3818140.01,"expense_approved":3500000.0,"expense_adjusted":3948043.0,"expense_actual":3673907.87,"tax_revenue":3215063.88,"nontax_revenue":241145.13,"capital_revenue":0.0,"transfer_revenue":361931.0,"current_expense":3362522.87,"capital_expense":311385.0,"budget_balance":144232.14,"cash_current":5598555.12,"cash_previous":5454322.98,"population_mid_year":152,"expense_per_capita":24170.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4500000.0,"revenue_adjusted":5940270.38,"revenue_actual":4616614.23,"expense_approved":4500000.0,"expense_adjusted":5843334.3,"expense_actual":5537084.03,"tax_revenue":3777534.22,"nontax_revenue":384780.01,"capital_revenue":0.0,"transfer_revenue":454300.0,"current_expense":2688782.23,"capital_expense":2848301.8,"budget_balance":-920469.8,"cash_current":4678085.32,"cash_previous":5598555.12,"population_mid_year":155,"expense_per_capita":35723.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}