{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579840","national_id":"00579840","name":"Horní Paseka","currency_code":"CZK","history_path":"/data/municipal-history/00579840.json"},"series":[{"year":2010,"revenue_approved":2116800.0,"revenue_adjusted":3958900.0,"revenue_actual":3834960.0,"expense_approved":2116800.0,"expense_adjusted":4220800.0,"expense_actual":4197140.0,"tax_revenue":1126180.0,"nontax_revenue":2325970.0,"capital_revenue":0.0,"transfer_revenue":382810.0,"current_expense":3817920.0,"capital_expense":379220.0,"budget_balance":-362180.0,"cash_current":1480920.0,"cash_previous":1843120.0,"population_mid_year":69,"expense_per_capita":60828.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2446500.0,"revenue_adjusted":4854371.96,"revenue_actual":4870747.18,"expense_approved":2446500.0,"expense_adjusted":5089325.96,"expense_actual":4915990.3,"tax_revenue":1176919.62,"nontax_revenue":3027766.6,"capital_revenue":7280.0,"transfer_revenue":658780.96,"current_expense":4013316.84,"capital_expense":902673.46,"budget_balance":-45243.12,"cash_current":1435680.09,"cash_previous":1480923.21,"population_mid_year":70,"expense_per_capita":70228.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2397500.0,"revenue_adjusted":3897177.0,"revenue_actual":3760829.48,"expense_approved":2397500.0,"expense_adjusted":3897177.0,"expense_actual":3272979.37,"tax_revenue":1264501.53,"nontax_revenue":1847262.95,"capital_revenue":0.0,"transfer_revenue":649065.0,"current_expense":2981825.77,"capital_expense":291153.6,"budget_balance":487850.11,"cash_current":1923530.2,"cash_previous":1435680.09,"population_mid_year":70,"expense_per_capita":46756.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2386300.0,"revenue_adjusted":4542676.0,"revenue_actual":4409412.55,"expense_approved":2386300.0,"expense_adjusted":4542676.0,"expense_actual":3932802.84,"tax_revenue":1086008.8,"nontax_revenue":2807475.75,"capital_revenue":11700.0,"transfer_revenue":504228.0,"current_expense":3918470.84,"capital_expense":14332.0,"budget_balance":476609.71,"cash_current":2400139.91,"cash_previous":1923530.2,"population_mid_year":69,"expense_per_capita":56997.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3425900.0,"revenue_adjusted":5618629.0,"revenue_actual":5226388.78,"expense_approved":3375900.0,"expense_adjusted":5780556.0,"expense_actual":4402411.99,"tax_revenue":1236721.76,"nontax_revenue":3389230.02,"capital_revenue":0.0,"transfer_revenue":600437.0,"current_expense":4132611.99,"capital_expense":269800.0,"budget_balance":823976.79,"cash_current":3224116.7,"cash_previous":2400139.91,"population_mid_year":68,"expense_per_capita":64741.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3433000.0,"revenue_adjusted":4410871.0,"revenue_actual":4217720.93,"expense_approved":3433000.0,"expense_adjusted":4527239.0,"expense_actual":4439439.07,"tax_revenue":1498416.27,"nontax_revenue":2011515.66,"capital_revenue":0.0,"transfer_revenue":707789.0,"current_expense":3812024.07,"capital_expense":627415.0,"budget_balance":-221718.14,"cash_current":3002398.56,"cash_previous":3224116.7,"population_mid_year":69,"expense_per_capita":64339.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4893000.0,"revenue_adjusted":5446567.0,"revenue_actual":4612724.7,"expense_approved":4893000.0,"expense_adjusted":5446527.0,"expense_actual":4454233.39,"tax_revenue":1340179.1,"nontax_revenue":2856885.6,"capital_revenue":0.0,"transfer_revenue":415660.0,"current_expense":4426426.39,"capital_expense":27807.0,"budget_balance":158491.31,"cash_current":3160889.87,"cash_previous":3002398.56,"population_mid_year":69,"expense_per_capita":64554.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4892000.0,"revenue_adjusted":5775880.0,"revenue_actual":3968021.45,"expense_approved":4892000.0,"expense_adjusted":5775880.0,"expense_actual":3462981.7,"tax_revenue":1761705.01,"nontax_revenue":1749136.44,"capital_revenue":0.0,"transfer_revenue":457180.0,"current_expense":3378281.7,"capital_expense":84700.0,"budget_balance":505039.75,"cash_current":3665929.62,"cash_previous":3160889.87,"population_mid_year":76,"expense_per_capita":45565.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5549000.0,"revenue_adjusted":7501432.66,"revenue_actual":7281447.23,"expense_approved":5549000.0,"expense_adjusted":12873790.89,"expense_actual":11178214.35,"tax_revenue":2078938.03,"nontax_revenue":4621475.4,"capital_revenue":0.0,"transfer_revenue":581033.8,"current_expense":5371131.69,"capital_expense":5807082.66,"budget_balance":-3896767.12,"cash_current":1769162.5,"cash_previous":3665929.62,"population_mid_year":74,"expense_per_capita":151056.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4414000.0,"revenue_adjusted":12062128.0,"revenue_actual":11185689.16,"expense_approved":4414000.0,"expense_adjusted":7783562.0,"expense_actual":7267910.97,"tax_revenue":1649091.14,"nontax_revenue":8199865.02,"capital_revenue":0.0,"transfer_revenue":1336733.0,"current_expense":6960518.99,"capital_expense":307391.98,"budget_balance":3917778.19,"cash_current":3652322.91,"cash_previous":1769162.5,"population_mid_year":70,"expense_per_capita":103827.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5253500.0,"revenue_adjusted":15204889.0,"revenue_actual":14822285.25,"expense_approved":5253500.0,"expense_adjusted":15204889.0,"expense_actual":10308532.77,"tax_revenue":2002735.25,"nontax_revenue":8211461.0,"capital_revenue":38000.0,"transfer_revenue":4570089.0,"current_expense":10228761.77,"capital_expense":79771.0,"budget_balance":4513752.48,"cash_current":8166075.39,"cash_previous":3652322.91,"population_mid_year":68,"expense_per_capita":151596.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6856200.0,"revenue_adjusted":24518205.01,"revenue_actual":23374586.62,"expense_approved":6856200.0,"expense_adjusted":13554950.38,"expense_actual":10033379.03,"tax_revenue":2227987.3,"nontax_revenue":18067507.86,"capital_revenue":0.0,"transfer_revenue":3079091.46,"current_expense":9903219.03,"capital_expense":130160.0,"budget_balance":13341207.59,"cash_current":21507282.98,"cash_previous":8166075.39,"population_mid_year":72,"expense_per_capita":139352.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5888900.0,"revenue_adjusted":35944530.41,"revenue_actual":35788576.96,"expense_approved":5888900.0,"expense_adjusted":32456754.37,"expense_actual":26349724.18,"tax_revenue":4088463.04,"nontax_revenue":24043883.53,"capital_revenue":0.0,"transfer_revenue":7656230.39,"current_expense":16440310.95,"capital_expense":9909413.23,"budget_balance":9438852.78,"cash_current":30946135.76,"cash_previous":21507282.98,"population_mid_year":73,"expense_per_capita":360955.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8150900.0,"revenue_adjusted":23331737.0,"revenue_actual":22740358.16,"expense_approved":8663500.0,"expense_adjusted":16848576.25,"expense_actual":14545337.06,"tax_revenue":4805481.17,"nontax_revenue":15534379.99,"capital_revenue":0.0,"transfer_revenue":2400497.0,"current_expense":14009376.56,"capital_expense":535960.5,"budget_balance":8195021.1,"cash_current":21141156.86,"cash_previous":30946135.76,"population_mid_year":72,"expense_per_capita":202018.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7418800.0,"revenue_adjusted":15264154.0,"revenue_actual":13258937.73,"expense_approved":8754500.0,"expense_adjusted":19487554.18,"expense_actual":18422258.93,"tax_revenue":4118791.03,"nontax_revenue":6617372.7,"capital_revenue":529220.0,"transfer_revenue":1993554.0,"current_expense":12216961.67,"capital_expense":6205297.26,"budget_balance":-5163321.2,"cash_current":7577836.09,"cash_previous":21141156.86,"population_mid_year":68,"expense_per_capita":270915.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6350300.0,"revenue_adjusted":9825268.0,"revenue_actual":8295426.67,"expense_approved":8752100.0,"expense_adjusted":12253386.0,"expense_actual":7770953.39,"tax_revenue":2296879.23,"nontax_revenue":3677802.44,"capital_revenue":0.0,"transfer_revenue":2320745.0,"current_expense":7431327.18,"capital_expense":339626.21,"budget_balance":524473.28,"cash_current":8102308.57,"cash_previous":7577836.09,"population_mid_year":66,"expense_per_capita":117741.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}