{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579831","national_id":"00579831","name":"Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00579831.json"},"series":[{"year":2010,"revenue_approved":903900.0,"revenue_adjusted":980700.0,"revenue_actual":981170.0,"expense_approved":804800.0,"expense_adjusted":572600.0,"expense_actual":572710.0,"tax_revenue":783070.0,"nontax_revenue":76920.0,"capital_revenue":0.0,"transfer_revenue":121180.0,"current_expense":572710.0,"capital_expense":0.0,"budget_balance":408460.0,"cash_current":1405430.0,"cash_previous":1000420.0,"population_mid_year":64,"expense_per_capita":8948.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":822700.0,"revenue_adjusted":1129854.0,"revenue_actual":1129989.48,"expense_approved":992200.0,"expense_adjusted":841584.0,"expense_actual":842060.4,"tax_revenue":749149.47,"nontax_revenue":220386.01,"capital_revenue":0.0,"transfer_revenue":160454.0,"current_expense":842060.4,"capital_expense":0.0,"budget_balance":287929.08,"cash_current":1689911.48,"cash_previous":1405432.4,"population_mid_year":64,"expense_per_capita":13157.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":853300.0,"revenue_adjusted":1167293.0,"revenue_actual":1167282.49,"expense_approved":723777.0,"expense_adjusted":918545.0,"expense_actual":918904.8,"tax_revenue":792125.72,"nontax_revenue":191706.77,"capital_revenue":0.0,"transfer_revenue":183450.0,"current_expense":918904.8,"capital_expense":0.0,"budget_balance":248377.69,"cash_current":1934839.17,"cash_previous":1689911.48,"population_mid_year":63,"expense_per_capita":14585.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":876800.0,"revenue_adjusted":1146195.0,"revenue_actual":1146139.27,"expense_approved":534615.0,"expense_adjusted":777452.0,"expense_actual":778360.46,"tax_revenue":874754.03,"nontax_revenue":57625.24,"capital_revenue":4600.0,"transfer_revenue":209160.0,"current_expense":778360.46,"capital_expense":0.0,"budget_balance":367778.81,"cash_current":2299167.98,"cash_previous":1934839.17,"population_mid_year":60,"expense_per_capita":12972.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":979000.0,"revenue_adjusted":1049730.0,"revenue_actual":1050281.37,"expense_approved":587525.0,"expense_adjusted":783868.0,"expense_actual":787998.8,"tax_revenue":897155.66,"nontax_revenue":33741.71,"capital_revenue":1040.0,"transfer_revenue":118344.0,"current_expense":785518.8,"capital_expense":2480.0,"budget_balance":262282.57,"cash_current":2558000.55,"cash_previous":2299167.98,"population_mid_year":58,"expense_per_capita":13586.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":943500.0,"revenue_adjusted":1057275.0,"revenue_actual":1057249.08,"expense_approved":747915.0,"expense_adjusted":774431.0,"expense_actual":774547.99,"tax_revenue":902116.77,"nontax_revenue":62032.31,"capital_revenue":0.0,"transfer_revenue":93100.0,"current_expense":762907.99,"capital_expense":11640.0,"budget_balance":282701.09,"cash_current":2837251.64,"cash_previous":2558000.55,"population_mid_year":57,"expense_per_capita":13588.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":939500.0,"revenue_adjusted":1373155.0,"revenue_actual":1373140.53,"expense_approved":494500.0,"expense_adjusted":525173.0,"expense_actual":520047.38,"tax_revenue":988357.29,"nontax_revenue":231269.24,"capital_revenue":31900.0,"transfer_revenue":121614.0,"current_expense":520047.38,"capital_expense":0.0,"budget_balance":853093.15,"cash_current":3686894.79,"cash_previous":2837251.64,"population_mid_year":59,"expense_per_capita":8814.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1016640.0,"revenue_adjusted":1400745.0,"revenue_actual":1400722.69,"expense_approved":577900.0,"expense_adjusted":716012.0,"expense_actual":715419.2,"tax_revenue":1132385.1,"nontax_revenue":60308.59,"capital_revenue":3340.0,"transfer_revenue":204689.0,"current_expense":715419.2,"capital_expense":0.0,"budget_balance":685303.49,"cash_current":4368748.28,"cash_previous":3686894.79,"population_mid_year":56,"expense_per_capita":12775.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1124150.0,"revenue_adjusted":1460327.62,"revenue_actual":1460079.6,"expense_approved":1429177.0,"expense_adjusted":1326824.0,"expense_actual":1326681.97,"tax_revenue":1124743.19,"nontax_revenue":65650.41,"capital_revenue":1460.0,"transfer_revenue":268226.0,"current_expense":1006289.97,"capital_expense":320392.0,"budget_balance":133397.63,"cash_current":4502145.91,"cash_previous":4368748.28,"population_mid_year":55,"expense_per_capita":24121.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1241300.0,"revenue_adjusted":1452425.0,"revenue_actual":1452081.89,"expense_approved":1104395.0,"expense_adjusted":946768.68,"expense_actual":946458.0,"tax_revenue":1177325.01,"nontax_revenue":63380.88,"capital_revenue":2930.0,"transfer_revenue":208446.0,"current_expense":924468.0,"capital_expense":21990.0,"budget_balance":505623.89,"cash_current":5007769.8,"cash_previous":4502145.91,"population_mid_year":50,"expense_per_capita":18929.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1202050.0,"revenue_adjusted":1949510.7,"revenue_actual":1949327.69,"expense_approved":1382900.0,"expense_adjusted":1414540.0,"expense_actual":1414175.93,"tax_revenue":1086338.63,"nontax_revenue":526128.42,"capital_revenue":0.0,"transfer_revenue":336860.64,"current_expense":1096426.93,"capital_expense":317749.0,"budget_balance":535151.76,"cash_current":5546594.81,"cash_previous":5007769.8,"population_mid_year":49,"expense_per_capita":28860.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1477075.0,"revenue_adjusted":1639097.34,"revenue_actual":1638795.83,"expense_approved":1664400.0,"expense_adjusted":1423950.54,"expense_actual":1423895.65,"tax_revenue":1186766.82,"nontax_revenue":236611.07,"capital_revenue":0.0,"transfer_revenue":215417.94,"current_expense":1144084.65,"capital_expense":279811.0,"budget_balance":214900.18,"cash_current":5761494.99,"cash_previous":5546594.81,"population_mid_year":51,"expense_per_capita":27919.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1517500.0,"revenue_adjusted":1941470.38,"revenue_actual":1941466.61,"expense_approved":2055890.0,"expense_adjusted":1340237.81,"expense_actual":1340226.3,"tax_revenue":1403811.74,"nontax_revenue":299832.28,"capital_revenue":0.0,"transfer_revenue":237822.59,"current_expense":1058222.3,"capital_expense":282004.0,"budget_balance":601240.31,"cash_current":6362735.3,"cash_previous":5761494.99,"population_mid_year":53,"expense_per_capita":25287.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1936400.0,"revenue_adjusted":2540683.0,"revenue_actual":2394945.16,"expense_approved":2170820.0,"expense_adjusted":2253468.0,"expense_actual":1696136.87,"tax_revenue":1568515.06,"nontax_revenue":579027.1,"capital_revenue":0.0,"transfer_revenue":247403.0,"current_expense":1407935.87,"capital_expense":288201.0,"budget_balance":698808.29,"cash_current":7063342.59,"cash_previous":6362735.3,"population_mid_year":53,"expense_per_capita":32002.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2580280.0,"revenue_adjusted":2803600.0,"revenue_actual":2406626.29,"expense_approved":2135300.0,"expense_adjusted":2185939.0,"expense_actual":1361116.76,"tax_revenue":1693184.31,"nontax_revenue":450832.98,"capital_revenue":0.0,"transfer_revenue":262609.0,"current_expense":1057539.76,"capital_expense":303577.0,"budget_balance":1045509.53,"cash_current":8109692.13,"cash_previous":7063342.59,"population_mid_year":55,"expense_per_capita":24747.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2377780.0,"revenue_adjusted":2609884.0,"revenue_actual":2479869.05,"expense_approved":2095320.0,"expense_adjusted":2439689.0,"expense_actual":1735794.92,"tax_revenue":1811811.83,"nontax_revenue":408757.22,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1335734.92,"capital_expense":400060.0,"budget_balance":744074.13,"cash_current":8853766.26,"cash_previous":8109692.13,"population_mid_year":56,"expense_per_capita":30996.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}