{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579777","national_id":"00579777","name":"Bačkov","currency_code":"CZK","history_path":"/data/municipal-history/00579777.json"},"series":[{"year":2010,"revenue_approved":1105000.0,"revenue_adjusted":1357100.0,"revenue_actual":1342730.0,"expense_approved":567000.0,"expense_adjusted":1198500.0,"expense_actual":1062020.0,"tax_revenue":1120810.0,"nontax_revenue":109600.0,"capital_revenue":0.0,"transfer_revenue":112320.0,"current_expense":974620.0,"capital_expense":87400.0,"budget_balance":280710.0,"cash_current":28760.0,"cash_previous":23020.0,"population_mid_year":130,"expense_per_capita":8169.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1173000.0,"revenue_adjusted":1692700.0,"revenue_actual":1692294.78,"expense_approved":1173000.0,"expense_adjusted":1692700.0,"expense_actual":1702614.83,"tax_revenue":1000209.53,"nontax_revenue":186151.25,"capital_revenue":5134.0,"transfer_revenue":500800.0,"current_expense":1115404.83,"capital_expense":587210.0,"budget_balance":-10320.05,"cash_current":18439.83,"cash_previous":28759.88,"population_mid_year":136,"expense_per_capita":12519.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1174100.0,"revenue_adjusted":1802540.0,"revenue_actual":1803359.14,"expense_approved":1075973.0,"expense_adjusted":1625063.0,"expense_actual":1714359.58,"tax_revenue":1128394.3,"nontax_revenue":149124.84,"capital_revenue":0.0,"transfer_revenue":525840.0,"current_expense":1470579.58,"capital_expense":243780.0,"budget_balance":88999.56,"cash_current":107439.39,"cash_previous":18439.83,"population_mid_year":133,"expense_per_capita":12889.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1185000.0,"revenue_adjusted":1577145.0,"revenue_actual":1577149.02,"expense_approved":1185000.0,"expense_adjusted":1364380.0,"expense_actual":1364378.6,"tax_revenue":1274361.23,"nontax_revenue":84778.79,"capital_revenue":25000.0,"transfer_revenue":193009.0,"current_expense":1063826.6,"capital_expense":300552.0,"budget_balance":212770.42,"cash_current":320209.81,"cash_previous":107439.39,"population_mid_year":132,"expense_per_capita":10336.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1404250.0,"revenue_adjusted":1735953.0,"revenue_actual":1746023.87,"expense_approved":1404250.0,"expense_adjusted":1769815.0,"expense_actual":1769700.31,"tax_revenue":1353839.83,"nontax_revenue":210965.04,"capital_revenue":3010.0,"transfer_revenue":178209.0,"current_expense":1555407.31,"capital_expense":214293.0,"budget_balance":-23676.44,"cash_current":296533.37,"cash_previous":320209.81,"population_mid_year":129,"expense_per_capita":13718.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1372400.0,"revenue_adjusted":1766012.0,"revenue_actual":1766009.44,"expense_approved":1266610.0,"expense_adjusted":1414402.8,"expense_actual":1414409.77,"tax_revenue":1472268.59,"nontax_revenue":134340.85,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1383609.77,"capital_expense":30800.0,"budget_balance":351599.67,"cash_current":457131.04,"cash_previous":296533.37,"population_mid_year":126,"expense_per_capita":11225.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1455000.0,"revenue_adjusted":2591569.81,"revenue_actual":2591570.75,"expense_approved":1600000.0,"expense_adjusted":3001105.0,"expense_actual":2991103.64,"tax_revenue":1503186.3,"nontax_revenue":158544.45,"capital_revenue":3800.0,"transfer_revenue":926040.0,"current_expense":1613643.64,"capital_expense":1377460.0,"budget_balance":-399532.89,"cash_current":291598.15,"cash_previous":457131.04,"population_mid_year":122,"expense_per_capita":24517.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1500800.0,"revenue_adjusted":1961944.0,"revenue_actual":1961940.64,"expense_approved":1500800.0,"expense_adjusted":1828126.0,"expense_actual":1828112.81,"tax_revenue":1629694.27,"nontax_revenue":146480.37,"capital_revenue":0.0,"transfer_revenue":185766.0,"current_expense":1797862.81,"capital_expense":30250.0,"budget_balance":133827.83,"cash_current":317425.98,"cash_previous":291598.15,"population_mid_year":123,"expense_per_capita":14862.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1722756.0,"revenue_adjusted":4111722.0,"revenue_actual":4111665.1,"expense_approved":1493794.0,"expense_adjusted":3103775.0,"expense_actual":3089399.12,"tax_revenue":1755756.97,"nontax_revenue":144802.13,"capital_revenue":0.0,"transfer_revenue":2211106.0,"current_expense":1702827.12,"capital_expense":1386572.0,"budget_balance":1022265.98,"cash_current":1231691.96,"cash_previous":317425.98,"population_mid_year":122,"expense_per_capita":25322.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1856580.0,"revenue_adjusted":2248186.0,"revenue_actual":2243904.79,"expense_approved":2217286.0,"expense_adjusted":3088438.14,"expense_actual":2859582.56,"tax_revenue":1891545.72,"nontax_revenue":147534.07,"capital_revenue":0.0,"transfer_revenue":204825.0,"current_expense":1745763.56,"capital_expense":1113819.0,"budget_balance":-615677.77,"cash_current":490014.19,"cash_previous":1231691.96,"population_mid_year":122,"expense_per_capita":23439.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2126500.0,"revenue_adjusted":2473834.9,"revenue_actual":2284565.74,"expense_approved":2124058.0,"expense_adjusted":2638912.9,"expense_actual":1840705.78,"tax_revenue":1775529.62,"nontax_revenue":93801.22,"capital_revenue":50800.0,"transfer_revenue":364434.9,"current_expense":1524920.78,"capital_expense":315785.0,"budget_balance":443859.96,"cash_current":825874.15,"cash_previous":490014.19,"population_mid_year":121,"expense_per_capita":15212.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1876855.0,"revenue_adjusted":2323584.71,"revenue_actual":2315730.74,"expense_approved":1456712.0,"expense_adjusted":1880227.61,"expense_actual":1393338.51,"tax_revenue":1946592.46,"nontax_revenue":159110.07,"capital_revenue":0.0,"transfer_revenue":210028.21,"current_expense":1289734.51,"capital_expense":103604.0,"budget_balance":922392.23,"cash_current":1632766.38,"cash_previous":825874.15,"population_mid_year":124,"expense_per_capita":11236.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2049625.0,"revenue_adjusted":5198740.74,"revenue_actual":5146508.09,"expense_approved":1141706.0,"expense_adjusted":7825933.0,"expense_actual":7638897.99,"tax_revenue":2259273.69,"nontax_revenue":195518.66,"capital_revenue":86600.0,"transfer_revenue":2605115.74,"current_expense":1655959.98,"capital_expense":5982938.01,"budget_balance":-2492389.9,"cash_current":1271422.48,"cash_previous":1632766.38,"population_mid_year":120,"expense_per_capita":63657.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2543045.0,"revenue_adjusted":2722896.0,"revenue_actual":2924225.26,"expense_approved":1713864.0,"expense_adjusted":2689724.0,"expense_actual":2418535.25,"tax_revenue":2481664.71,"nontax_revenue":198769.55,"capital_revenue":0.0,"transfer_revenue":243791.0,"current_expense":2099797.31,"capital_expense":318737.94,"budget_balance":505690.01,"cash_current":1531652.49,"cash_previous":1271422.48,"population_mid_year":117,"expense_per_capita":20671.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2963208.0,"revenue_adjusted":2950603.8,"revenue_actual":3096791.07,"expense_approved":2957910.0,"expense_adjusted":2974305.8,"expense_actual":2299653.62,"tax_revenue":2599140.33,"nontax_revenue":248454.94,"capital_revenue":0.0,"transfer_revenue":249195.8,"current_expense":1869241.62,"capital_expense":430412.0,"budget_balance":797137.45,"cash_current":2083329.94,"cash_previous":1531652.49,"population_mid_year":115,"expense_per_capita":19996.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2971658.0,"revenue_adjusted":4301360.08,"revenue_actual":4431718.05,"expense_approved":4372793.0,"expense_adjusted":5406251.4,"expense_actual":4065281.41,"tax_revenue":2650123.41,"nontax_revenue":210092.56,"capital_revenue":0.0,"transfer_revenue":1571502.08,"current_expense":2093104.4,"capital_expense":1972177.01,"budget_balance":366436.64,"cash_current":2211806.58,"cash_previous":2083329.94,"population_mid_year":112,"expense_per_capita":36297.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}