{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579670","national_id":"00579670","name":"Želivsko","currency_code":"CZK","history_path":"/data/municipal-history/00579670.json"},"series":[{"year":2010,"revenue_approved":503000.0,"revenue_adjusted":724350.0,"revenue_actual":724350.0,"expense_approved":503000.0,"expense_adjusted":766000.0,"expense_actual":766000.0,"tax_revenue":460710.0,"nontax_revenue":14780.0,"capital_revenue":6040.0,"transfer_revenue":242820.0,"current_expense":766000.0,"capital_expense":0.0,"budget_balance":-41650.0,"cash_current":202220.0,"cash_previous":243830.0,"population_mid_year":35,"expense_per_capita":21885.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":503600.0,"revenue_adjusted":649650.0,"revenue_actual":1074514.47,"expense_approved":503600.0,"expense_adjusted":596680.0,"expense_actual":715969.37,"tax_revenue":453784.64,"nontax_revenue":429751.83,"capital_revenue":42947.0,"transfer_revenue":148031.0,"current_expense":715969.37,"capital_expense":0.0,"budget_balance":358545.1,"cash_current":560767.04,"cash_previous":202221.94,"population_mid_year":37,"expense_per_capita":19350.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":507900.0,"revenue_adjusted":993570.0,"revenue_actual":993554.63,"expense_approved":507900.0,"expense_adjusted":800500.0,"expense_actual":800490.73,"tax_revenue":472255.9,"nontax_revenue":428198.73,"capital_revenue":0.0,"transfer_revenue":93100.0,"current_expense":800490.73,"capital_expense":0.0,"budget_balance":193063.9,"cash_current":753830.94,"cash_previous":560767.04,"population_mid_year":33,"expense_per_capita":24257.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":524500.0,"revenue_adjusted":889260.0,"revenue_actual":889256.34,"expense_approved":524500.0,"expense_adjusted":1044390.0,"expense_actual":1044360.65,"tax_revenue":494418.66,"nontax_revenue":135344.68,"capital_revenue":108651.0,"transfer_revenue":150842.0,"current_expense":1044360.65,"capital_expense":0.0,"budget_balance":-155104.31,"cash_current":598726.63,"cash_previous":753830.94,"population_mid_year":33,"expense_per_capita":31647.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":596000.0,"revenue_adjusted":1054700.0,"revenue_actual":1054692.97,"expense_approved":596000.0,"expense_adjusted":946620.0,"expense_actual":924391.0,"tax_revenue":549030.93,"nontax_revenue":345762.04,"capital_revenue":1900.0,"transfer_revenue":158000.0,"current_expense":924391.0,"capital_expense":0.0,"budget_balance":130301.97,"cash_current":729028.6,"cash_previous":598726.63,"population_mid_year":35,"expense_per_capita":26411.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":785650.0,"revenue_adjusted":1242880.0,"revenue_actual":1223667.64,"expense_approved":785650.0,"expense_adjusted":931430.0,"expense_actual":750717.13,"tax_revenue":679056.64,"nontax_revenue":453811.0,"capital_revenue":0.0,"transfer_revenue":90800.0,"current_expense":709717.13,"capital_expense":41000.0,"budget_balance":472950.51,"cash_current":1201979.11,"cash_previous":729028.6,"population_mid_year":29,"expense_per_capita":25886.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":844600.0,"revenue_adjusted":1556660.0,"revenue_actual":1556624.25,"expense_approved":844600.0,"expense_adjusted":1061530.0,"expense_actual":1061378.68,"tax_revenue":546728.29,"nontax_revenue":253856.96,"capital_revenue":649183.0,"transfer_revenue":106856.0,"current_expense":769944.68,"capital_expense":291434.0,"budget_balance":495245.57,"cash_current":1697224.68,"cash_previous":1201979.11,"population_mid_year":32,"expense_per_capita":33168.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":848600.0,"revenue_adjusted":1579800.0,"revenue_actual":1578394.71,"expense_approved":848600.0,"expense_adjusted":1513130.0,"expense_actual":1501446.38,"tax_revenue":617845.34,"nontax_revenue":206262.37,"capital_revenue":130402.0,"transfer_revenue":623885.0,"current_expense":1414057.38,"capital_expense":87389.0,"budget_balance":76948.33,"cash_current":1774173.01,"cash_previous":1697224.68,"population_mid_year":34,"expense_per_capita":44160.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":993180.0,"revenue_adjusted":1965960.0,"revenue_actual":1964939.12,"expense_approved":993180.0,"expense_adjusted":1433500.0,"expense_actual":1402440.46,"tax_revenue":731715.87,"nontax_revenue":244417.5,"capital_revenue":449603.75,"transfer_revenue":539202.0,"current_expense":1402440.46,"capital_expense":0.0,"budget_balance":562498.66,"cash_current":2336671.67,"cash_previous":1774173.01,"population_mid_year":33,"expense_per_capita":42498.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":953000.0,"revenue_adjusted":1764830.0,"revenue_actual":1753854.18,"expense_approved":953000.0,"expense_adjusted":1734620.0,"expense_actual":1600164.43,"tax_revenue":908673.78,"nontax_revenue":239780.4,"capital_revenue":11000.0,"transfer_revenue":594400.0,"current_expense":1508621.43,"capital_expense":91543.0,"budget_balance":153689.75,"cash_current":2490361.42,"cash_previous":2336671.67,"population_mid_year":43,"expense_per_capita":37213.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1082000.0,"revenue_adjusted":1477500.0,"revenue_actual":1477378.14,"expense_approved":1082000.0,"expense_adjusted":1510650.0,"expense_actual":1430539.89,"tax_revenue":829487.2,"nontax_revenue":319224.94,"capital_revenue":19075.0,"transfer_revenue":309591.0,"current_expense":1430539.89,"capital_expense":0.0,"budget_balance":46838.25,"cash_current":2537199.67,"cash_previous":2490361.42,"population_mid_year":42,"expense_per_capita":34060.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1069350.0,"revenue_adjusted":2420160.0,"revenue_actual":2419953.21,"expense_approved":1069350.0,"expense_adjusted":2279010.0,"expense_actual":2156293.38,"tax_revenue":890358.38,"nontax_revenue":935294.5,"capital_revenue":43941.0,"transfer_revenue":550359.33,"current_expense":1953293.38,"capital_expense":203000.0,"budget_balance":263659.83,"cash_current":2800859.5,"cash_previous":2537199.67,"population_mid_year":39,"expense_per_capita":55289.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1191590.0,"revenue_adjusted":2045060.0,"revenue_actual":2045086.74,"expense_approved":1191590.0,"expense_adjusted":1732320.0,"expense_actual":1590828.94,"tax_revenue":1043631.55,"nontax_revenue":606467.52,"capital_revenue":2925.0,"transfer_revenue":392062.67,"current_expense":1590828.94,"capital_expense":0.0,"budget_balance":454257.8,"cash_current":3255117.3,"cash_previous":2800859.5,"population_mid_year":38,"expense_per_capita":41863.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1362660.0,"revenue_adjusted":2041210.0,"revenue_actual":2040493.63,"expense_approved":1362660.0,"expense_adjusted":2058330.0,"expense_actual":1932566.37,"tax_revenue":1142852.78,"nontax_revenue":503686.85,"capital_revenue":12325.0,"transfer_revenue":381629.0,"current_expense":1664758.37,"capital_expense":267808.0,"budget_balance":107927.26,"cash_current":3363044.56,"cash_previous":3255117.3,"population_mid_year":36,"expense_per_capita":53682.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1334400.0,"revenue_adjusted":1656920.0,"revenue_actual":1586785.12,"expense_approved":1334400.0,"expense_adjusted":1515140.0,"expense_actual":1339300.71,"tax_revenue":1087880.41,"nontax_revenue":101305.71,"capital_revenue":0.0,"transfer_revenue":397599.0,"current_expense":1339300.71,"capital_expense":0.0,"budget_balance":247484.41,"cash_current":3610528.97,"cash_previous":3363044.56,"population_mid_year":42,"expense_per_capita":31888.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1619600.0,"revenue_adjusted":1982760.0,"revenue_actual":1792850.4,"expense_approved":1619600.0,"expense_adjusted":2212560.0,"expense_actual":1776631.93,"tax_revenue":1219466.79,"nontax_revenue":217333.61,"capital_revenue":51750.0,"transfer_revenue":304300.0,"current_expense":1767072.93,"capital_expense":9559.0,"budget_balance":16218.47,"cash_current":3626747.44,"cash_previous":3610528.97,"population_mid_year":42,"expense_per_capita":42300.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}