{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579661","national_id":"00579661","name":"Vrážné","currency_code":"CZK","history_path":"/data/municipal-history/00579661.json"},"series":[{"year":2010,"revenue_approved":919400.0,"revenue_adjusted":1251990.0,"revenue_actual":1233750.0,"expense_approved":919400.0,"expense_adjusted":1251990.0,"expense_actual":1512500.0,"tax_revenue":740080.0,"nontax_revenue":81280.0,"capital_revenue":0.0,"transfer_revenue":412390.0,"current_expense":758550.0,"capital_expense":753950.0,"budget_balance":-278750.0,"cash_current":444850.0,"cash_previous":723580.0,"population_mid_year":75,"expense_per_capita":20166.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":903400.0,"revenue_adjusted":3616503.0,"revenue_actual":3080747.99,"expense_approved":903400.0,"expense_adjusted":3616503.0,"expense_actual":3517793.14,"tax_revenue":743835.38,"nontax_revenue":74839.61,"capital_revenue":0.0,"transfer_revenue":2262073.0,"current_expense":1165254.14,"capital_expense":2352539.0,"budget_balance":-437045.15,"cash_current":2182462.79,"cash_previous":444846.94,"population_mid_year":73,"expense_per_capita":48188.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":904600.0,"revenue_adjusted":951800.0,"revenue_actual":917517.9,"expense_approved":904600.0,"expense_adjusted":951800.0,"expense_actual":557642.6,"tax_revenue":750771.51,"nontax_revenue":72220.39,"capital_revenue":1426.0,"transfer_revenue":93100.0,"current_expense":511642.6,"capital_expense":46000.0,"budget_balance":359875.3,"cash_current":367677.09,"cash_previous":2182462.79,"population_mid_year":75,"expense_per_capita":7435.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":945800.0,"revenue_adjusted":1396847.0,"revenue_actual":1320476.69,"expense_approved":945800.0,"expense_adjusted":1396847.0,"expense_actual":1209102.78,"tax_revenue":839159.42,"nontax_revenue":87007.27,"capital_revenue":0.0,"transfer_revenue":394310.0,"current_expense":818612.12,"capital_expense":390490.66,"budget_balance":111373.91,"cash_current":479051.0,"cash_previous":367677.09,"population_mid_year":74,"expense_per_capita":16339.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":982600.0,"revenue_adjusted":1211875.0,"revenue_actual":1142939.79,"expense_approved":982600.0,"expense_adjusted":1211875.0,"expense_actual":790015.92,"tax_revenue":933532.38,"nontax_revenue":100420.41,"capital_revenue":1587.0,"transfer_revenue":107400.0,"current_expense":779895.92,"capital_expense":10120.0,"budget_balance":352923.87,"cash_current":831974.87,"cash_previous":479051.0,"population_mid_year":71,"expense_per_capita":11126.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1025000.0,"revenue_adjusted":1213280.0,"revenue_actual":1166247.36,"expense_approved":1025000.0,"expense_adjusted":1213280.0,"expense_actual":505300.5,"tax_revenue":926290.37,"nontax_revenue":183026.99,"capital_revenue":2530.0,"transfer_revenue":54400.0,"current_expense":505300.5,"capital_expense":0.0,"budget_balance":660946.86,"cash_current":1492921.73,"cash_previous":831974.87,"population_mid_year":71,"expense_per_capita":7116.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1136300.0,"revenue_adjusted":1463640.0,"revenue_actual":1387831.59,"expense_approved":1136300.0,"expense_adjusted":1463640.0,"expense_actual":869506.78,"tax_revenue":1035132.15,"nontax_revenue":216092.44,"capital_revenue":61707.0,"transfer_revenue":74900.0,"current_expense":868966.78,"capital_expense":540.0,"budget_balance":518324.81,"cash_current":2011246.54,"cash_previous":1492921.73,"population_mid_year":71,"expense_per_capita":12246.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1219000.0,"revenue_adjusted":1303157.0,"revenue_actual":1219838.31,"expense_approved":1219000.0,"expense_adjusted":1303157.0,"expense_actual":576634.58,"tax_revenue":1100049.45,"nontax_revenue":37501.86,"capital_revenue":4738.0,"transfer_revenue":77549.0,"current_expense":561634.58,"capital_expense":15000.0,"budget_balance":643203.73,"cash_current":2654450.27,"cash_previous":2011246.54,"population_mid_year":69,"expense_per_capita":8357.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1350000.0,"revenue_adjusted":1676880.0,"revenue_actual":1676836.37,"expense_approved":1350000.0,"expense_adjusted":1360290.0,"expense_actual":1320816.58,"tax_revenue":1257353.05,"nontax_revenue":284519.32,"capital_revenue":6118.0,"transfer_revenue":128846.0,"current_expense":1314976.58,"capital_expense":5840.0,"budget_balance":356019.79,"cash_current":3010470.06,"cash_previous":2654450.27,"population_mid_year":69,"expense_per_capita":19142.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1434600.0,"revenue_adjusted":1720330.0,"revenue_actual":1718542.45,"expense_approved":1134600.0,"expense_adjusted":1596790.0,"expense_actual":1271787.6,"tax_revenue":1373115.59,"nontax_revenue":219655.86,"capital_revenue":22471.0,"transfer_revenue":103300.0,"current_expense":1233818.6,"capital_expense":37969.0,"budget_balance":446754.85,"cash_current":3457224.91,"cash_previous":3010470.06,"population_mid_year":68,"expense_per_capita":18702.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1243550.0,"revenue_adjusted":1823550.0,"revenue_actual":2016253.58,"expense_approved":2067090.0,"expense_adjusted":1938270.0,"expense_actual":1599123.74,"tax_revenue":1218826.15,"nontax_revenue":284263.43,"capital_revenue":4715.0,"transfer_revenue":508449.0,"current_expense":1497323.74,"capital_expense":101800.0,"budget_balance":417129.84,"cash_current":3874354.75,"cash_previous":3457224.91,"population_mid_year":67,"expense_per_capita":23867.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1263120.0,"revenue_adjusted":2086151.0,"revenue_actual":2084261.28,"expense_approved":2487000.0,"expense_adjusted":2235280.0,"expense_actual":2176066.9,"tax_revenue":1324143.95,"nontax_revenue":596985.84,"capital_revenue":0.0,"transfer_revenue":163131.49,"current_expense":1416574.9,"capital_expense":759492.0,"budget_balance":-91805.62,"cash_current":3782552.57,"cash_previous":3874354.75,"population_mid_year":62,"expense_per_capita":35097.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1362650.0,"revenue_adjusted":2464970.0,"revenue_actual":2463149.71,"expense_approved":1362650.0,"expense_adjusted":1755925.0,"expense_actual":1707485.35,"tax_revenue":1447764.07,"nontax_revenue":473268.13,"capital_revenue":910.0,"transfer_revenue":541207.51,"current_expense":1306304.35,"capital_expense":401181.0,"budget_balance":755664.36,"cash_current":4538216.93,"cash_previous":3782552.57,"population_mid_year":61,"expense_per_capita":27991.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1190950.0,"revenue_adjusted":2835950.0,"revenue_actual":2834645.15,"expense_approved":1190950.0,"expense_adjusted":1682987.0,"expense_actual":1654463.44,"tax_revenue":1663539.87,"nontax_revenue":832656.28,"capital_revenue":149.0,"transfer_revenue":338300.0,"current_expense":1654463.44,"capital_expense":0.0,"budget_balance":1180181.71,"cash_current":5718398.64,"cash_previous":4538216.93,"population_mid_year":64,"expense_per_capita":25850.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1835700.0,"revenue_adjusted":2392210.0,"revenue_actual":2399842.79,"expense_approved":1835700.0,"expense_adjusted":2044290.0,"expense_actual":2041225.0,"tax_revenue":1768789.35,"nontax_revenue":204823.44,"capital_revenue":0.0,"transfer_revenue":426230.0,"current_expense":2041225.0,"capital_expense":0.0,"budget_balance":358617.79,"cash_current":6077016.43,"cash_previous":5718398.64,"population_mid_year":64,"expense_per_capita":31894.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1656664.0,"revenue_adjusted":3050073.0,"revenue_actual":3050117.18,"expense_approved":3756664.0,"expense_adjusted":4286314.0,"expense_actual":4265922.32,"tax_revenue":1844074.57,"nontax_revenue":188287.61,"capital_revenue":13501.0,"transfer_revenue":1004254.0,"current_expense":1432857.03,"capital_expense":2833065.29,"budget_balance":-1215805.14,"cash_current":4861211.29,"cash_previous":6077016.43,"population_mid_year":64,"expense_per_capita":66655.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}