{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579653","national_id":"00579653","name":"Útěchov","currency_code":"CZK","history_path":"/data/municipal-history/00579653.json"},"series":[{"year":2010,"revenue_approved":6900000.0,"revenue_adjusted":12335520.0,"revenue_actual":12335520.0,"expense_approved":6438600.0,"expense_adjusted":11874120.0,"expense_actual":11717600.0,"tax_revenue":1820090.0,"nontax_revenue":62880.0,"capital_revenue":7208600.0,"transfer_revenue":3243950.0,"current_expense":2879500.0,"capital_expense":8838100.0,"budget_balance":617920.0,"cash_current":392880.0,"cash_previous":236270.0,"population_mid_year":237,"expense_per_capita":49441.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6170000.0,"revenue_adjusted":8844650.0,"revenue_actual":6780082.93,"expense_approved":5708600.0,"expense_adjusted":8383250.0,"expense_actual":8299397.34,"tax_revenue":2928311.66,"nontax_revenue":165859.27,"capital_revenue":3341845.0,"transfer_revenue":344067.0,"current_expense":3034176.34,"capital_expense":5265221.0,"budget_balance":-1519314.41,"cash_current":12224.71,"cash_previous":392875.12,"population_mid_year":254,"expense_per_capita":32674.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5000000.0,"revenue_adjusted":4493160.0,"revenue_actual":4492553.69,"expense_approved":4565300.0,"expense_adjusted":5634750.0,"expense_actual":5619354.36,"tax_revenue":2367819.91,"nontax_revenue":44813.78,"capital_revenue":1953620.0,"transfer_revenue":126300.0,"current_expense":2294719.36,"capital_expense":3324635.0,"budget_balance":-1126800.67,"cash_current":146766.04,"cash_previous":12224.71,"population_mid_year":249,"expense_per_capita":22567.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3300000.0,"revenue_adjusted":3522200.0,"revenue_actual":3522168.68,"expense_approved":2900000.0,"expense_adjusted":2755250.0,"expense_actual":2745712.66,"tax_revenue":2643880.32,"nontax_revenue":64501.36,"capital_revenue":645087.0,"transfer_revenue":168700.0,"current_expense":2153369.66,"capital_expense":592343.0,"budget_balance":776456.02,"cash_current":523222.06,"cash_previous":146766.04,"population_mid_year":270,"expense_per_capita":10169.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":3665700.0,"revenue_actual":3665697.08,"expense_approved":2800000.0,"expense_adjusted":3122000.0,"expense_actual":3121997.26,"tax_revenue":2983031.3,"nontax_revenue":76265.78,"capital_revenue":327000.0,"transfer_revenue":279400.0,"current_expense":2704007.26,"capital_expense":417990.0,"budget_balance":543699.82,"cash_current":466921.88,"cash_previous":523222.06,"population_mid_year":283,"expense_per_capita":11031.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3500000.0,"revenue_adjusted":4944120.0,"revenue_actual":4944157.2,"expense_approved":3100000.0,"expense_adjusted":2539300.0,"expense_actual":2539296.1,"tax_revenue":3060028.53,"nontax_revenue":189913.67,"capital_revenue":1311840.0,"transfer_revenue":382375.0,"current_expense":2521146.1,"capital_expense":18150.0,"budget_balance":2404861.1,"cash_current":1471782.98,"cash_previous":466921.88,"population_mid_year":301,"expense_per_capita":8436.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3900000.0,"revenue_adjusted":5304770.0,"revenue_actual":5304583.61,"expense_approved":3500000.0,"expense_adjusted":4840930.0,"expense_actual":4740891.05,"tax_revenue":3765230.43,"nontax_revenue":142808.18,"capital_revenue":372645.0,"transfer_revenue":1023900.0,"current_expense":2914873.05,"capital_expense":1826018.0,"budget_balance":563692.56,"cash_current":1635475.54,"cash_previous":1471782.98,"population_mid_year":309,"expense_per_capita":15342.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4300000.0,"revenue_adjusted":6536040.0,"revenue_actual":6536040.99,"expense_approved":3900000.0,"expense_adjusted":4539530.0,"expense_actual":4539531.09,"tax_revenue":3904710.51,"nontax_revenue":124004.08,"capital_revenue":1672120.0,"transfer_revenue":835206.4,"current_expense":2954024.09,"capital_expense":1585507.0,"budget_balance":1996509.9,"cash_current":3231985.44,"cash_previous":1635475.54,"population_mid_year":300,"expense_per_capita":15131.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4000000.0,"revenue_adjusted":5765300.0,"revenue_actual":5765295.81,"expense_approved":3600000.0,"expense_adjusted":4862790.0,"expense_actual":4862791.08,"tax_revenue":4693766.52,"nontax_revenue":120202.69,"capital_revenue":277295.0,"transfer_revenue":674031.6,"current_expense":3759518.08,"capital_expense":1103273.0,"budget_balance":902504.73,"cash_current":3734490.17,"cash_previous":3231985.44,"population_mid_year":323,"expense_per_capita":15055.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4900000.0,"revenue_adjusted":8367160.0,"revenue_actual":8367155.67,"expense_approved":4500000.0,"expense_adjusted":7058400.0,"expense_actual":7058403.57,"tax_revenue":4904386.63,"nontax_revenue":181337.76,"capital_revenue":894493.28,"transfer_revenue":2386938.0,"current_expense":5006950.42,"capital_expense":2051453.15,"budget_balance":1308752.1,"cash_current":4643242.27,"cash_previous":3734490.17,"population_mid_year":331,"expense_per_capita":21324.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5000000.0,"revenue_adjusted":6255000.0,"revenue_actual":6171245.5,"expense_approved":4900000.0,"expense_adjusted":5040330.0,"expense_actual":5040266.18,"tax_revenue":4862720.4,"nontax_revenue":154291.1,"capital_revenue":202834.0,"transfer_revenue":951400.0,"current_expense":4364975.98,"capital_expense":675290.2,"budget_balance":1130979.32,"cash_current":5674221.59,"cash_previous":4643242.27,"population_mid_year":334,"expense_per_capita":15090.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4500000.0,"revenue_adjusted":6421900.0,"revenue_actual":6421988.19,"expense_approved":4500000.0,"expense_adjusted":6421900.0,"expense_actual":5131153.16,"tax_revenue":5245437.13,"nontax_revenue":155179.44,"capital_revenue":0.0,"transfer_revenue":1021371.62,"current_expense":5050854.97,"capital_expense":80298.19,"budget_balance":1290835.03,"cash_current":6965056.62,"cash_previous":5674221.59,"population_mid_year":336,"expense_per_capita":15271.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5000000.0,"revenue_adjusted":6501000.0,"revenue_actual":6770747.32,"expense_approved":5000000.0,"expense_adjusted":6501000.0,"expense_actual":5644763.93,"tax_revenue":6177850.5,"nontax_revenue":226538.56,"capital_revenue":14600.0,"transfer_revenue":351758.26,"current_expense":4825811.38,"capital_expense":818952.55,"budget_balance":1125983.39,"cash_current":8091040.01,"cash_previous":6965056.62,"population_mid_year":343,"expense_per_capita":16457.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6600000.0,"revenue_adjusted":8961230.0,"revenue_actual":9159532.47,"expense_approved":6600000.0,"expense_adjusted":8961230.0,"expense_actual":8614809.73,"tax_revenue":7074947.73,"nontax_revenue":193070.15,"capital_revenue":2635.0,"transfer_revenue":1888879.59,"current_expense":4794045.67,"capital_expense":3820764.06,"budget_balance":544722.74,"cash_current":8635762.75,"cash_previous":8091040.01,"population_mid_year":350,"expense_per_capita":24613.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7000000.0,"revenue_adjusted":9252000.0,"revenue_actual":9252497.26,"expense_approved":7000000.0,"expense_adjusted":10622000.0,"expense_actual":10608932.24,"tax_revenue":7181875.78,"nontax_revenue":237121.48,"capital_revenue":1520000.0,"transfer_revenue":313500.0,"current_expense":4603141.18,"capital_expense":6005791.06,"budget_balance":-1356434.98,"cash_current":7279327.77,"cash_previous":8635762.75,"population_mid_year":357,"expense_per_capita":29716.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8000000.0,"revenue_adjusted":11847690.0,"revenue_actual":11920784.88,"expense_approved":8000000.0,"expense_adjusted":11847690.0,"expense_actual":9392212.68,"tax_revenue":7949321.0,"nontax_revenue":240815.38,"capital_revenue":0.0,"transfer_revenue":3730648.5,"current_expense":5616660.71,"capital_expense":3775551.97,"budget_balance":2528572.2,"cash_current":9807899.97,"cash_previous":7279327.77,"population_mid_year":352,"expense_per_capita":26682.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}