{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579645","national_id":"00579645","name":"Újezdec","currency_code":"CZK","history_path":"/data/municipal-history/00579645.json"},"series":[{"year":2010,"revenue_approved":1100000.0,"revenue_adjusted":1557060.0,"revenue_actual":1499970.0,"expense_approved":1100000.0,"expense_adjusted":1557060.0,"expense_actual":1148460.0,"tax_revenue":1056910.0,"nontax_revenue":278600.0,"capital_revenue":0.0,"transfer_revenue":164460.0,"current_expense":1090860.0,"capital_expense":57600.0,"budget_balance":351510.0,"cash_current":875840.0,"cash_previous":524310.0,"population_mid_year":96,"expense_per_capita":11963.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1500000.0,"revenue_adjusted":1582316.0,"revenue_actual":1492322.13,"expense_approved":1500000.0,"expense_adjusted":2411816.0,"expense_actual":2004654.7,"tax_revenue":1072605.48,"nontax_revenue":257600.65,"capital_revenue":0.0,"transfer_revenue":162116.0,"current_expense":1167353.7,"capital_expense":837301.0,"budget_balance":-512332.57,"cash_current":363503.55,"cash_previous":875836.12,"population_mid_year":89,"expense_per_capita":22524.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1530000.0,"revenue_adjusted":2441400.0,"revenue_actual":2402508.57,"expense_approved":1530000.0,"expense_adjusted":2441400.0,"expense_actual":1107214.4,"tax_revenue":1092815.23,"nontax_revenue":242253.34,"capital_revenue":862540.0,"transfer_revenue":204900.0,"current_expense":1107214.4,"capital_expense":0.0,"budget_balance":1295294.17,"cash_current":1658797.72,"cash_previous":363503.55,"population_mid_year":95,"expense_per_capita":11654.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1540000.0,"revenue_adjusted":2070500.0,"revenue_actual":1857539.52,"expense_approved":1540000.0,"expense_adjusted":2770500.0,"expense_actual":2597614.68,"tax_revenue":1195717.03,"nontax_revenue":316295.49,"capital_revenue":0.0,"transfer_revenue":345527.0,"current_expense":1988545.68,"capital_expense":609069.0,"budget_balance":-740075.16,"cash_current":918722.56,"cash_previous":1658797.72,"population_mid_year":87,"expense_per_capita":29857.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1580000.0,"revenue_adjusted":2321900.0,"revenue_actual":2419279.54,"expense_approved":1580000.0,"expense_adjusted":2321900.0,"expense_actual":1898115.9,"tax_revenue":1297355.17,"nontax_revenue":843124.37,"capital_revenue":0.0,"transfer_revenue":278800.0,"current_expense":1665161.9,"capital_expense":232954.0,"budget_balance":521163.64,"cash_current":1439886.2,"cash_previous":918722.56,"population_mid_year":88,"expense_per_capita":21569.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1600000.0,"revenue_adjusted":3165354.0,"revenue_actual":2984593.54,"expense_approved":1600000.0,"expense_adjusted":3165354.0,"expense_actual":2914309.88,"tax_revenue":1484345.44,"nontax_revenue":723494.1,"capital_revenue":0.0,"transfer_revenue":776754.0,"current_expense":2799504.88,"capital_expense":114805.0,"budget_balance":70283.66,"cash_current":1510169.86,"cash_previous":1439886.2,"population_mid_year":95,"expense_per_capita":30676.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":3240900.0,"revenue_actual":3174368.19,"expense_approved":2000000.0,"expense_adjusted":3240900.0,"expense_actual":2859004.6,"tax_revenue":1521568.56,"nontax_revenue":947316.63,"capital_revenue":276500.0,"transfer_revenue":428983.0,"current_expense":2748808.6,"capital_expense":110196.0,"budget_balance":315363.59,"cash_current":1825533.45,"cash_previous":1510169.86,"population_mid_year":100,"expense_per_capita":28590.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2500000.0,"revenue_adjusted":3352749.0,"revenue_actual":3343055.8,"expense_approved":2500000.0,"expense_adjusted":3352749.0,"expense_actual":1786661.12,"tax_revenue":1669935.31,"nontax_revenue":1121401.49,"capital_revenue":236170.0,"transfer_revenue":315549.0,"current_expense":1786661.12,"capital_expense":0.0,"budget_balance":1556394.68,"cash_current":3381928.13,"cash_previous":1825533.45,"population_mid_year":105,"expense_per_capita":17015.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2800000.0,"revenue_adjusted":4080836.0,"revenue_actual":4040962.92,"expense_approved":2800000.0,"expense_adjusted":4080836.0,"expense_actual":2430018.27,"tax_revenue":2039944.15,"nontax_revenue":1720964.77,"capital_revenue":1208.0,"transfer_revenue":278846.0,"current_expense":2053499.27,"capital_expense":376519.0,"budget_balance":1610944.65,"cash_current":4992872.78,"cash_previous":3381928.13,"population_mid_year":107,"expense_per_capita":22710.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3300000.0,"revenue_adjusted":3713900.0,"revenue_actual":3548844.24,"expense_approved":3300000.0,"expense_adjusted":3713900.0,"expense_actual":3070079.5,"tax_revenue":2220955.07,"nontax_revenue":1113489.17,"capital_revenue":0.0,"transfer_revenue":214400.0,"current_expense":2764663.5,"capital_expense":305416.0,"budget_balance":478764.74,"cash_current":5471637.52,"cash_previous":4992872.78,"population_mid_year":108,"expense_per_capita":28426.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3500000.0,"revenue_adjusted":4604535.0,"revenue_actual":4387340.17,"expense_approved":3500000.0,"expense_adjusted":4604535.0,"expense_actual":3785963.1,"tax_revenue":1926798.8,"nontax_revenue":1677691.37,"capital_revenue":0.0,"transfer_revenue":782850.0,"current_expense":3211088.21,"capital_expense":574874.89,"budget_balance":601377.07,"cash_current":6073014.59,"cash_previous":5471637.52,"population_mid_year":119,"expense_per_capita":31814.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3400000.0,"revenue_adjusted":3784030.39,"revenue_actual":3780233.06,"expense_approved":3400000.0,"expense_adjusted":3784030.39,"expense_actual":3460742.58,"tax_revenue":2240770.59,"nontax_revenue":1323055.54,"capital_revenue":1900.0,"transfer_revenue":214506.93,"current_expense":3130708.08,"capital_expense":330034.5,"budget_balance":319490.48,"cash_current":6392505.07,"cash_previous":6073014.59,"population_mid_year":121,"expense_per_capita":28601.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3350000.0,"revenue_adjusted":4113024.32,"revenue_actual":3655524.65,"expense_approved":3350000.0,"expense_adjusted":4113024.32,"expense_actual":2693826.08,"tax_revenue":2665352.01,"nontax_revenue":771038.32,"capital_revenue":500.0,"transfer_revenue":218634.32,"current_expense":2293149.99,"capital_expense":400676.09,"budget_balance":961698.57,"cash_current":7354203.64,"cash_previous":6392505.07,"population_mid_year":121,"expense_per_capita":22263.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4000000.0,"revenue_adjusted":4419700.0,"revenue_actual":4371987.71,"expense_approved":4000000.0,"expense_adjusted":4419700.0,"expense_actual":3469082.59,"tax_revenue":2859045.56,"nontax_revenue":1254442.15,"capital_revenue":0.0,"transfer_revenue":258500.0,"current_expense":2927839.39,"capital_expense":541243.2,"budget_balance":902905.12,"cash_current":8257108.76,"cash_previous":7354203.64,"population_mid_year":124,"expense_per_capita":27976.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4200000.0,"revenue_adjusted":5294100.0,"revenue_actual":5175972.33,"expense_approved":4200000.0,"expense_adjusted":5294100.0,"expense_actual":3112817.09,"tax_revenue":3194776.32,"nontax_revenue":1684396.01,"capital_revenue":0.0,"transfer_revenue":296800.0,"current_expense":2859644.93,"capital_expense":253172.16,"budget_balance":2063155.24,"cash_current":10320264.0,"cash_previous":8257108.76,"population_mid_year":120,"expense_per_capita":25940.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4900000.0,"revenue_adjusted":5414200.0,"revenue_actual":5034609.0,"expense_approved":4900000.0,"expense_adjusted":5414200.0,"expense_actual":3246533.18,"tax_revenue":3325586.75,"nontax_revenue":1469722.25,"capital_revenue":0.0,"transfer_revenue":239300.0,"current_expense":2796730.18,"capital_expense":449803.0,"budget_balance":1788075.82,"cash_current":12108339.82,"cash_previous":10320264.0,"population_mid_year":119,"expense_per_capita":27281.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}