{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579602","national_id":"00579602","name":"Opatovec","currency_code":"CZK","history_path":"/data/municipal-history/00579602.json"},"series":[{"year":2010,"revenue_approved":13714000.0,"revenue_adjusted":13311720.0,"revenue_actual":13331010.0,"expense_approved":13890000.0,"expense_adjusted":10770720.0,"expense_actual":10660740.0,"tax_revenue":5024160.0,"nontax_revenue":790770.0,"capital_revenue":700440.0,"transfer_revenue":6815640.0,"current_expense":5078390.0,"capital_expense":5582350.0,"budget_balance":2670270.0,"cash_current":213020.0,"cash_previous":1175850.0,"population_mid_year":649,"expense_per_capita":16426.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7634900.0,"revenue_adjusted":7862100.0,"revenue_actual":7917421.29,"expense_approved":7036000.0,"expense_adjusted":7352500.0,"expense_actual":7307957.25,"tax_revenue":5012549.26,"nontax_revenue":677761.39,"capital_revenue":311360.0,"transfer_revenue":1915750.64,"current_expense":5147170.25,"capital_expense":2160787.0,"budget_balance":609464.04,"cash_current":822481.89,"cash_previous":213017.85,"population_mid_year":648,"expense_per_capita":11277.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5785300.0,"revenue_adjusted":6574200.0,"revenue_actual":6577775.86,"expense_approved":5785300.0,"expense_adjusted":6637800.0,"expense_actual":6566793.02,"tax_revenue":5037891.61,"nontax_revenue":780165.05,"capital_revenue":86300.0,"transfer_revenue":673419.2,"current_expense":6122940.02,"capital_expense":443853.0,"budget_balance":10982.84,"cash_current":833464.73,"cash_previous":822481.89,"population_mid_year":651,"expense_per_capita":10087.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6514000.0,"revenue_adjusted":8292990.0,"revenue_actual":8290112.64,"expense_approved":6514000.0,"expense_adjusted":7679400.0,"expense_actual":7530125.81,"tax_revenue":6472137.71,"nontax_revenue":896318.93,"capital_revenue":38656.0,"transfer_revenue":883000.0,"current_expense":5590388.81,"capital_expense":1939737.0,"budget_balance":759986.83,"cash_current":1593451.56,"cash_previous":833464.73,"population_mid_year":663,"expense_per_capita":11357.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7042100.0,"revenue_adjusted":13441600.0,"revenue_actual":13391297.48,"expense_approved":7042100.0,"expense_adjusted":14398900.0,"expense_actual":14365685.43,"tax_revenue":7070265.02,"nontax_revenue":258121.46,"capital_revenue":35906.0,"transfer_revenue":6027005.0,"current_expense":6734814.43,"capital_expense":7630871.0,"budget_balance":-974387.95,"cash_current":619063.61,"cash_previous":1593451.56,"population_mid_year":677,"expense_per_capita":21219.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9837700.0,"revenue_adjusted":13775400.0,"revenue_actual":13841562.79,"expense_approved":9837700.0,"expense_adjusted":13263600.0,"expense_actual":13203896.02,"tax_revenue":7340050.41,"nontax_revenue":1026087.0,"capital_revenue":224840.0,"transfer_revenue":5250585.38,"current_expense":5898165.15,"capital_expense":7305730.87,"budget_balance":637666.77,"cash_current":1256730.38,"cash_previous":619063.61,"population_mid_year":681,"expense_per_capita":19388.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8129000.0,"revenue_adjusted":9980900.0,"revenue_actual":9974936.6,"expense_approved":8329000.0,"expense_adjusted":9930200.0,"expense_actual":9850829.91,"tax_revenue":8320137.88,"nontax_revenue":472586.04,"capital_revenue":274840.0,"transfer_revenue":907372.68,"current_expense":7406070.26,"capital_expense":2444759.65,"budget_balance":124106.69,"cash_current":1380837.07,"cash_previous":1256730.38,"population_mid_year":698,"expense_per_capita":14112.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9388800.0,"revenue_adjusted":10742300.0,"revenue_actual":10717867.05,"expense_approved":10168500.0,"expense_adjusted":11406300.0,"expense_actual":9933735.87,"tax_revenue":9058006.25,"nontax_revenue":652776.6,"capital_revenue":70830.0,"transfer_revenue":936254.2,"current_expense":6229465.87,"capital_expense":3704270.0,"budget_balance":784131.18,"cash_current":2164968.25,"cash_previous":1380837.07,"population_mid_year":695,"expense_per_capita":14293.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10856700.0,"revenue_adjusted":11494800.0,"revenue_actual":11481262.79,"expense_approved":10915500.0,"expense_adjusted":11307500.0,"expense_actual":10365172.96,"tax_revenue":9925782.77,"nontax_revenue":610388.22,"capital_revenue":29480.0,"transfer_revenue":915611.8,"current_expense":9946598.11,"capital_expense":418574.85,"budget_balance":1116089.83,"cash_current":3281058.08,"cash_previous":2164968.25,"population_mid_year":689,"expense_per_capita":15043.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11176000.0,"revenue_adjusted":13033700.0,"revenue_actual":13025921.19,"expense_approved":11025000.0,"expense_adjusted":12028600.0,"expense_actual":8999591.47,"tax_revenue":10750153.32,"nontax_revenue":888695.87,"capital_revenue":6300.0,"transfer_revenue":1380772.0,"current_expense":8719933.47,"capital_expense":279658.0,"budget_balance":4026329.72,"cash_current":7307387.8,"cash_previous":3281058.08,"population_mid_year":701,"expense_per_capita":12838.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9959800.0,"revenue_adjusted":12672200.0,"revenue_actual":12646938.66,"expense_approved":14857100.0,"expense_adjusted":16045100.0,"expense_actual":9671029.42,"tax_revenue":10367171.96,"nontax_revenue":901566.7,"capital_revenue":0.0,"transfer_revenue":1378200.0,"current_expense":9671029.42,"capital_expense":0.0,"budget_balance":2975909.24,"cash_current":10283297.04,"cash_previous":7307387.8,"population_mid_year":706,"expense_per_capita":13698.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10877100.0,"revenue_adjusted":14072250.0,"revenue_actual":14051649.59,"expense_approved":16466600.0,"expense_adjusted":18555900.0,"expense_actual":11951376.62,"tax_revenue":11734094.6,"nontax_revenue":952485.57,"capital_revenue":0.0,"transfer_revenue":1365069.42,"current_expense":9166861.27,"capital_expense":2784515.35,"budget_balance":2100272.97,"cash_current":12383570.01,"cash_previous":10283297.04,"population_mid_year":729,"expense_per_capita":16394.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16383700.0,"revenue_adjusted":21257900.0,"revenue_actual":21078393.38,"expense_approved":21805200.0,"expense_adjusted":23483100.0,"expense_actual":16634017.71,"tax_revenue":13737570.25,"nontax_revenue":3496578.81,"capital_revenue":2305754.0,"transfer_revenue":1538490.32,"current_expense":10360782.73,"capital_expense":6273234.98,"budget_balance":4444375.67,"cash_current":16827945.68,"cash_previous":12383570.01,"population_mid_year":732,"expense_per_capita":22724.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18003100.0,"revenue_adjusted":21916120.0,"revenue_actual":21906268.3,"expense_approved":27032400.0,"expense_adjusted":30527420.0,"expense_actual":29403517.68,"tax_revenue":16304859.33,"nontax_revenue":2505154.97,"capital_revenue":381855.0,"transfer_revenue":2714399.0,"current_expense":19253681.4,"capital_expense":10149836.28,"budget_balance":-7497249.38,"cash_current":9947363.3,"cash_previous":16827945.68,"population_mid_year":741,"expense_per_capita":39680.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17622140.0,"revenue_adjusted":20409350.0,"revenue_actual":19081572.99,"expense_approved":17569700.0,"expense_adjusted":19942200.0,"expense_actual":19869309.26,"tax_revenue":16099517.42,"nontax_revenue":2001995.57,"capital_revenue":78880.0,"transfer_revenue":901180.0,"current_expense":15497698.05,"capital_expense":4371611.21,"budget_balance":-787736.27,"cash_current":8542960.03,"cash_previous":9947363.3,"population_mid_year":740,"expense_per_capita":26850.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18474900.0,"revenue_adjusted":21196841.0,"revenue_actual":21177028.96,"expense_approved":16924000.0,"expense_adjusted":18635400.0,"expense_actual":17639700.3,"tax_revenue":16713319.31,"nontax_revenue":2933927.4,"capital_revenue":2000.0,"transfer_revenue":1527782.25,"current_expense":15827560.0,"capital_expense":1812140.3,"budget_balance":3537328.66,"cash_current":12080288.69,"cash_previous":8542960.03,"population_mid_year":739,"expense_per_capita":23869.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}