{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579572","national_id":"00579572","name":"Kukle","currency_code":"CZK","history_path":"/data/municipal-history/00579572.json"},"series":[{"year":2010,"revenue_approved":6632500.0,"revenue_adjusted":5665600.0,"revenue_actual":5665660.0,"expense_approved":10083900.0,"expense_adjusted":7122500.0,"expense_actual":7122260.0,"tax_revenue":869040.0,"nontax_revenue":210000.0,"capital_revenue":121900.0,"transfer_revenue":4464720.0,"current_expense":1846230.0,"capital_expense":5276030.0,"budget_balance":-1456600.0,"cash_current":1508850.0,"cash_previous":2965430.0,"population_mid_year":63,"expense_per_capita":113051.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1122100.0,"revenue_adjusted":1023700.0,"revenue_actual":1028614.22,"expense_approved":741100.0,"expense_adjusted":411400.0,"expense_actual":411431.9,"tax_revenue":616333.37,"nontax_revenue":121757.85,"capital_revenue":4860.0,"transfer_revenue":285663.0,"current_expense":407651.9,"capital_expense":3780.0,"budget_balance":617182.32,"cash_current":2126036.57,"cash_previous":1508854.25,"population_mid_year":74,"expense_per_capita":5559.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":892500.0,"revenue_adjusted":2982300.0,"revenue_actual":3005640.03,"expense_approved":773100.0,"expense_adjusted":745800.0,"expense_actual":624073.3,"tax_revenue":737967.11,"nontax_revenue":154572.92,"capital_revenue":2020000.0,"transfer_revenue":93100.0,"current_expense":574073.3,"capital_expense":50000.0,"budget_balance":2381566.73,"cash_current":4507603.3,"cash_previous":2126036.57,"population_mid_year":75,"expense_per_capita":8320.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1010100.0,"revenue_adjusted":823793.0,"revenue_actual":864682.82,"expense_approved":830000.0,"expense_adjusted":3197840.0,"expense_actual":3178662.0,"tax_revenue":713528.91,"nontax_revenue":62660.91,"capital_revenue":0.0,"transfer_revenue":88493.0,"current_expense":625481.0,"capital_expense":2553181.0,"budget_balance":-2313979.18,"cash_current":2193624.12,"cash_previous":4507603.3,"population_mid_year":74,"expense_per_capita":42954.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":963400.0,"revenue_adjusted":1215172.0,"revenue_actual":1254396.39,"expense_approved":885500.0,"expense_adjusted":1275867.2,"expense_actual":1167110.5,"tax_revenue":866827.56,"nontax_revenue":237168.83,"capital_revenue":0.0,"transfer_revenue":150400.0,"current_expense":832433.3,"capital_expense":334677.2,"budget_balance":87285.89,"cash_current":2280910.01,"cash_previous":2193624.12,"population_mid_year":72,"expense_per_capita":16209.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1374900.0,"revenue_adjusted":3751852.0,"revenue_actual":3755989.77,"expense_approved":1328500.0,"expense_adjusted":4743191.0,"expense_actual":4571863.09,"tax_revenue":974407.48,"nontax_revenue":459890.48,"capital_revenue":5440.0,"transfer_revenue":2316251.81,"current_expense":1929064.28,"capital_expense":2642798.81,"budget_balance":-815873.32,"cash_current":1465036.69,"cash_previous":2280910.01,"population_mid_year":74,"expense_per_capita":61781.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1443400.0,"revenue_adjusted":1480045.0,"revenue_actual":1494286.33,"expense_approved":1251500.0,"expense_adjusted":1314221.0,"expense_actual":1151808.18,"tax_revenue":895763.12,"nontax_revenue":78423.21,"capital_revenue":0.0,"transfer_revenue":520100.0,"current_expense":1095828.18,"capital_expense":55980.0,"budget_balance":342478.15,"cash_current":1807514.84,"cash_previous":1465036.69,"population_mid_year":77,"expense_per_capita":14958.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1248804.0,"revenue_adjusted":1345539.0,"revenue_actual":1327189.0,"expense_approved":994000.0,"expense_adjusted":1451597.0,"expense_actual":1205522.18,"tax_revenue":1109406.99,"nontax_revenue":140233.01,"capital_revenue":0.0,"transfer_revenue":77549.0,"current_expense":1077732.18,"capital_expense":127790.0,"budget_balance":121666.82,"cash_current":1929181.66,"cash_previous":1807514.84,"population_mid_year":77,"expense_per_capita":15656.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1420370.0,"revenue_adjusted":1677886.0,"revenue_actual":1679388.78,"expense_approved":991000.0,"expense_adjusted":1277093.0,"expense_actual":1136102.25,"tax_revenue":1134375.45,"nontax_revenue":410643.33,"capital_revenue":5524.0,"transfer_revenue":128846.0,"current_expense":1136102.25,"capital_expense":0.0,"budget_balance":543286.53,"cash_current":2472468.19,"cash_previous":1929181.66,"population_mid_year":79,"expense_per_capita":14381.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1466000.0,"revenue_adjusted":1910715.0,"revenue_actual":1869152.49,"expense_approved":1149500.0,"expense_adjusted":1967612.0,"expense_actual":1845493.79,"tax_revenue":1289329.5,"nontax_revenue":407322.99,"capital_revenue":0.0,"transfer_revenue":172500.0,"current_expense":1645343.79,"capital_expense":200150.0,"budget_balance":23658.7,"cash_current":2496126.89,"cash_previous":2472468.19,"population_mid_year":82,"expense_per_capita":22506.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1746900.0,"revenue_adjusted":4491703.0,"revenue_actual":4452109.17,"expense_approved":1493500.0,"expense_adjusted":1958396.38,"expense_actual":1692207.92,"tax_revenue":1253903.0,"nontax_revenue":443553.17,"capital_revenue":2045000.0,"transfer_revenue":709653.0,"current_expense":1494197.92,"capital_expense":198010.0,"budget_balance":2759901.25,"cash_current":5256028.14,"cash_previous":2496126.89,"population_mid_year":84,"expense_per_capita":20145.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1755000.0,"revenue_adjusted":3264798.13,"revenue_actual":3282222.88,"expense_approved":1710500.0,"expense_adjusted":3301222.41,"expense_actual":3008293.48,"tax_revenue":2440366.2,"nontax_revenue":576812.55,"capital_revenue":7000.0,"transfer_revenue":258044.13,"current_expense":2653940.28,"capital_expense":354353.2,"budget_balance":273929.4,"cash_current":5529957.54,"cash_previous":5256028.14,"population_mid_year":84,"expense_per_capita":35813.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1870500.0,"revenue_adjusted":3198488.29,"revenue_actual":3183322.2,"expense_approved":1741000.0,"expense_adjusted":5097279.14,"expense_actual":4911877.07,"tax_revenue":1988921.31,"nontax_revenue":752469.43,"capital_revenue":0.0,"transfer_revenue":441931.46,"current_expense":4269020.48,"capital_expense":642856.59,"budget_balance":-1728554.87,"cash_current":3801402.67,"cash_previous":5529957.54,"population_mid_year":86,"expense_per_capita":57114.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2713000.0,"revenue_adjusted":2431261.0,"revenue_actual":2519178.73,"expense_approved":2713000.0,"expense_adjusted":2620792.44,"expense_actual":2423119.41,"tax_revenue":2076426.5,"nontax_revenue":329252.23,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2404869.41,"capital_expense":18250.0,"budget_balance":96059.32,"cash_current":3897461.99,"cash_previous":3801402.67,"population_mid_year":89,"expense_per_capita":27226.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2127900.0,"revenue_adjusted":2742245.0,"revenue_actual":2798722.39,"expense_approved":2127900.0,"expense_adjusted":2575082.33,"expense_actual":2418494.27,"tax_revenue":1916369.83,"nontax_revenue":585157.56,"capital_revenue":0.0,"transfer_revenue":297195.0,"current_expense":2260753.44,"capital_expense":157740.83,"budget_balance":380228.12,"cash_current":4277690.11,"cash_previous":3897461.99,"population_mid_year":89,"expense_per_capita":27174.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2248800.0,"revenue_adjusted":2787950.0,"revenue_actual":2926910.8,"expense_approved":2248800.0,"expense_adjusted":2541038.5,"expense_actual":2014943.75,"tax_revenue":2042567.64,"nontax_revenue":747043.16,"capital_revenue":0.0,"transfer_revenue":137300.0,"current_expense":1941891.25,"capital_expense":73052.5,"budget_balance":911967.05,"cash_current":5189657.16,"cash_previous":4277690.11,"population_mid_year":87,"expense_per_capita":23160.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
