{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579564","national_id":"00579564","name":"Karle","currency_code":"CZK","history_path":"/data/municipal-history/00579564.json"},"series":[{"year":2010,"revenue_approved":7572000.0,"revenue_adjusted":8404370.0,"revenue_actual":8404700.0,"expense_approved":7572000.0,"expense_adjusted":10335460.0,"expense_actual":10280020.0,"tax_revenue":3814050.0,"nontax_revenue":261980.0,"capital_revenue":4400.0,"transfer_revenue":4324270.0,"current_expense":10007350.0,"capital_expense":272670.0,"budget_balance":-1875320.0,"cash_current":334200.0,"cash_previous":609470.0,"population_mid_year":387,"expense_per_capita":26563.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3746400.0,"revenue_adjusted":5521346.0,"revenue_actual":5512049.39,"expense_approved":3746400.0,"expense_adjusted":5626404.0,"expense_actual":5611913.54,"tax_revenue":4509450.07,"nontax_revenue":208379.32,"capital_revenue":0.0,"transfer_revenue":794220.0,"current_expense":5602708.54,"capital_expense":9205.0,"budget_balance":-99864.15,"cash_current":234340.74,"cash_previous":334204.89,"population_mid_year":392,"expense_per_capita":14316.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4037300.0,"revenue_adjusted":5539460.0,"revenue_actual":5532698.7,"expense_approved":4037300.0,"expense_adjusted":5459120.0,"expense_actual":5054827.26,"tax_revenue":4775756.19,"nontax_revenue":242151.51,"capital_revenue":15001.0,"transfer_revenue":499790.0,"current_expense":4921627.26,"capital_expense":133200.0,"budget_balance":477871.44,"cash_current":1769726.19,"cash_previous":1856844.61,"population_mid_year":383,"expense_per_capita":13197.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4051680.0,"revenue_adjusted":6641392.98,"revenue_actual":6725336.69,"expense_approved":4051680.0,"expense_adjusted":6737130.98,"expense_actual":6565492.42,"tax_revenue":4862533.06,"nontax_revenue":300000.65,"capital_revenue":0.0,"transfer_revenue":1562802.98,"current_expense":4496938.42,"capital_expense":2068554.0,"budget_balance":159844.27,"cash_current":2737000.16,"cash_previous":1769726.19,"population_mid_year":391,"expense_per_capita":16791.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4752690.0,"revenue_adjusted":6065180.0,"revenue_actual":6062247.2,"expense_approved":4752690.0,"expense_adjusted":5616955.0,"expense_actual":5505206.95,"tax_revenue":5244252.86,"nontax_revenue":320864.34,"capital_revenue":35220.0,"transfer_revenue":461910.0,"current_expense":4966720.95,"capital_expense":538486.0,"budget_balance":557040.25,"cash_current":6298150.92,"cash_previous":2737000.16,"population_mid_year":391,"expense_per_capita":14079.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4702720.0,"revenue_adjusted":8706001.81,"revenue_actual":8699806.0,"expense_approved":5746000.0,"expense_adjusted":9711965.93,"expense_actual":6933760.84,"tax_revenue":6624177.98,"nontax_revenue":322462.02,"capital_revenue":92290.0,"transfer_revenue":1660876.0,"current_expense":6378579.04,"capital_expense":555181.8,"budget_balance":1766045.16,"cash_current":8530142.36,"cash_previous":6298150.92,"population_mid_year":398,"expense_per_capita":17421.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4346703.0,"revenue_adjusted":8385937.61,"revenue_actual":8337594.38,"expense_approved":5112800.0,"expense_adjusted":9152034.61,"expense_actual":7053228.24,"tax_revenue":7002748.24,"nontax_revenue":269701.14,"capital_revenue":6640.0,"transfer_revenue":1058505.0,"current_expense":6907126.24,"capital_expense":146102.0,"budget_balance":1284366.14,"cash_current":10477476.88,"cash_previous":8530142.36,"population_mid_year":397,"expense_per_capita":17766.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4938700.0,"revenue_adjusted":8941888.9,"revenue_actual":8590894.5,"expense_approved":4938700.0,"expense_adjusted":8941888.9,"expense_actual":6480322.16,"tax_revenue":7181515.66,"nontax_revenue":333710.84,"capital_revenue":9710.0,"transfer_revenue":1065958.0,"current_expense":6029297.66,"capital_expense":451024.5,"budget_balance":2110572.34,"cash_current":13616632.21,"cash_previous":10477476.88,"population_mid_year":395,"expense_per_capita":16405.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6918500.0,"revenue_adjusted":10268486.0,"revenue_actual":9411003.56,"expense_approved":6918500.0,"expense_adjusted":10268486.0,"expense_actual":8688617.18,"tax_revenue":7527868.31,"nontax_revenue":305869.25,"capital_revenue":424771.0,"transfer_revenue":1152495.0,"current_expense":7687571.18,"capital_expense":1001046.0,"budget_balance":722386.38,"cash_current":16144179.35,"cash_previous":13616632.21,"population_mid_year":400,"expense_per_capita":21721.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7390800.0,"revenue_adjusted":12782719.72,"revenue_actual":11437787.52,"expense_approved":7390800.0,"expense_adjusted":12782719.72,"expense_actual":12093429.16,"tax_revenue":8115537.26,"nontax_revenue":257779.98,"capital_revenue":722005.28,"transfer_revenue":2342465.0,"current_expense":10296924.11,"capital_expense":1796505.05,"budget_balance":-655641.64,"cash_current":18426638.43,"cash_previous":16144179.35,"population_mid_year":407,"expense_per_capita":29713.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9079236.0,"revenue_adjusted":14687947.0,"revenue_actual":13349261.5,"expense_approved":9079236.0,"expense_adjusted":14743848.0,"expense_actual":12522163.99,"tax_revenue":8048592.19,"nontax_revenue":286460.51,"capital_revenue":0.0,"transfer_revenue":5014208.8,"current_expense":12436677.99,"capital_expense":85486.0,"budget_balance":827097.51,"cash_current":13639499.38,"cash_previous":18426638.43,"population_mid_year":409,"expense_per_capita":30616.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6494200.0,"revenue_adjusted":9873654.13,"revenue_actual":9741968.41,"expense_approved":7142300.0,"expense_adjusted":14181053.47,"expense_actual":13504482.03,"tax_revenue":8506447.69,"nontax_revenue":382227.9,"capital_revenue":19310.0,"transfer_revenue":833982.82,"current_expense":12857549.86,"capital_expense":646932.17,"budget_balance":-3762513.62,"cash_current":10381338.08,"cash_previous":13639499.38,"population_mid_year":415,"expense_per_capita":32540.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9438790.0,"revenue_adjusted":14505217.61,"revenue_actual":13573643.31,"expense_approved":10938790.0,"expense_adjusted":16134148.61,"expense_actual":9521622.77,"tax_revenue":10567560.28,"nontax_revenue":368805.04,"capital_revenue":137528.0,"transfer_revenue":2499749.99,"current_expense":8972532.48,"capital_expense":549090.29,"budget_balance":4052020.54,"cash_current":18711871.11,"cash_previous":10381338.08,"population_mid_year":419,"expense_per_capita":22724.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14234900.0,"revenue_adjusted":17058998.66,"revenue_actual":16666674.43,"expense_approved":14234900.0,"expense_adjusted":16883185.77,"expense_actual":13224298.27,"tax_revenue":14184767.91,"nontax_revenue":538710.78,"capital_revenue":52510.0,"transfer_revenue":1890685.74,"current_expense":11756954.14,"capital_expense":1467344.13,"budget_balance":3442376.16,"cash_current":28766280.47,"cash_previous":18711871.11,"population_mid_year":417,"expense_per_capita":31712.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14918740.0,"revenue_adjusted":17556003.0,"revenue_actual":17267866.5,"expense_approved":20178740.0,"expense_adjusted":23247003.0,"expense_actual":19050244.47,"tax_revenue":15014169.99,"nontax_revenue":535715.51,"capital_revenue":49260.0,"transfer_revenue":1668721.0,"current_expense":11784480.09,"capital_expense":7265764.38,"budget_balance":-1782377.97,"cash_current":32026351.36,"cash_previous":28766280.47,"population_mid_year":428,"expense_per_capita":44509.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15740710.0,"revenue_adjusted":19182261.4,"revenue_actual":19471188.76,"expense_approved":21400710.0,"expense_adjusted":25032261.4,"expense_actual":24010934.43,"tax_revenue":15612469.94,"nontax_revenue":891710.42,"capital_revenue":2840.0,"transfer_revenue":2964168.4,"current_expense":12498825.6,"capital_expense":11512108.83,"budget_balance":-4539745.67,"cash_current":28092927.36,"cash_previous":32026351.36,"population_mid_year":422,"expense_per_capita":56897.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}