{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579556","national_id":"00579556","name":"Javorník","currency_code":"CZK","history_path":"/data/municipal-history/00579556.json"},"series":[{"year":2010,"revenue_approved":13235800.0,"revenue_adjusted":13412170.0,"revenue_actual":13420530.0,"expense_approved":6465500.0,"expense_adjusted":6507650.0,"expense_actual":6465200.0,"tax_revenue":2728020.0,"nontax_revenue":1841900.0,"capital_revenue":64700.0,"transfer_revenue":8785910.0,"current_expense":2790530.0,"capital_expense":3674670.0,"budget_balance":6955330.0,"cash_current":712880.0,"cash_previous":157550.0,"population_mid_year":388,"expense_per_capita":16662.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3072000.0,"revenue_adjusted":3336400.0,"revenue_actual":3376677.81,"expense_approved":2727000.0,"expense_adjusted":3199980.0,"expense_actual":3159901.83,"tax_revenue":2860666.76,"nontax_revenue":178062.05,"capital_revenue":8330.0,"transfer_revenue":329619.0,"current_expense":2963901.83,"capital_expense":196000.0,"budget_balance":216775.98,"cash_current":304883.13,"cash_previous":712879.15,"population_mid_year":395,"expense_per_capita":7999.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3078400.0,"revenue_adjusted":3576264.4,"revenue_actual":3607781.91,"expense_approved":2698500.0,"expense_adjusted":3027364.4,"expense_actual":2936671.69,"tax_revenue":2949140.7,"nontax_revenue":193726.81,"capital_revenue":29750.0,"transfer_revenue":435164.4,"current_expense":2912471.69,"capital_expense":24200.0,"budget_balance":671110.22,"cash_current":351221.35,"cash_previous":304883.13,"population_mid_year":393,"expense_per_capita":7472.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3781000.0,"revenue_adjusted":4294868.6,"revenue_actual":4397307.24,"expense_approved":3171700.0,"expense_adjusted":5305627.6,"expense_actual":5232115.31,"tax_revenue":3719905.45,"nontax_revenue":193277.19,"capital_revenue":193900.0,"transfer_revenue":290224.6,"current_expense":3493619.31,"capital_expense":1738496.0,"budget_balance":-834808.07,"cash_current":505469.28,"cash_previous":351221.35,"population_mid_year":386,"expense_per_capita":13554.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4778100.0,"revenue_adjusted":4952930.0,"revenue_actual":5201471.18,"expense_approved":3500600.0,"expense_adjusted":3671930.0,"expense_actual":3605389.4,"tax_revenue":3948972.88,"nontax_revenue":195633.2,"capital_revenue":0.0,"transfer_revenue":1056865.1,"current_expense":3605389.4,"capital_expense":0.0,"budget_balance":1596081.78,"cash_current":1021551.06,"cash_previous":505469.28,"population_mid_year":379,"expense_per_capita":9512.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3952100.0,"revenue_adjusted":4402100.0,"revenue_actual":4521600.67,"expense_approved":3532400.0,"expense_adjusted":3794600.0,"expense_actual":3460811.73,"tax_revenue":4183802.37,"nontax_revenue":203198.3,"capital_revenue":0.0,"transfer_revenue":134600.0,"current_expense":3207296.73,"capital_expense":253515.0,"budget_balance":1060788.94,"cash_current":1866521.0,"cash_previous":1021551.06,"population_mid_year":385,"expense_per_capita":8989.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4139300.0,"revenue_adjusted":5101550.0,"revenue_actual":5116895.25,"expense_approved":4139300.0,"expense_adjusted":8256036.0,"expense_actual":8011427.22,"tax_revenue":4783077.51,"nontax_revenue":190117.74,"capital_revenue":0.0,"transfer_revenue":143700.0,"current_expense":3458620.36,"capital_expense":4552806.86,"budget_balance":-2894531.97,"cash_current":1933527.03,"cash_previous":1866521.0,"population_mid_year":389,"expense_per_capita":20594.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4689030.0,"revenue_adjusted":6192940.0,"revenue_actual":6230054.9,"expense_approved":4227500.0,"expense_adjusted":4282032.0,"expense_actual":3988469.72,"tax_revenue":5344905.74,"nontax_revenue":253369.16,"capital_revenue":21240.0,"transfer_revenue":610540.0,"current_expense":3949749.72,"capital_expense":38720.0,"budget_balance":2241585.18,"cash_current":3313568.21,"cash_previous":1933527.03,"population_mid_year":404,"expense_per_capita":9872.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5340000.0,"revenue_adjusted":7070571.0,"revenue_actual":7248937.99,"expense_approved":6093900.0,"expense_adjusted":7071512.0,"expense_actual":6768002.51,"tax_revenue":5950252.88,"nontax_revenue":244929.11,"capital_revenue":29700.0,"transfer_revenue":1024056.0,"current_expense":5218002.51,"capital_expense":1550000.0,"budget_balance":480935.48,"cash_current":4750959.69,"cash_previous":3313568.21,"population_mid_year":405,"expense_per_capita":16711.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6177000.0,"revenue_adjusted":7321479.0,"revenue_actual":7321134.49,"expense_approved":6177000.0,"expense_adjusted":5816722.0,"expense_actual":5163732.38,"tax_revenue":6698510.25,"nontax_revenue":372725.24,"capital_revenue":27527.0,"transfer_revenue":222372.0,"current_expense":4796230.38,"capital_expense":367502.0,"budget_balance":2157402.11,"cash_current":6288417.8,"cash_previous":4750959.69,"population_mid_year":418,"expense_per_capita":12353.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6711500.0,"revenue_adjusted":9182360.0,"revenue_actual":9181950.53,"expense_approved":6711500.0,"expense_adjusted":7788136.0,"expense_actual":6113186.59,"tax_revenue":6552045.39,"nontax_revenue":315917.14,"capital_revenue":1246000.0,"transfer_revenue":1067988.0,"current_expense":6011786.59,"capital_expense":101400.0,"budget_balance":3068763.94,"cash_current":8737237.74,"cash_previous":6288417.8,"population_mid_year":423,"expense_per_capita":14451.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7102000.0,"revenue_adjusted":8447344.51,"revenue_actual":8442358.76,"expense_approved":7102000.0,"expense_adjusted":8248163.0,"expense_actual":7379913.48,"tax_revenue":7245908.47,"nontax_revenue":268930.72,"capital_revenue":0.0,"transfer_revenue":927519.57,"current_expense":7072313.93,"capital_expense":307599.55,"budget_balance":1062445.28,"cash_current":9179739.02,"cash_previous":8737237.74,"population_mid_year":414,"expense_per_capita":17825.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6758600.0,"revenue_adjusted":9824378.66,"revenue_actual":9843270.38,"expense_approved":6758600.0,"expense_adjusted":11749003.69,"expense_actual":10592225.04,"tax_revenue":8629018.24,"nontax_revenue":272857.48,"capital_revenue":0.0,"transfer_revenue":941394.66,"current_expense":8692295.49,"capital_expense":1899929.55,"budget_balance":-748954.66,"cash_current":8018566.36,"cash_previous":9179739.02,"population_mid_year":426,"expense_per_capita":24864.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6652000.0,"revenue_adjusted":10730711.21,"revenue_actual":10730670.43,"expense_approved":6652000.0,"expense_adjusted":11399044.13,"expense_actual":11378084.84,"tax_revenue":9318410.7,"nontax_revenue":392569.73,"capital_revenue":270.0,"transfer_revenue":1019420.0,"current_expense":7166331.19,"capital_expense":4211753.65,"budget_balance":-647414.41,"cash_current":7212751.95,"cash_previous":8018566.36,"population_mid_year":428,"expense_per_capita":26584.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8182400.0,"revenue_adjusted":14305950.67,"revenue_actual":14305845.44,"expense_approved":8182400.0,"expense_adjusted":10686024.75,"expense_actual":10663884.95,"tax_revenue":9366862.21,"nontax_revenue":549816.24,"capital_revenue":1999800.0,"transfer_revenue":2389366.99,"current_expense":7599838.19,"capital_expense":3064046.76,"budget_balance":3641960.49,"cash_current":10696312.44,"cash_previous":7212751.95,"population_mid_year":425,"expense_per_capita":25091.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9797100.0,"revenue_adjusted":13592639.04,"revenue_actual":13592643.54,"expense_approved":9797100.0,"expense_adjusted":13455320.72,"expense_actual":13448793.22,"tax_revenue":10005806.73,"nontax_revenue":417453.18,"capital_revenue":606286.0,"transfer_revenue":2563097.63,"current_expense":8758268.53,"capital_expense":4690524.69,"budget_balance":143850.32,"cash_current":10681762.76,"cash_previous":10696312.44,"population_mid_year":426,"expense_per_capita":31569.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}