{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579548","national_id":"00579548","name":"Chmelík","currency_code":"CZK","history_path":"/data/municipal-history/00579548.json"},"series":[{"year":2010,"revenue_approved":2638800.0,"revenue_adjusted":2778300.0,"revenue_actual":2819990.0,"expense_approved":2638800.0,"expense_adjusted":1788300.0,"expense_actual":1794220.0,"tax_revenue":1904950.0,"nontax_revenue":773910.0,"capital_revenue":2000.0,"transfer_revenue":139130.0,"current_expense":1794220.0,"capital_expense":0.0,"budget_balance":1025770.0,"cash_current":2274830.0,"cash_previous":1249090.0,"population_mid_year":186,"expense_per_capita":9646.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2967100.0,"revenue_adjusted":3066900.0,"revenue_actual":3202687.51,"expense_approved":2967100.0,"expense_adjusted":2080900.0,"expense_actual":2219808.34,"tax_revenue":2029549.63,"nontax_revenue":1071026.88,"capital_revenue":19070.0,"transfer_revenue":83041.0,"current_expense":1798808.34,"capital_expense":421000.0,"budget_balance":982879.17,"cash_current":3257708.15,"cash_previous":2274828.98,"population_mid_year":183,"expense_per_capita":12130.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2973100.0,"revenue_adjusted":3057800.0,"revenue_actual":2996141.94,"expense_approved":2973100.0,"expense_adjusted":2501900.0,"expense_actual":2497413.78,"tax_revenue":1965029.73,"nontax_revenue":935522.21,"capital_revenue":0.0,"transfer_revenue":95590.0,"current_expense":2305128.9,"capital_expense":192284.88,"budget_balance":498728.16,"cash_current":3756436.31,"cash_previous":3257708.15,"population_mid_year":185,"expense_per_capita":13499.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6183000.0,"revenue_adjusted":5733150.0,"revenue_actual":5752102.26,"expense_approved":11989000.0,"expense_adjusted":7453030.0,"expense_actual":7406173.15,"tax_revenue":2326852.52,"nontax_revenue":772195.74,"capital_revenue":695.0,"transfer_revenue":2652359.0,"current_expense":1619485.36,"capital_expense":5786687.79,"budget_balance":-1654070.89,"cash_current":5033709.42,"cash_previous":3756436.31,"population_mid_year":185,"expense_per_capita":40033.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8083400.0,"revenue_adjusted":7984200.0,"revenue_actual":8269961.96,"expense_approved":8858400.0,"expense_adjusted":8359800.0,"expense_actual":8565415.99,"tax_revenue":2519492.99,"nontax_revenue":925019.97,"capital_revenue":0.0,"transfer_revenue":4825449.0,"current_expense":2311467.13,"capital_expense":6253948.86,"budget_balance":-295454.03,"cash_current":1806911.39,"cash_previous":5033709.42,"population_mid_year":178,"expense_per_capita":48120.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3778400.0,"revenue_adjusted":4119370.0,"revenue_actual":4117279.86,"expense_approved":3778400.0,"expense_adjusted":2800310.0,"expense_actual":2798164.45,"tax_revenue":2615241.12,"nontax_revenue":1241324.74,"capital_revenue":116014.0,"transfer_revenue":144700.0,"current_expense":2798164.45,"capital_expense":0.0,"budget_balance":1319115.41,"cash_current":3126026.8,"cash_previous":1806911.39,"population_mid_year":182,"expense_per_capita":15374.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3339100.0,"revenue_adjusted":4098020.0,"revenue_actual":4097862.8,"expense_approved":5272500.0,"expense_adjusted":4379550.0,"expense_actual":4379241.9,"tax_revenue":2859416.6,"nontax_revenue":975499.2,"capital_revenue":0.0,"transfer_revenue":262947.0,"current_expense":2333583.4,"capital_expense":2045658.5,"budget_balance":-281379.1,"cash_current":2844647.7,"cash_previous":3126026.8,"population_mid_year":184,"expense_per_capita":23800.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3734800.0,"revenue_adjusted":4263380.0,"revenue_actual":4263334.4,"expense_approved":3734800.0,"expense_adjusted":3053080.0,"expense_actual":3053112.94,"tax_revenue":3138726.28,"nontax_revenue":987462.12,"capital_revenue":20987.0,"transfer_revenue":116159.0,"current_expense":2118263.56,"capital_expense":934849.38,"budget_balance":1210221.46,"cash_current":4054869.16,"cash_previous":2844647.7,"population_mid_year":185,"expense_per_capita":16503.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4112900.0,"revenue_adjusted":4992040.0,"revenue_actual":4992025.26,"expense_approved":4112900.0,"expense_adjusted":2727300.0,"expense_actual":2712411.56,"tax_revenue":3398182.71,"nontax_revenue":746121.55,"capital_revenue":0.0,"transfer_revenue":847721.0,"current_expense":2328062.48,"capital_expense":384349.08,"budget_balance":2279613.7,"cash_current":6334482.86,"cash_previous":4054869.16,"population_mid_year":192,"expense_per_capita":14127.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4449400.0,"revenue_adjusted":5416760.0,"revenue_actual":5416769.08,"expense_approved":4449400.0,"expense_adjusted":6882620.0,"expense_actual":6876796.72,"tax_revenue":3759300.25,"nontax_revenue":1059378.83,"capital_revenue":44400.0,"transfer_revenue":553690.0,"current_expense":5292429.71,"capital_expense":1584367.01,"budget_balance":-1460027.64,"cash_current":4874455.22,"cash_previous":6334482.86,"population_mid_year":192,"expense_per_capita":35816.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4553400.0,"revenue_adjusted":6398390.58,"revenue_actual":6102601.52,"expense_approved":4553400.0,"expense_adjusted":6028011.4,"expense_actual":3985928.6,"tax_revenue":3542938.76,"nontax_revenue":997760.76,"capital_revenue":28729.0,"transfer_revenue":1533173.0,"current_expense":3865658.6,"capital_expense":120270.0,"budget_balance":2116672.92,"cash_current":6991128.14,"cash_previous":4874455.22,"population_mid_year":190,"expense_per_capita":20978.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4425500.0,"revenue_adjusted":5849310.99,"revenue_actual":5649087.58,"expense_approved":4425500.0,"expense_adjusted":5481041.19,"expense_actual":3767822.51,"tax_revenue":4101490.71,"nontax_revenue":1139863.69,"capital_revenue":147061.0,"transfer_revenue":260672.18,"current_expense":3610527.41,"capital_expense":157295.1,"budget_balance":1881265.07,"cash_current":8872393.21,"cash_previous":6991128.14,"population_mid_year":184,"expense_per_capita":20477.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5236150.0,"revenue_adjusted":6143477.9,"revenue_actual":6060486.72,"expense_approved":5236150.0,"expense_adjusted":6152538.58,"expense_actual":3721903.33,"tax_revenue":4327509.33,"nontax_revenue":1252730.09,"capital_revenue":53002.0,"transfer_revenue":427245.3,"current_expense":3656803.33,"capital_expense":65100.0,"budget_balance":2338583.39,"cash_current":11210976.6,"cash_previous":8872393.21,"population_mid_year":181,"expense_per_capita":20563.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6267471.0,"revenue_adjusted":7873824.97,"revenue_actual":7819313.01,"expense_approved":6267471.0,"expense_adjusted":10814828.55,"expense_actual":9251864.1,"tax_revenue":4963664.47,"nontax_revenue":2211905.54,"capital_revenue":85493.0,"transfer_revenue":558250.0,"current_expense":9217194.1,"capital_expense":34670.0,"budget_balance":-1432551.09,"cash_current":9778425.51,"cash_previous":11210976.6,"population_mid_year":197,"expense_per_capita":46963.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7201450.0,"revenue_adjusted":8851680.07,"revenue_actual":8600904.71,"expense_approved":7201450.0,"expense_adjusted":10025843.14,"expense_actual":6602653.15,"tax_revenue":5565044.01,"nontax_revenue":1970987.76,"capital_revenue":31220.0,"transfer_revenue":1033652.94,"current_expense":4785528.74,"capital_expense":1817124.41,"budget_balance":1998251.56,"cash_current":11776677.07,"cash_previous":9778425.51,"population_mid_year":210,"expense_per_capita":31441.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7629240.0,"revenue_adjusted":14811885.25,"revenue_actual":14441361.59,"expense_approved":7629240.0,"expense_adjusted":26205563.77,"expense_actual":22323803.39,"tax_revenue":5933998.85,"nontax_revenue":1675024.17,"capital_revenue":45712.5,"transfer_revenue":6786626.07,"current_expense":8741258.39,"capital_expense":13582545.0,"budget_balance":-7882441.8,"cash_current":3894235.27,"cash_previous":11776677.07,"population_mid_year":203,"expense_per_capita":109969.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}