{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579521","national_id":"00579521","name":"Horní Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00579521.json"},"series":[{"year":2010,"revenue_approved":4135100.0,"revenue_adjusted":4745580.0,"revenue_actual":4775920.0,"expense_approved":4115200.0,"expense_adjusted":4807080.0,"expense_actual":4756930.0,"tax_revenue":3664810.0,"nontax_revenue":528440.0,"capital_revenue":97130.0,"transfer_revenue":485540.0,"current_expense":4086020.0,"capital_expense":670910.0,"budget_balance":18990.0,"cash_current":131550.0,"cash_previous":300130.0,"population_mid_year":444,"expense_per_capita":10713.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4323200.0,"revenue_adjusted":4661584.0,"revenue_actual":4683810.48,"expense_approved":4323200.0,"expense_adjusted":4650084.0,"expense_actual":4654011.01,"tax_revenue":3611456.55,"nontax_revenue":608425.93,"capital_revenue":26244.0,"transfer_revenue":437684.0,"current_expense":4130193.01,"capital_expense":523818.0,"budget_balance":29799.47,"cash_current":174268.61,"cash_previous":131549.85,"population_mid_year":437,"expense_per_capita":10649.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5037600.0,"revenue_adjusted":5340000.0,"revenue_actual":5405682.09,"expense_approved":5306500.0,"expense_adjusted":5714600.0,"expense_actual":5696923.25,"tax_revenue":3634350.79,"nontax_revenue":468892.3,"capital_revenue":152432.0,"transfer_revenue":1150007.0,"current_expense":3992671.25,"capital_expense":1704252.0,"budget_balance":-291241.16,"cash_current":148818.9,"cash_previous":174268.61,"population_mid_year":420,"expense_per_capita":13564.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4977800.0,"revenue_adjusted":5344600.0,"revenue_actual":5351810.01,"expense_approved":12977800.0,"expense_adjusted":13084911.0,"expense_actual":13082193.58,"tax_revenue":4366070.8,"nontax_revenue":405582.21,"capital_revenue":1824.0,"transfer_revenue":578333.0,"current_expense":4049109.98,"capital_expense":9033083.6,"budget_balance":-7730383.57,"cash_current":240106.33,"cash_previous":148818.9,"population_mid_year":422,"expense_per_capita":31000.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4880000.0,"revenue_adjusted":12345900.0,"revenue_actual":12366652.77,"expense_approved":4896900.0,"expense_adjusted":6040710.0,"expense_actual":5981894.15,"tax_revenue":4703343.36,"nontax_revenue":454463.66,"capital_revenue":28627.0,"transfer_revenue":7180218.75,"current_expense":4806663.55,"capital_expense":1175230.6,"budget_balance":6384758.62,"cash_current":846957.7,"cash_previous":240106.33,"population_mid_year":424,"expense_per_capita":14108.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5175600.0,"revenue_adjusted":9129200.0,"revenue_actual":9131936.72,"expense_approved":4789500.0,"expense_adjusted":9251910.0,"expense_actual":9221537.09,"tax_revenue":4807423.78,"nontax_revenue":387046.3,"capital_revenue":11565.0,"transfer_revenue":3925901.64,"current_expense":4923389.69,"capital_expense":4298147.4,"budget_balance":-89600.37,"cash_current":251709.88,"cash_previous":846957.7,"population_mid_year":421,"expense_per_capita":21903.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5148100.0,"revenue_adjusted":6043300.0,"revenue_actual":6053062.83,"expense_approved":4787700.0,"expense_adjusted":5827900.0,"expense_actual":5809933.58,"tax_revenue":5146399.59,"nontax_revenue":428232.24,"capital_revenue":51128.0,"transfer_revenue":427303.0,"current_expense":4354580.58,"capital_expense":1455353.0,"budget_balance":243129.25,"cash_current":740428.59,"cash_previous":251709.88,"population_mid_year":418,"expense_per_capita":13899.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5819500.0,"revenue_adjusted":8179300.0,"revenue_actual":8182139.59,"expense_approved":5513500.0,"expense_adjusted":7896700.0,"expense_actual":7864837.54,"tax_revenue":5750737.26,"nontax_revenue":639897.33,"capital_revenue":2324.0,"transfer_revenue":1789181.0,"current_expense":6380234.07,"capital_expense":1484603.47,"budget_balance":317302.05,"cash_current":752066.64,"cash_previous":740428.59,"population_mid_year":420,"expense_per_capita":18725.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17073300.0,"revenue_adjusted":8212046.0,"revenue_actual":8216277.53,"expense_approved":23872400.0,"expense_adjusted":19760646.0,"expense_actual":19734618.27,"tax_revenue":6168356.04,"nontax_revenue":447852.49,"capital_revenue":52438.0,"transfer_revenue":1547631.0,"current_expense":5943536.27,"capital_expense":13791082.0,"budget_balance":-11518340.74,"cash_current":794706.2,"cash_previous":752066.64,"population_mid_year":408,"expense_per_capita":48369.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18324300.0,"revenue_adjusted":19279700.0,"revenue_actual":19284042.92,"expense_approved":13918300.0,"expense_adjusted":14152600.0,"expense_actual":13382959.59,"tax_revenue":6608110.6,"nontax_revenue":1077582.02,"capital_revenue":747326.0,"transfer_revenue":10851024.3,"current_expense":5394186.14,"capital_expense":7988773.45,"budget_balance":5901083.33,"cash_current":3372939.53,"cash_previous":794706.2,"population_mid_year":403,"expense_per_capita":33208.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7433000.0,"revenue_adjusted":10032478.0,"revenue_actual":9998912.41,"expense_approved":6681000.0,"expense_adjusted":8286145.0,"expense_actual":8245568.17,"tax_revenue":6416414.94,"nontax_revenue":1129365.72,"capital_revenue":83426.0,"transfer_revenue":2369705.75,"current_expense":6039720.44,"capital_expense":2205847.73,"budget_balance":1753344.24,"cash_current":4564680.77,"cash_previous":3372939.53,"population_mid_year":403,"expense_per_capita":20460.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6869500.0,"revenue_adjusted":9557558.0,"revenue_actual":9559352.16,"expense_approved":6590500.0,"expense_adjusted":6996242.0,"expense_actual":6833673.68,"tax_revenue":7092420.99,"nontax_revenue":1794078.26,"capital_revenue":69736.0,"transfer_revenue":603116.91,"current_expense":6298783.03,"capital_expense":534890.65,"budget_balance":2725678.48,"cash_current":6659184.25,"cash_previous":4564680.77,"population_mid_year":390,"expense_per_capita":17522.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8222000.0,"revenue_adjusted":10828413.0,"revenue_actual":10832828.58,"expense_approved":8079200.0,"expense_adjusted":7371945.0,"expense_actual":7364507.73,"tax_revenue":7933322.67,"nontax_revenue":1822994.79,"capital_revenue":119040.0,"transfer_revenue":957471.12,"current_expense":6154564.53,"capital_expense":1209943.2,"budget_balance":3468320.85,"cash_current":5045152.1,"cash_previous":6659184.25,"population_mid_year":395,"expense_per_capita":18644.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9998000.0,"revenue_adjusted":13984938.0,"revenue_actual":13993235.77,"expense_approved":9993500.0,"expense_adjusted":13506338.0,"expense_actual":13427410.58,"tax_revenue":9068701.54,"nontax_revenue":1800421.31,"capital_revenue":108965.0,"transfer_revenue":3015147.92,"current_expense":7637437.86,"capital_expense":5789972.72,"budget_balance":565825.19,"cash_current":5276177.29,"cash_previous":5045152.1,"population_mid_year":414,"expense_per_capita":32433.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18793000.0,"revenue_adjusted":20806730.0,"revenue_actual":20847835.88,"expense_approved":22343600.0,"expense_adjusted":24440280.0,"expense_actual":24319682.9,"tax_revenue":9695850.11,"nontax_revenue":1862017.69,"capital_revenue":201775.0,"transfer_revenue":9088193.08,"current_expense":7515744.21,"capital_expense":16803938.69,"budget_balance":-3471847.02,"cash_current":1209230.27,"cash_previous":5276177.29,"population_mid_year":425,"expense_per_capita":57222.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11652500.0,"revenue_adjusted":13089932.0,"revenue_actual":13098782.83,"expense_approved":14513000.0,"expense_adjusted":14619458.0,"expense_actual":14003885.73,"tax_revenue":10493989.41,"nontax_revenue":1868661.23,"capital_revenue":0.0,"transfer_revenue":736132.19,"current_expense":8545116.42,"capital_expense":5458769.31,"budget_balance":-905102.9,"cash_current":304127.37,"cash_previous":1209230.27,"population_mid_year":428,"expense_per_capita":32719.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}