{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579513","national_id":"00579513","name":"Horky","currency_code":"CZK","history_path":"/data/municipal-history/00579513.json"},"series":[{"year":2010,"revenue_approved":1011900.0,"revenue_adjusted":1144900.0,"revenue_actual":1141450.0,"expense_approved":915900.0,"expense_adjusted":3353700.0,"expense_actual":3251420.0,"tax_revenue":974700.0,"nontax_revenue":40030.0,"capital_revenue":4210.0,"transfer_revenue":122510.0,"current_expense":748000.0,"capital_expense":2503420.0,"budget_balance":-2109970.0,"cash_current":167100.0,"cash_previous":125860.0,"population_mid_year":112,"expense_per_capita":29030.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1127900.0,"revenue_adjusted":2956300.0,"revenue_actual":2924491.13,"expense_approved":748800.0,"expense_adjusted":3697800.0,"expense_actual":3400110.98,"tax_revenue":994176.61,"nontax_revenue":37284.5,"capital_revenue":8680.0,"transfer_revenue":1884350.02,"current_expense":924608.98,"capital_expense":2475502.0,"budget_balance":-475619.85,"cash_current":126774.02,"cash_previous":167100.87,"population_mid_year":109,"expense_per_capita":31193.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2870100.0,"revenue_adjusted":3103100.0,"revenue_actual":3096169.04,"expense_approved":951500.0,"expense_adjusted":1152900.0,"expense_actual":1014708.53,"tax_revenue":1084081.09,"nontax_revenue":34706.95,"capital_revenue":0.0,"transfer_revenue":1977381.0,"current_expense":1014708.53,"capital_expense":0.0,"budget_balance":2081460.51,"cash_current":238693.53,"cash_previous":126774.02,"population_mid_year":120,"expense_per_capita":8455.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1208500.0,"revenue_adjusted":1574100.0,"revenue_actual":1538952.84,"expense_approved":1040900.0,"expense_adjusted":1402410.0,"expense_actual":1244921.09,"tax_revenue":1266945.56,"nontax_revenue":36471.28,"capital_revenue":36520.0,"transfer_revenue":199016.0,"current_expense":1244921.09,"capital_expense":0.0,"budget_balance":294031.75,"cash_current":342465.28,"cash_previous":238693.53,"population_mid_year":123,"expense_per_capita":10121.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1198600.0,"revenue_adjusted":1637160.0,"revenue_actual":1634133.98,"expense_approved":1220000.0,"expense_adjusted":1620250.0,"expense_actual":1355905.82,"tax_revenue":1329839.87,"nontax_revenue":39894.11,"capital_revenue":0.0,"transfer_revenue":264400.0,"current_expense":1259105.82,"capital_expense":96800.0,"budget_balance":278228.16,"cash_current":430433.44,"cash_previous":342465.28,"population_mid_year":117,"expense_per_capita":11588.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1270900.0,"revenue_adjusted":1849050.0,"revenue_actual":1844864.35,"expense_approved":1180000.0,"expense_adjusted":1687300.0,"expense_actual":1396862.24,"tax_revenue":1499706.5,"nontax_revenue":36026.85,"capital_revenue":0.0,"transfer_revenue":309131.0,"current_expense":1256323.24,"capital_expense":140539.0,"budget_balance":448002.11,"cash_current":688175.55,"cash_previous":430433.44,"population_mid_year":122,"expense_per_capita":11449.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1476500.0,"revenue_adjusted":2577680.0,"revenue_actual":2568018.87,"expense_approved":1348000.0,"expense_adjusted":3475520.0,"expense_actual":3145403.35,"tax_revenue":1506941.81,"nontax_revenue":34421.06,"capital_revenue":0.0,"transfer_revenue":1026656.0,"current_expense":3145403.35,"capital_expense":0.0,"budget_balance":-577384.48,"cash_current":720653.07,"cash_previous":688175.55,"population_mid_year":120,"expense_per_capita":26211.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1487800.0,"revenue_adjusted":1945860.0,"revenue_actual":1909520.11,"expense_approved":1584000.0,"expense_adjusted":2803080.0,"expense_actual":1914212.66,"tax_revenue":1628466.48,"nontax_revenue":42596.63,"capital_revenue":10908.0,"transfer_revenue":227549.0,"current_expense":1379571.66,"capital_expense":534641.0,"budget_balance":-4692.55,"cash_current":555952.52,"cash_previous":720653.07,"population_mid_year":118,"expense_per_capita":16222.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2102400.0,"revenue_adjusted":2365520.0,"revenue_actual":2353666.39,"expense_approved":1942400.0,"expense_adjusted":3055390.0,"expense_actual":2577080.75,"tax_revenue":1786208.62,"nontax_revenue":45366.77,"capital_revenue":0.0,"transfer_revenue":522091.0,"current_expense":2577080.75,"capital_expense":0.0,"budget_balance":-223414.36,"cash_current":172530.16,"cash_previous":555952.52,"population_mid_year":121,"expense_per_capita":21298.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2605900.0,"revenue_adjusted":2801150.0,"revenue_actual":2740328.6,"expense_approved":2445900.0,"expense_adjusted":3003890.0,"expense_actual":2035665.04,"tax_revenue":1930913.46,"nontax_revenue":85212.14,"capital_revenue":0.0,"transfer_revenue":724203.0,"current_expense":1770748.04,"capital_expense":264917.0,"budget_balance":704663.56,"cash_current":717185.72,"cash_previous":172530.16,"population_mid_year":124,"expense_per_capita":16416.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2367100.0,"revenue_adjusted":3356300.0,"revenue_actual":3175467.15,"expense_approved":2207100.0,"expense_adjusted":4288200.0,"expense_actual":3292424.87,"tax_revenue":1902554.0,"nontax_revenue":113913.15,"capital_revenue":0.0,"transfer_revenue":1159000.0,"current_expense":1944783.74,"capital_expense":1347641.13,"budget_balance":-116957.72,"cash_current":440220.0,"cash_previous":717185.72,"population_mid_year":132,"expense_per_capita":24942.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2131800.0,"revenue_adjusted":2692390.0,"revenue_actual":2654220.44,"expense_approved":1971800.0,"expense_adjusted":2585290.0,"expense_actual":1908815.71,"tax_revenue":2235487.79,"nontax_revenue":122268.38,"capital_revenue":0.0,"transfer_revenue":296464.27,"current_expense":1799775.71,"capital_expense":109040.0,"budget_balance":745404.73,"cash_current":1025656.73,"cash_previous":440220.0,"population_mid_year":134,"expense_per_capita":14244.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2470700.0,"revenue_adjusted":3074850.0,"revenue_actual":3021458.1,"expense_approved":2470700.0,"expense_adjusted":2933970.0,"expense_actual":1914609.47,"tax_revenue":2507532.72,"nontax_revenue":145150.46,"capital_revenue":101740.0,"transfer_revenue":267034.92,"current_expense":1802139.97,"capital_expense":112469.5,"budget_balance":1106848.63,"cash_current":2132505.36,"cash_previous":1025656.73,"population_mid_year":134,"expense_per_capita":14288.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2568400.0,"revenue_adjusted":3391560.0,"revenue_actual":3372462.36,"expense_approved":2568400.0,"expense_adjusted":3204970.0,"expense_actual":2204825.7,"tax_revenue":2930650.4,"nontax_revenue":197051.96,"capital_revenue":1260.0,"transfer_revenue":243500.0,"current_expense":2074305.7,"capital_expense":130520.0,"budget_balance":1167636.66,"cash_current":3300142.02,"cash_previous":2132505.36,"population_mid_year":145,"expense_per_capita":15205.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3097300.0,"revenue_adjusted":3559520.0,"revenue_actual":3522977.12,"expense_approved":3097300.0,"expense_adjusted":4552630.0,"expense_actual":3270568.38,"tax_revenue":3158297.06,"nontax_revenue":82880.06,"capital_revenue":0.0,"transfer_revenue":281800.0,"current_expense":2888164.38,"capital_expense":382404.0,"budget_balance":252408.74,"cash_current":3552550.76,"cash_previous":3300142.02,"population_mid_year":149,"expense_per_capita":21950.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3508300.0,"revenue_adjusted":3708354.0,"revenue_actual":3691593.31,"expense_approved":3508300.0,"expense_adjusted":4295196.0,"expense_actual":2315427.28,"tax_revenue":3347364.63,"nontax_revenue":104928.68,"capital_revenue":0.0,"transfer_revenue":239300.0,"current_expense":2222582.16,"capital_expense":92845.12,"budget_balance":1376166.03,"cash_current":4928716.79,"cash_previous":3552550.76,"population_mid_year":147,"expense_per_capita":15751.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}