{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579483","national_id":"00579483","name":"Desná","currency_code":"CZK","history_path":"/data/municipal-history/00579483.json"},"series":[{"year":2010,"revenue_approved":2868900.0,"revenue_adjusted":3506200.0,"revenue_actual":3506590.0,"expense_approved":2868900.0,"expense_adjusted":3289300.0,"expense_actual":3272350.0,"tax_revenue":2562970.0,"nontax_revenue":520700.0,"capital_revenue":109510.0,"transfer_revenue":313410.0,"current_expense":2022310.0,"capital_expense":1250040.0,"budget_balance":234240.0,"cash_current":255980.0,"cash_previous":52670.0,"population_mid_year":328,"expense_per_capita":9976.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2850300.0,"revenue_adjusted":4175900.0,"revenue_actual":4175325.58,"expense_approved":2850300.0,"expense_adjusted":2512700.0,"expense_actual":2507746.8,"tax_revenue":2617681.1,"nontax_revenue":271267.48,"capital_revenue":13180.0,"transfer_revenue":1273197.0,"current_expense":2169121.8,"capital_expense":338625.0,"budget_balance":1667578.78,"cash_current":1923559.72,"cash_previous":255980.94,"population_mid_year":328,"expense_per_capita":7645.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3046000.0,"revenue_adjusted":3332000.0,"revenue_actual":3327935.93,"expense_approved":3046000.0,"expense_adjusted":3302500.0,"expense_actual":3280970.59,"tax_revenue":2641633.79,"nontax_revenue":358109.14,"capital_revenue":0.0,"transfer_revenue":328193.0,"current_expense":2738416.99,"capital_expense":542553.6,"budget_balance":46965.34,"cash_current":1970525.06,"cash_previous":1923559.72,"population_mid_year":333,"expense_per_capita":9852.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3823300.0,"revenue_adjusted":5367100.0,"revenue_actual":5366867.58,"expense_approved":7823300.0,"expense_adjusted":6815400.0,"expense_actual":6810133.15,"tax_revenue":3451163.04,"nontax_revenue":802913.88,"capital_revenue":0.0,"transfer_revenue":1112790.66,"current_expense":3155881.44,"capital_expense":3654251.71,"budget_balance":-1443265.57,"cash_current":3436109.3,"cash_previous":1970525.06,"population_mid_year":329,"expense_per_capita":20699.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4636000.0,"revenue_adjusted":6346900.0,"revenue_actual":6344740.28,"expense_approved":4119800.0,"expense_adjusted":3407400.0,"expense_actual":3380549.6,"tax_revenue":3631091.54,"nontax_revenue":345757.73,"capital_revenue":41805.0,"transfer_revenue":2326086.01,"current_expense":3090906.6,"capital_expense":289643.0,"budget_balance":2964190.68,"cash_current":3491450.17,"cash_previous":3436109.3,"population_mid_year":338,"expense_per_capita":10001.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3920300.0,"revenue_adjusted":4737500.0,"revenue_actual":4736384.26,"expense_approved":3920300.0,"expense_adjusted":2754600.0,"expense_actual":2748905.67,"tax_revenue":3782579.23,"nontax_revenue":518245.03,"capital_revenue":91610.0,"transfer_revenue":343950.0,"current_expense":2681459.67,"capital_expense":67446.0,"budget_balance":1987478.59,"cash_current":5478928.76,"cash_previous":3491450.17,"population_mid_year":342,"expense_per_capita":8037.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4163200.0,"revenue_adjusted":5818900.0,"revenue_actual":5817457.03,"expense_approved":5312000.0,"expense_adjusted":4567100.0,"expense_actual":4551209.84,"tax_revenue":4119092.96,"nontax_revenue":395360.07,"capital_revenue":11260.0,"transfer_revenue":1291744.0,"current_expense":4509083.84,"capital_expense":42126.0,"budget_balance":1266247.19,"cash_current":6745175.95,"cash_previous":5478928.76,"population_mid_year":338,"expense_per_capita":13465.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4728200.0,"revenue_adjusted":5859100.0,"revenue_actual":5847489.16,"expense_approved":7426900.0,"expense_adjusted":4166100.0,"expense_actual":4150764.92,"tax_revenue":4595635.79,"nontax_revenue":349953.77,"capital_revenue":45400.0,"transfer_revenue":856499.6,"current_expense":3808277.92,"capital_expense":342487.0,"budget_balance":1696724.24,"cash_current":8441900.19,"cash_previous":6745175.95,"population_mid_year":343,"expense_per_capita":12101.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5509800.0,"revenue_adjusted":6853900.0,"revenue_actual":6852862.73,"expense_approved":10085300.0,"expense_adjusted":8795100.0,"expense_actual":8766880.28,"tax_revenue":5248593.17,"nontax_revenue":453573.16,"capital_revenue":337371.0,"transfer_revenue":813325.4,"current_expense":4088738.86,"capital_expense":4678141.42,"budget_balance":-1914017.55,"cash_current":6527882.64,"cash_previous":8441900.19,"population_mid_year":346,"expense_per_capita":25337.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6367400.0,"revenue_adjusted":7760900.0,"revenue_actual":7758983.78,"expense_approved":6664200.0,"expense_adjusted":5160800.0,"expense_actual":5145357.67,"tax_revenue":5758973.84,"nontax_revenue":399636.94,"capital_revenue":2430.0,"transfer_revenue":1597943.0,"current_expense":4419041.66,"capital_expense":726316.01,"budget_balance":2613626.11,"cash_current":9141508.75,"cash_previous":6527882.64,"population_mid_year":353,"expense_per_capita":14576.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6116600.0,"revenue_adjusted":8142500.0,"revenue_actual":7953730.36,"expense_approved":8555400.0,"expense_adjusted":6708000.0,"expense_actual":6691972.03,"tax_revenue":5414484.29,"nontax_revenue":455315.07,"capital_revenue":30000.0,"transfer_revenue":2053931.0,"current_expense":4277766.53,"capital_expense":2414205.5,"budget_balance":1261758.33,"cash_current":10403267.08,"cash_previous":9141508.75,"population_mid_year":359,"expense_per_capita":18640.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5327500.0,"revenue_adjusted":7081100.0,"revenue_actual":7079764.38,"expense_approved":11145800.0,"expense_adjusted":10463500.0,"expense_actual":10437184.51,"tax_revenue":6014387.39,"nontax_revenue":463926.27,"capital_revenue":41502.0,"transfer_revenue":559948.72,"current_expense":9419285.31,"capital_expense":1017899.2,"budget_balance":-3357420.13,"cash_current":7045846.95,"cash_previous":10403267.08,"population_mid_year":375,"expense_per_capita":27832.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6833700.0,"revenue_adjusted":9007700.0,"revenue_actual":8997928.19,"expense_approved":7379200.0,"expense_adjusted":5708300.0,"expense_actual":5682496.52,"tax_revenue":7095471.7,"nontax_revenue":665421.81,"capital_revenue":0.0,"transfer_revenue":1237034.68,"current_expense":5082576.82,"capital_expense":599919.7,"budget_balance":3315431.67,"cash_current":10361278.62,"cash_previous":7045846.95,"population_mid_year":368,"expense_per_capita":15441.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8975500.0,"revenue_adjusted":10513800.0,"revenue_actual":10512252.58,"expense_approved":12762400.0,"expense_adjusted":9635400.0,"expense_actual":9580112.05,"tax_revenue":8096500.93,"nontax_revenue":757491.65,"capital_revenue":30270.0,"transfer_revenue":1627990.0,"current_expense":5821565.35,"capital_expense":3758546.7,"budget_balance":932140.53,"cash_current":11293419.15,"cash_previous":10361278.62,"population_mid_year":380,"expense_per_capita":25210.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9334900.0,"revenue_adjusted":9803700.0,"revenue_actual":9706553.24,"expense_approved":10554700.0,"expense_adjusted":5764500.0,"expense_actual":5684282.48,"tax_revenue":8288789.05,"nontax_revenue":1091484.19,"capital_revenue":140000.0,"transfer_revenue":186280.0,"current_expense":5645222.48,"capital_expense":39060.0,"budget_balance":4022270.76,"cash_current":15315689.91,"cash_previous":11293419.15,"population_mid_year":376,"expense_per_capita":15117.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9035300.0,"revenue_adjusted":9987400.0,"revenue_actual":9950348.71,"expense_approved":15114000.0,"expense_adjusted":10178600.0,"expense_actual":10103542.56,"tax_revenue":8680892.36,"nontax_revenue":828847.75,"capital_revenue":0.0,"transfer_revenue":440608.6,"current_expense":10054308.56,"capital_expense":49234.0,"budget_balance":-153193.85,"cash_current":15162496.06,"cash_previous":15315689.91,"population_mid_year":374,"expense_per_capita":27014.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}