{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579475","national_id":"00579475","name":"Borušov","currency_code":"CZK","history_path":"/data/municipal-history/00579475.json"},"series":[{"year":2010,"revenue_approved":3017000.0,"revenue_adjusted":5020700.0,"revenue_actual":5017570.0,"expense_approved":3017000.0,"expense_adjusted":5020700.0,"expense_actual":4313400.0,"tax_revenue":2053900.0,"nontax_revenue":2573700.0,"capital_revenue":162470.0,"transfer_revenue":227500.0,"current_expense":4085360.0,"capital_expense":228040.0,"budget_balance":704170.0,"cash_current":1977690.0,"cash_previous":1327740.0,"population_mid_year":166,"expense_per_capita":25984.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3490000.0,"revenue_adjusted":4627900.0,"revenue_actual":4574590.08,"expense_approved":3490000.0,"expense_adjusted":4627900.0,"expense_actual":3403689.04,"tax_revenue":2102011.13,"nontax_revenue":2323372.95,"capital_revenue":12215.0,"transfer_revenue":136991.0,"current_expense":3192908.04,"capital_expense":210781.0,"budget_balance":1170901.04,"cash_current":8478108.94,"cash_previous":1977688.41,"population_mid_year":171,"expense_per_capita":19904.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3693000.0,"revenue_adjusted":4999500.0,"revenue_actual":4800804.19,"expense_approved":3693000.0,"expense_adjusted":4999500.0,"expense_actual":4957710.65,"tax_revenue":2140439.1,"nontax_revenue":2249065.09,"capital_revenue":200.0,"transfer_revenue":411100.0,"current_expense":2573158.92,"capital_expense":2384551.73,"budget_balance":-156906.46,"cash_current":6821194.48,"cash_previous":8478108.94,"population_mid_year":175,"expense_per_capita":28329.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3897400.0,"revenue_adjusted":5503000.0,"revenue_actual":5497712.17,"expense_approved":3897400.0,"expense_adjusted":5503000.0,"expense_actual":4427597.2,"tax_revenue":2263771.94,"nontax_revenue":2587138.23,"capital_revenue":4125.0,"transfer_revenue":642677.0,"current_expense":3626478.2,"capital_expense":801119.0,"budget_balance":1070114.97,"cash_current":7891309.45,"cash_previous":6821194.48,"population_mid_year":177,"expense_per_capita":25014.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4020000.0,"revenue_adjusted":6066100.0,"revenue_actual":6064920.72,"expense_approved":4020000.0,"expense_adjusted":6066100.0,"expense_actual":4090353.49,"tax_revenue":2577343.49,"nontax_revenue":3177727.23,"capital_revenue":8450.0,"transfer_revenue":301400.0,"current_expense":3836253.49,"capital_expense":254100.0,"budget_balance":1974567.23,"cash_current":11365884.68,"cash_previous":7891309.45,"population_mid_year":175,"expense_per_capita":23373.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4140000.0,"revenue_adjusted":6361900.0,"revenue_actual":6360965.23,"expense_approved":4140000.0,"expense_adjusted":6361900.0,"expense_actual":4553261.42,"tax_revenue":2811811.91,"nontax_revenue":3155470.32,"capital_revenue":720.0,"transfer_revenue":392963.0,"current_expense":4349285.42,"capital_expense":203976.0,"budget_balance":1807703.81,"cash_current":13173588.49,"cash_previous":11365884.68,"population_mid_year":178,"expense_per_capita":25580.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4428000.0,"revenue_adjusted":6072600.0,"revenue_actual":6071784.72,"expense_approved":4428000.0,"expense_adjusted":6072600.0,"expense_actual":3562107.26,"tax_revenue":2805163.5,"nontax_revenue":2824018.22,"capital_revenue":4400.0,"transfer_revenue":438203.0,"current_expense":3552032.26,"capital_expense":10075.0,"budget_balance":2509677.46,"cash_current":15683265.95,"cash_previous":13173588.49,"population_mid_year":171,"expense_per_capita":20831.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4466000.0,"revenue_adjusted":7093200.0,"revenue_actual":7092225.88,"expense_approved":4466000.0,"expense_adjusted":7093200.0,"expense_actual":3976009.75,"tax_revenue":3136581.64,"nontax_revenue":3486804.24,"capital_revenue":270.0,"transfer_revenue":468570.0,"current_expense":3942431.75,"capital_expense":33578.0,"budget_balance":3116216.13,"cash_current":18799482.08,"cash_previous":15683265.95,"population_mid_year":173,"expense_per_capita":22982.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5120000.0,"revenue_adjusted":6649200.0,"revenue_actual":6648193.13,"expense_approved":5120000.0,"expense_adjusted":6649200.0,"expense_actual":4308997.53,"tax_revenue":3445345.57,"nontax_revenue":2639320.56,"capital_revenue":3410.0,"transfer_revenue":560117.0,"current_expense":4059742.53,"capital_expense":249255.0,"budget_balance":2339195.6,"cash_current":21138677.68,"cash_previous":18799482.08,"population_mid_year":175,"expense_per_capita":24622.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4396000.0,"revenue_adjusted":6065600.0,"revenue_actual":6063514.58,"expense_approved":4396000.0,"expense_adjusted":6065600.0,"expense_actual":3384286.59,"tax_revenue":3588225.17,"nontax_revenue":1633321.41,"capital_revenue":10430.0,"transfer_revenue":831538.0,"current_expense":3352036.59,"capital_expense":32250.0,"budget_balance":2679227.99,"cash_current":23817905.67,"cash_previous":21138677.68,"population_mid_year":173,"expense_per_capita":19562.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4944000.0,"revenue_adjusted":6609500.0,"revenue_actual":6609181.73,"expense_approved":4944000.0,"expense_adjusted":6609500.0,"expense_actual":4647500.23,"tax_revenue":3264552.25,"nontax_revenue":2183033.48,"capital_revenue":16108.0,"transfer_revenue":1145488.0,"current_expense":3987272.08,"capital_expense":660228.15,"budget_balance":1961681.5,"cash_current":25779587.17,"cash_previous":23817905.67,"population_mid_year":171,"expense_per_capita":27178.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4843000.0,"revenue_adjusted":9635800.0,"revenue_actual":9635774.29,"expense_approved":4843000.0,"expense_adjusted":11257400.0,"expense_actual":11234706.56,"tax_revenue":3606157.57,"nontax_revenue":4570986.47,"capital_revenue":0.0,"transfer_revenue":1458630.25,"current_expense":5252406.67,"capital_expense":5982299.89,"budget_balance":-1598932.27,"cash_current":24180654.9,"cash_previous":25779587.17,"population_mid_year":172,"expense_per_capita":65318.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6731000.0,"revenue_adjusted":32524900.0,"revenue_actual":32524852.17,"expense_approved":14900000.0,"expense_adjusted":40693900.0,"expense_actual":31150490.87,"tax_revenue":4539189.5,"nontax_revenue":6189493.36,"capital_revenue":7968.0,"transfer_revenue":21788201.31,"current_expense":4990267.98,"capital_expense":26160222.89,"budget_balance":1374361.3,"cash_current":25555016.2,"cash_previous":24180654.9,"population_mid_year":168,"expense_per_capita":185419.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12546000.0,"revenue_adjusted":16837800.0,"revenue_actual":16837500.39,"expense_approved":22546000.0,"expense_adjusted":28253900.0,"expense_actual":28231907.74,"tax_revenue":5166298.21,"nontax_revenue":5338639.83,"capital_revenue":9134.0,"transfer_revenue":6323428.35,"current_expense":8057893.94,"capital_expense":20174013.8,"budget_balance":-11394407.35,"cash_current":14160608.85,"cash_previous":25555016.2,"population_mid_year":166,"expense_per_capita":170071.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8363000.0,"revenue_adjusted":11604100.0,"revenue_actual":11604080.12,"expense_approved":8363000.0,"expense_adjusted":6289500.0,"expense_actual":6254688.25,"tax_revenue":6000951.63,"nontax_revenue":5029288.49,"capital_revenue":94533.0,"transfer_revenue":479307.0,"current_expense":6200238.25,"capital_expense":54450.0,"budget_balance":5349391.87,"cash_current":19510000.72,"cash_previous":14160608.85,"population_mid_year":169,"expense_per_capita":37009.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10232000.0,"revenue_adjusted":11293600.0,"revenue_actual":12882753.86,"expense_approved":10232000.0,"expense_adjusted":11293600.0,"expense_actual":6317400.7,"tax_revenue":5609085.18,"nontax_revenue":6704674.19,"capital_revenue":167120.0,"transfer_revenue":401874.49,"current_expense":6255333.7,"capital_expense":62067.0,"budget_balance":6565353.16,"cash_current":26075353.88,"cash_previous":19510000.72,"population_mid_year":175,"expense_per_capita":36099.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}