{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579441","national_id":"00579441","name":"Banín","currency_code":"CZK","history_path":"/data/municipal-history/00579441.json"},"series":[{"year":2010,"revenue_approved":3495300.0,"revenue_adjusted":4263220.0,"revenue_actual":4183760.0,"expense_approved":3225300.0,"expense_adjusted":3993220.0,"expense_actual":3651320.0,"tax_revenue":3183340.0,"nontax_revenue":647600.0,"capital_revenue":0.0,"transfer_revenue":352820.0,"current_expense":2683190.0,"capital_expense":968130.0,"budget_balance":532440.0,"cash_current":2774260.0,"cash_previous":2558450.0,"population_mid_year":318,"expense_per_capita":11482.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3593700.0,"revenue_adjusted":4486030.0,"revenue_actual":4361155.13,"expense_approved":4743700.0,"expense_adjusted":5636030.0,"expense_actual":4660357.03,"tax_revenue":3163600.11,"nontax_revenue":864744.02,"capital_revenue":36950.0,"transfer_revenue":295861.0,"current_expense":4171207.03,"capital_expense":489150.0,"budget_balance":-299201.9,"cash_current":2475059.37,"cash_previous":2774261.27,"population_mid_year":316,"expense_per_capita":14747.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3962200.0,"revenue_adjusted":6129800.0,"revenue_actual":6118542.31,"expense_approved":3962200.0,"expense_adjusted":6129800.0,"expense_actual":3589890.64,"tax_revenue":3161292.68,"nontax_revenue":734834.63,"capital_revenue":11215.0,"transfer_revenue":2211200.0,"current_expense":3533890.64,"capital_expense":56000.0,"budget_balance":2528651.67,"cash_current":5003711.04,"cash_previous":2475059.37,"population_mid_year":321,"expense_per_capita":11183.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3678100.0,"revenue_adjusted":38035920.0,"revenue_actual":37034635.72,"expense_approved":7178100.0,"expense_adjusted":48995920.0,"expense_actual":48329111.94,"tax_revenue":3985809.32,"nontax_revenue":585678.24,"capital_revenue":484365.52,"transfer_revenue":31978782.64,"current_expense":3854092.94,"capital_expense":44475019.0,"budget_balance":-11294476.22,"cash_current":1473387.96,"cash_previous":5003711.04,"population_mid_year":327,"expense_per_capita":147795.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3953500.0,"revenue_adjusted":5798000.0,"revenue_actual":5781998.68,"expense_approved":4953500.0,"expense_adjusted":7066000.0,"expense_actual":5970261.57,"tax_revenue":4212903.36,"nontax_revenue":489076.79,"capital_revenue":0.0,"transfer_revenue":1080018.53,"current_expense":4234926.31,"capital_expense":1735335.26,"budget_balance":-188262.89,"cash_current":1325219.97,"cash_previous":1473387.96,"population_mid_year":325,"expense_per_capita":18370.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4085900.0,"revenue_adjusted":5735300.0,"revenue_actual":5754306.15,"expense_approved":3235900.0,"expense_adjusted":4885300.0,"expense_actual":4275166.81,"tax_revenue":4284867.55,"nontax_revenue":1025772.58,"capital_revenue":11275.0,"transfer_revenue":432391.02,"current_expense":4071722.11,"capital_expense":203444.7,"budget_balance":1479139.34,"cash_current":1989691.5,"cash_previous":1325219.97,"population_mid_year":315,"expense_per_capita":13571.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4615200.0,"revenue_adjusted":8061700.0,"revenue_actual":8034432.92,"expense_approved":4070200.0,"expense_adjusted":7516700.0,"expense_actual":5913118.63,"tax_revenue":4770848.09,"nontax_revenue":786979.67,"capital_revenue":17850.0,"transfer_revenue":2458755.16,"current_expense":5454372.63,"capital_expense":458746.0,"budget_balance":2121314.29,"cash_current":3494495.98,"cash_previous":1989691.5,"population_mid_year":318,"expense_per_capita":18594.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4995900.0,"revenue_adjusted":6177600.0,"revenue_actual":6219510.24,"expense_approved":5413900.0,"expense_adjusted":6671600.0,"expense_actual":5798656.86,"tax_revenue":5005118.51,"nontax_revenue":725799.73,"capital_revenue":315.0,"transfer_revenue":488277.0,"current_expense":4903140.76,"capital_expense":895516.1,"budget_balance":420853.38,"cash_current":3062253.36,"cash_previous":3494495.98,"population_mid_year":320,"expense_per_capita":18120.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4927000.0,"revenue_adjusted":6179450.0,"revenue_actual":6545335.28,"expense_approved":4790500.0,"expense_adjusted":5962800.0,"expense_actual":5362744.97,"tax_revenue":5396989.86,"nontax_revenue":710508.42,"capital_revenue":14225.0,"transfer_revenue":423612.0,"current_expense":5362744.97,"capital_expense":0.0,"budget_balance":1182590.31,"cash_current":3391747.67,"cash_previous":3062253.36,"population_mid_year":315,"expense_per_capita":17024.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5271500.0,"revenue_adjusted":9085730.0,"revenue_actual":9055572.73,"expense_approved":4935000.0,"expense_adjusted":8198830.0,"expense_actual":7356501.56,"tax_revenue":5862200.09,"nontax_revenue":986380.36,"capital_revenue":269963.28,"transfer_revenue":1937029.0,"current_expense":7169501.56,"capital_expense":187000.0,"budget_balance":1699071.17,"cash_current":4237722.84,"cash_previous":3391747.67,"population_mid_year":323,"expense_per_capita":22775.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5469200.0,"revenue_adjusted":10044040.0,"revenue_actual":9999961.93,"expense_approved":6051000.0,"expense_adjusted":8009990.0,"expense_actual":6698593.55,"tax_revenue":5562579.0,"nontax_revenue":901372.93,"capital_revenue":14950.0,"transfer_revenue":3521060.0,"current_expense":5701954.05,"capital_expense":996639.5,"budget_balance":3301368.38,"cash_current":6685995.22,"cash_previous":4237722.84,"population_mid_year":318,"expense_per_capita":21064.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4742000.0,"revenue_adjusted":7469700.0,"revenue_actual":7357537.78,"expense_approved":6417000.0,"expense_adjusted":7629800.0,"expense_actual":5747884.52,"tax_revenue":6107553.59,"nontax_revenue":752750.29,"capital_revenue":33165.0,"transfer_revenue":464068.9,"current_expense":5677841.53,"capital_expense":70042.99,"budget_balance":1609653.26,"cash_current":7442552.48,"cash_previous":6685995.22,"population_mid_year":310,"expense_per_capita":18541.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5568200.0,"revenue_adjusted":9262500.0,"revenue_actual":9178774.98,"expense_approved":5568200.0,"expense_adjusted":8382200.0,"expense_actual":7651717.56,"tax_revenue":6813848.93,"nontax_revenue":1004721.53,"capital_revenue":1865.0,"transfer_revenue":1358339.52,"current_expense":7449243.29,"capital_expense":202474.27,"budget_balance":1527057.42,"cash_current":8116513.9,"cash_previous":7442552.48,"population_mid_year":302,"expense_per_capita":25336.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7553200.0,"revenue_adjusted":10142940.0,"revenue_actual":10077547.64,"expense_approved":7240000.0,"expense_adjusted":9911100.0,"expense_actual":8998678.38,"tax_revenue":7542923.6,"nontax_revenue":1824574.04,"capital_revenue":31270.0,"transfer_revenue":678780.0,"current_expense":8126875.1,"capital_expense":871803.28,"budget_balance":1078869.26,"cash_current":8342287.16,"cash_previous":8116513.9,"population_mid_year":297,"expense_per_capita":30298.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8165600.0,"revenue_adjusted":10927840.0,"revenue_actual":10522294.24,"expense_approved":8605600.0,"expense_adjusted":10977100.0,"expense_actual":8871024.72,"tax_revenue":8039757.54,"nontax_revenue":1345236.7,"capital_revenue":57910.0,"transfer_revenue":1079390.0,"current_expense":8596110.99,"capital_expense":274913.73,"budget_balance":1651269.52,"cash_current":9612158.26,"cash_previous":8342287.16,"population_mid_year":299,"expense_per_capita":29668.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8352700.0,"revenue_adjusted":10241750.0,"revenue_actual":10036366.94,"expense_approved":9746000.0,"expense_adjusted":11557720.0,"expense_actual":10714368.47,"tax_revenue":8264423.46,"nontax_revenue":1252159.88,"capital_revenue":120.0,"transfer_revenue":519663.6,"current_expense":10599880.47,"capital_expense":114488.0,"budget_balance":-678001.53,"cash_current":8992342.69,"cash_previous":9612158.26,"population_mid_year":295,"expense_per_capita":36319.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}