{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579301","national_id":"00579301","name":"LUKAVICE","currency_code":"CZK","history_path":"/data/municipal-history/00579301.json"},"series":[{"year":2010,"revenue_approved":6160000.0,"revenue_adjusted":8635190.0,"revenue_actual":8424820.0,"expense_approved":6160000.0,"expense_adjusted":8635190.0,"expense_actual":7164600.0,"tax_revenue":5173840.0,"nontax_revenue":1907930.0,"capital_revenue":0.0,"transfer_revenue":1343050.0,"current_expense":5186760.0,"capital_expense":1977840.0,"budget_balance":1260220.0,"cash_current":3979530.0,"cash_previous":3710340.0,"population_mid_year":590,"expense_per_capita":12143.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6540000.0,"revenue_adjusted":9187830.0,"revenue_actual":8814783.09,"expense_approved":6540000.0,"expense_adjusted":9187830.0,"expense_actual":6876712.85,"tax_revenue":5241613.44,"nontax_revenue":1764613.78,"capital_revenue":20000.0,"transfer_revenue":1788555.87,"current_expense":4693066.85,"capital_expense":2183646.0,"budget_balance":1938070.24,"cash_current":5313664.57,"cash_previous":3979528.33,"population_mid_year":589,"expense_per_capita":11675.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6950000.0,"revenue_adjusted":11067200.0,"revenue_actual":10778621.92,"expense_approved":6950000.0,"expense_adjusted":13767200.0,"expense_actual":12975980.24,"tax_revenue":6301651.38,"nontax_revenue":1820160.64,"capital_revenue":559000.0,"transfer_revenue":2097809.9,"current_expense":11459579.44,"capital_expense":1516400.8,"budget_balance":-2197358.32,"cash_current":3117500.08,"cash_previous":5822882.69,"population_mid_year":604,"expense_per_capita":21483.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6700000.0,"revenue_adjusted":9909640.0,"revenue_actual":9547182.33,"expense_approved":6700000.0,"expense_adjusted":9909640.0,"expense_actual":9532116.99,"tax_revenue":6542150.16,"nontax_revenue":1483511.37,"capital_revenue":19220.0,"transfer_revenue":1502300.8,"current_expense":5016275.19,"capital_expense":4515841.8,"budget_balance":15065.34,"cash_current":2767091.78,"cash_previous":3117500.08,"population_mid_year":615,"expense_per_capita":15499.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6750000.0,"revenue_adjusted":9825920.0,"revenue_actual":9711994.88,"expense_approved":6750000.0,"expense_adjusted":9825920.0,"expense_actual":7312170.92,"tax_revenue":6793002.34,"nontax_revenue":1586377.36,"capital_revenue":15000.0,"transfer_revenue":1317615.18,"current_expense":6122970.94,"capital_expense":1189199.98,"budget_balance":2399823.96,"cash_current":4696710.69,"cash_previous":2767091.78,"population_mid_year":603,"expense_per_capita":12126.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7270000.0,"revenue_adjusted":10144110.0,"revenue_actual":10115775.14,"expense_approved":7270000.0,"expense_adjusted":10144110.0,"expense_actual":7120497.86,"tax_revenue":6916274.75,"nontax_revenue":1617753.06,"capital_revenue":18000.0,"transfer_revenue":1563747.33,"current_expense":5766461.8,"capital_expense":1354036.06,"budget_balance":2995277.28,"cash_current":7316828.48,"cash_previous":4696710.69,"population_mid_year":618,"expense_per_capita":11521.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7950000.0,"revenue_adjusted":12892850.0,"revenue_actual":12810756.12,"expense_approved":7950000.0,"expense_adjusted":12892850.0,"expense_actual":12218649.54,"tax_revenue":7786280.49,"nontax_revenue":1683312.77,"capital_revenue":0.0,"transfer_revenue":3341162.86,"current_expense":6933971.72,"capital_expense":5284677.82,"budget_balance":592106.58,"cash_current":7587424.21,"cash_previous":7316828.48,"population_mid_year":612,"expense_per_capita":19965.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8330000.0,"revenue_adjusted":12543129.81,"revenue_actual":12542748.24,"expense_approved":8330000.0,"expense_adjusted":12543129.81,"expense_actual":10507406.06,"tax_revenue":8296090.9,"nontax_revenue":1994421.2,"capital_revenue":135850.0,"transfer_revenue":2116386.14,"current_expense":6751396.78,"capital_expense":3756009.28,"budget_balance":2035342.18,"cash_current":9182732.03,"cash_previous":7587424.21,"population_mid_year":617,"expense_per_capita":17029.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9000000.0,"revenue_adjusted":14227888.84,"revenue_actual":14174335.35,"expense_approved":9000000.0,"expense_adjusted":15603779.75,"expense_actual":13058484.05,"tax_revenue":9469397.19,"nontax_revenue":1710214.31,"capital_revenue":46842.0,"transfer_revenue":2947881.85,"current_expense":8744403.02,"capital_expense":4314081.03,"budget_balance":1115851.3,"cash_current":9907010.22,"cash_previous":9182732.03,"population_mid_year":618,"expense_per_capita":21130.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12100000.0,"revenue_adjusted":13211436.0,"revenue_actual":14530138.42,"expense_approved":12100000.0,"expense_adjusted":13882950.0,"expense_actual":10689863.59,"tax_revenue":10151662.76,"nontax_revenue":2497574.51,"capital_revenue":48000.0,"transfer_revenue":1832901.15,"current_expense":8298877.53,"capital_expense":2390986.06,"budget_balance":3840274.83,"cash_current":13380990.63,"cash_previous":9907010.22,"population_mid_year":624,"expense_per_capita":17131.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12050000.0,"revenue_adjusted":12880444.0,"revenue_actual":12956199.85,"expense_approved":12050000.0,"expense_adjusted":16903176.0,"expense_actual":13594158.3,"tax_revenue":9496829.01,"nontax_revenue":1758969.84,"capital_revenue":0.0,"transfer_revenue":1700401.0,"current_expense":8260670.66,"capital_expense":5333487.64,"budget_balance":-637958.45,"cash_current":12189482.59,"cash_previous":13380990.63,"population_mid_year":607,"expense_per_capita":22395.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10900000.0,"revenue_adjusted":11939798.11,"revenue_actual":13575003.27,"expense_approved":10900000.0,"expense_adjusted":12419798.11,"expense_actual":9017632.49,"tax_revenue":10390516.21,"nontax_revenue":2068127.95,"capital_revenue":456000.0,"transfer_revenue":660359.11,"current_expense":8060971.81,"capital_expense":956660.68,"budget_balance":4557370.78,"cash_current":16129729.47,"cash_previous":12189482.59,"population_mid_year":623,"expense_per_capita":14474.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13300000.0,"revenue_adjusted":18144624.67,"revenue_actual":19393420.97,"expense_approved":15724000.0,"expense_adjusted":25153421.27,"expense_actual":15465417.4,"tax_revenue":12164538.32,"nontax_revenue":2067205.1,"capital_revenue":0.0,"transfer_revenue":5161677.55,"current_expense":9012297.4,"capital_expense":6453120.0,"budget_balance":3928003.57,"cash_current":19786292.1,"cash_previous":16129729.47,"population_mid_year":641,"expense_per_capita":24127.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15600000.0,"revenue_adjusted":18441538.43,"revenue_actual":19438739.3,"expense_approved":22830000.0,"expense_adjusted":27270335.43,"expense_actual":18223805.07,"tax_revenue":13850105.98,"nontax_revenue":2809197.89,"capital_revenue":0.0,"transfer_revenue":2779435.43,"current_expense":12377638.15,"capital_expense":5846166.92,"budget_balance":1214934.23,"cash_current":20202583.32,"cash_previous":19786292.1,"population_mid_year":636,"expense_per_capita":28653.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16170000.0,"revenue_adjusted":18274094.0,"revenue_actual":19393341.43,"expense_approved":23170000.0,"expense_adjusted":29822653.0,"expense_actual":17127933.64,"tax_revenue":13940165.52,"nontax_revenue":3654641.91,"capital_revenue":200000.0,"transfer_revenue":1598534.0,"current_expense":15496991.64,"capital_expense":1630942.0,"budget_balance":2265407.79,"cash_current":21828646.32,"cash_previous":20202583.32,"population_mid_year":652,"expense_per_capita":26269.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32957000.0,"revenue_adjusted":33648193.77,"revenue_actual":33536907.64,"expense_approved":46357000.0,"expense_adjusted":48373956.77,"expense_actual":41075157.97,"tax_revenue":15035431.72,"nontax_revenue":3023677.15,"capital_revenue":0.0,"transfer_revenue":15477798.77,"current_expense":13067679.46,"capital_expense":28007478.51,"budget_balance":-7538250.33,"cash_current":13875411.81,"cash_previous":21828646.32,"population_mid_year":650,"expense_per_capita":63192.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}