{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579297","national_id":"00579297","name":"JAHODOV","currency_code":"CZK","history_path":"/data/municipal-history/00579297.json"},"series":[{"year":2010,"revenue_approved":795000.0,"revenue_adjusted":2174850.0,"revenue_actual":2170100.0,"expense_approved":795000.0,"expense_adjusted":2174850.0,"expense_actual":586290.0,"tax_revenue":832060.0,"nontax_revenue":67910.0,"capital_revenue":2900.0,"transfer_revenue":1267230.0,"current_expense":446670.0,"capital_expense":139620.0,"budget_balance":1583810.0,"cash_current":2768410.0,"cash_previous":1184560.0,"population_mid_year":90,"expense_per_capita":6514.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":859500.0,"revenue_adjusted":1068390.0,"revenue_actual":1033523.47,"expense_approved":2498580.0,"expense_adjusted":2707470.0,"expense_actual":2914553.28,"tax_revenue":846665.36,"nontax_revenue":124879.11,"capital_revenue":1390.0,"transfer_revenue":60589.0,"current_expense":503273.28,"capital_expense":2411280.0,"budget_balance":-1881029.81,"cash_current":887382.53,"cash_previous":2768412.34,"population_mid_year":94,"expense_per_capita":31005.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":862600.0,"revenue_adjusted":1083130.0,"revenue_actual":1042268.34,"expense_approved":862600.0,"expense_adjusted":1106350.0,"expense_actual":672773.38,"tax_revenue":842934.68,"nontax_revenue":96057.66,"capital_revenue":1176.0,"transfer_revenue":102100.0,"current_expense":560468.38,"capital_expense":112305.0,"budget_balance":369494.96,"cash_current":1256877.49,"cash_previous":887382.53,"population_mid_year":95,"expense_per_capita":7081.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":829400.0,"revenue_adjusted":1976510.0,"revenue_actual":1942490.75,"expense_approved":829400.0,"expense_adjusted":3249770.0,"expense_actual":3017815.41,"tax_revenue":1038983.79,"nontax_revenue":83791.96,"capital_revenue":119409.0,"transfer_revenue":700306.0,"current_expense":719062.25,"capital_expense":2298753.16,"budget_balance":-1075324.66,"cash_current":181552.83,"cash_previous":1256877.49,"population_mid_year":99,"expense_per_capita":30482.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":910500.0,"revenue_adjusted":1326730.0,"revenue_actual":1315995.37,"expense_approved":910500.0,"expense_adjusted":1486200.0,"expense_actual":1123738.24,"tax_revenue":1121557.29,"nontax_revenue":85643.08,"capital_revenue":0.0,"transfer_revenue":108795.0,"current_expense":952339.24,"capital_expense":171399.0,"budget_balance":192257.13,"cash_current":373809.96,"cash_previous":181552.83,"population_mid_year":108,"expense_per_capita":10404.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":968600.0,"revenue_adjusted":1303860.0,"revenue_actual":1288725.22,"expense_approved":968600.0,"expense_adjusted":1066090.0,"expense_actual":703746.72,"tax_revenue":1159437.71,"nontax_revenue":74887.51,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":651130.72,"capital_expense":52616.0,"budget_balance":584978.5,"cash_current":958788.46,"cash_previous":373809.96,"population_mid_year":106,"expense_per_capita":6639.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1031600.0,"revenue_adjusted":1604270.0,"revenue_actual":1576114.93,"expense_approved":1031600.0,"expense_adjusted":1380500.0,"expense_actual":1004948.03,"tax_revenue":1258566.43,"nontax_revenue":80003.5,"capital_revenue":14200.0,"transfer_revenue":223345.0,"current_expense":639902.53,"capital_expense":365045.5,"budget_balance":571166.9,"cash_current":1529955.36,"cash_previous":958788.46,"population_mid_year":112,"expense_per_capita":8972.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1119400.0,"revenue_adjusted":2399990.0,"revenue_actual":2396925.22,"expense_approved":1119400.0,"expense_adjusted":2159100.0,"expense_actual":2040659.17,"tax_revenue":1478983.46,"nontax_revenue":241674.76,"capital_revenue":0.0,"transfer_revenue":676267.0,"current_expense":917480.17,"capital_expense":1123179.0,"budget_balance":356266.05,"cash_current":1886221.41,"cash_previous":1529955.36,"population_mid_year":108,"expense_per_capita":18894.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1301400.0,"revenue_adjusted":2089280.0,"revenue_actual":2070690.65,"expense_approved":1301400.0,"expense_adjusted":1792610.0,"expense_actual":1208891.99,"tax_revenue":1591755.24,"nontax_revenue":98246.41,"capital_revenue":266808.0,"transfer_revenue":113881.0,"current_expense":1207891.99,"capital_expense":1000.0,"budget_balance":861798.66,"cash_current":2748020.07,"cash_previous":1886221.41,"population_mid_year":106,"expense_per_capita":11404.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1430700.0,"revenue_adjusted":2959830.0,"revenue_actual":2923483.3,"expense_approved":1430700.0,"expense_adjusted":4273780.0,"expense_actual":3978480.82,"tax_revenue":1677767.68,"nontax_revenue":66966.62,"capital_revenue":0.0,"transfer_revenue":1178749.0,"current_expense":3978480.82,"capital_expense":0.0,"budget_balance":-1054997.52,"cash_current":1693022.55,"cash_previous":2748020.07,"population_mid_year":101,"expense_per_capita":39390.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1634500.0,"revenue_adjusted":1902040.0,"revenue_actual":1811067.83,"expense_approved":1634500.0,"expense_adjusted":1790750.0,"expense_actual":906367.81,"tax_revenue":1499364.59,"nontax_revenue":59050.24,"capital_revenue":0.0,"transfer_revenue":252653.0,"current_expense":839497.81,"capital_expense":66870.0,"budget_balance":904700.02,"cash_current":2597722.57,"cash_previous":1693022.55,"population_mid_year":97,"expense_per_capita":9344.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1541700.0,"revenue_adjusted":1906910.0,"revenue_actual":1830469.96,"expense_approved":1541700.0,"expense_adjusted":1867340.0,"expense_actual":1033766.8,"tax_revenue":1651916.97,"nontax_revenue":31713.15,"capital_revenue":0.0,"transfer_revenue":146839.84,"current_expense":950056.8,"capital_expense":83710.0,"budget_balance":796703.16,"cash_current":3394425.73,"cash_previous":2597722.57,"population_mid_year":101,"expense_per_capita":10235.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1648200.0,"revenue_adjusted":3140170.0,"revenue_actual":3394090.76,"expense_approved":1648200.0,"expense_adjusted":3419710.0,"expense_actual":2539911.67,"tax_revenue":1876747.96,"nontax_revenue":34592.61,"capital_revenue":0.0,"transfer_revenue":1482750.19,"current_expense":821336.55,"capital_expense":1718575.12,"budget_balance":854179.09,"cash_current":4248604.82,"cash_previous":3394425.73,"population_mid_year":97,"expense_per_capita":26184.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1644200.0,"revenue_adjusted":1943900.0,"revenue_actual":2295037.97,"expense_approved":1644200.0,"expense_adjusted":2205930.0,"expense_actual":1415813.49,"tax_revenue":2142609.97,"nontax_revenue":29928.0,"capital_revenue":9000.0,"transfer_revenue":113500.0,"current_expense":1032543.57,"capital_expense":383269.92,"budget_balance":879224.48,"cash_current":5127829.3,"cash_previous":4248604.82,"population_mid_year":99,"expense_per_capita":14301.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1632000.0,"revenue_adjusted":1695500.0,"revenue_actual":2417296.28,"expense_approved":1632000.0,"expense_adjusted":1694500.0,"expense_actual":1067641.51,"tax_revenue":2170112.67,"nontax_revenue":99347.61,"capital_revenue":0.0,"transfer_revenue":147836.0,"current_expense":1014141.51,"capital_expense":53500.0,"budget_balance":1349654.77,"cash_current":6477484.07,"cash_previous":5127829.3,"population_mid_year":100,"expense_per_capita":10676.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1621000.0,"revenue_adjusted":1653500.0,"revenue_actual":3657940.41,"expense_approved":1621000.0,"expense_adjusted":1653500.0,"expense_actual":4229951.71,"tax_revenue":2335257.55,"nontax_revenue":114350.86,"capital_revenue":0.0,"transfer_revenue":1208332.0,"current_expense":1165734.26,"capital_expense":3064217.45,"budget_balance":-572011.3,"cash_current":5905472.77,"cash_previous":6477484.07,"population_mid_year":100,"expense_per_capita":42299.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}