{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579289","national_id":"00579289","name":"Synkov-Slemeno","currency_code":"CZK","history_path":"/data/municipal-history/00579289.json"},"series":[{"year":2010,"revenue_approved":3518660.0,"revenue_adjusted":4035020.0,"revenue_actual":4298700.0,"expense_approved":4446660.0,"expense_adjusted":5106730.0,"expense_actual":4686730.0,"tax_revenue":3227560.0,"nontax_revenue":374470.0,"capital_revenue":28650.0,"transfer_revenue":668020.0,"current_expense":3831500.0,"capital_expense":855230.0,"budget_balance":-388030.0,"cash_current":683680.0,"cash_previous":1071710.0,"population_mid_year":374,"expense_per_capita":12531.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3676010.0,"revenue_adjusted":4013745.0,"revenue_actual":3864973.1,"expense_approved":4359696.0,"expense_adjusted":4697431.0,"expense_actual":3984782.56,"tax_revenue":3029544.05,"nontax_revenue":369484.05,"capital_revenue":5200.0,"transfer_revenue":460745.0,"current_expense":2749429.16,"capital_expense":1235353.4,"budget_balance":-119809.46,"cash_current":563876.51,"cash_previous":683685.97,"population_mid_year":384,"expense_per_capita":10377.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3484470.0,"revenue_adjusted":4948212.6,"revenue_actual":4920868.68,"expense_approved":4048346.51,"expense_adjusted":5512089.11,"expense_actual":3693240.35,"tax_revenue":3257254.61,"nontax_revenue":512673.47,"capital_revenue":150000.0,"transfer_revenue":1000940.6,"current_expense":3066855.95,"capital_expense":626384.4,"budget_balance":1227628.33,"cash_current":1791504.84,"cash_previous":563876.51,"population_mid_year":383,"expense_per_capita":9642.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4167700.0,"revenue_adjusted":5205403.47,"revenue_actual":5137077.25,"expense_approved":5959204.84,"expense_adjusted":6996908.31,"expense_actual":4752262.69,"tax_revenue":4241638.14,"nontax_revenue":373183.11,"capital_revenue":114400.0,"transfer_revenue":407856.0,"current_expense":3589197.69,"capital_expense":1163065.0,"budget_balance":384814.56,"cash_current":2176319.4,"cash_previous":1791504.84,"population_mid_year":378,"expense_per_capita":12572.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4508800.0,"revenue_adjusted":5167868.1,"revenue_actual":5129283.51,"expense_approved":6685119.4,"expense_adjusted":7344187.5,"expense_actual":4940154.69,"tax_revenue":4569761.06,"nontax_revenue":407822.45,"capital_revenue":38400.0,"transfer_revenue":113300.0,"current_expense":3877494.94,"capital_expense":1062659.75,"budget_balance":189128.82,"cash_current":2365448.22,"cash_previous":2176319.4,"population_mid_year":377,"expense_per_capita":13103.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4707900.0,"revenue_adjusted":5563158.26,"revenue_actual":5465264.67,"expense_approved":4707900.0,"expense_adjusted":5298119.77,"expense_actual":4614198.89,"tax_revenue":4700292.45,"nontax_revenue":462104.22,"capital_revenue":27760.0,"transfer_revenue":275108.0,"current_expense":3529420.72,"capital_expense":1084778.17,"budget_balance":851065.78,"cash_current":3216514.0,"cash_previous":2365448.22,"population_mid_year":392,"expense_per_capita":11770.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4976596.0,"revenue_adjusted":6500034.47,"revenue_actual":6459445.6,"expense_approved":4976596.0,"expense_adjusted":7158373.43,"expense_actual":6566847.86,"tax_revenue":5181007.6,"nontax_revenue":402936.0,"capital_revenue":2500.0,"transfer_revenue":873002.0,"current_expense":2911260.72,"capital_expense":3655587.14,"budget_balance":-107402.26,"cash_current":3109111.74,"cash_previous":3216514.0,"population_mid_year":393,"expense_per_capita":16709.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5456572.0,"revenue_adjusted":6618905.74,"revenue_actual":6596646.89,"expense_approved":4787099.0,"expense_adjusted":5599907.97,"expense_actual":4126756.45,"tax_revenue":5754332.79,"nontax_revenue":398956.5,"capital_revenue":12080.0,"transfer_revenue":431277.6,"current_expense":3904032.41,"capital_expense":222724.04,"budget_balance":2469890.44,"cash_current":5579002.18,"cash_previous":3109111.74,"population_mid_year":407,"expense_per_capita":10139.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6148512.0,"revenue_adjusted":11317553.35,"revenue_actual":11304487.85,"expense_approved":9454974.0,"expense_adjusted":12659382.4,"expense_actual":7168783.66,"tax_revenue":6332283.73,"nontax_revenue":525852.5,"capital_revenue":900000.0,"transfer_revenue":3546351.62,"current_expense":4719110.3,"capital_expense":2449673.36,"budget_balance":4135704.19,"cash_current":9714706.37,"cash_previous":5579002.18,"population_mid_year":412,"expense_per_capita":17399.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6747950.0,"revenue_adjusted":8045536.28,"revenue_actual":7981158.2,"expense_approved":11409695.0,"expense_adjusted":13633208.72,"expense_actual":13075417.93,"tax_revenue":7098668.7,"nontax_revenue":766089.5,"capital_revenue":0.0,"transfer_revenue":116400.0,"current_expense":6606066.05,"capital_expense":6469351.88,"budget_balance":-5094259.73,"cash_current":4620446.64,"cash_previous":9714706.37,"population_mid_year":421,"expense_per_capita":31058.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6898800.0,"revenue_adjusted":8374122.77,"revenue_actual":8288496.69,"expense_approved":6530350.0,"expense_adjusted":8221720.5,"expense_actual":5594021.76,"tax_revenue":6685900.72,"nontax_revenue":439109.97,"capital_revenue":0.0,"transfer_revenue":1163486.0,"current_expense":4935303.0,"capital_expense":658718.76,"budget_balance":2694474.93,"cash_current":7314921.57,"cash_previous":4620446.64,"population_mid_year":424,"expense_per_capita":13193.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5940560.0,"revenue_adjusted":10968432.27,"revenue_actual":10919536.09,"expense_approved":7518640.0,"expense_adjusted":10893409.2,"expense_actual":7756794.86,"tax_revenue":7461200.67,"nontax_revenue":516725.0,"capital_revenue":5800.0,"transfer_revenue":2935810.42,"current_expense":4234547.23,"capital_expense":3522247.63,"budget_balance":3162741.23,"cash_current":10477662.8,"cash_previous":7314921.57,"population_mid_year":418,"expense_per_capita":18556.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7019900.0,"revenue_adjusted":10566222.12,"revenue_actual":10542880.74,"expense_approved":6392300.0,"expense_adjusted":9593354.23,"expense_actual":8278968.09,"tax_revenue":8569858.34,"nontax_revenue":591403.0,"capital_revenue":0.0,"transfer_revenue":1381619.4,"current_expense":4931866.84,"capital_expense":3347101.25,"budget_balance":2263912.65,"cash_current":12804986.45,"cash_previous":10477662.8,"population_mid_year":448,"expense_per_capita":18479.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8762550.0,"revenue_adjusted":11573097.85,"revenue_actual":11197283.89,"expense_approved":6002500.0,"expense_adjusted":7108347.59,"expense_actual":5519621.28,"tax_revenue":10046359.96,"nontax_revenue":1006923.93,"capital_revenue":0.0,"transfer_revenue":144000.0,"current_expense":5047309.78,"capital_expense":472311.5,"budget_balance":5677662.61,"cash_current":8510366.71,"cash_previous":12804986.45,"population_mid_year":460,"expense_per_capita":11999.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11465800.0,"revenue_adjusted":19893028.38,"revenue_actual":19197630.52,"expense_approved":22398100.0,"expense_adjusted":25194965.0,"expense_actual":13123923.46,"tax_revenue":10978711.32,"nontax_revenue":1253608.2,"capital_revenue":100362.0,"transfer_revenue":6864949.0,"current_expense":7637208.48,"capital_expense":5486714.98,"budget_balance":6073707.06,"cash_current":7992945.12,"cash_previous":8510366.71,"population_mid_year":466,"expense_per_capita":28162.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12672250.0,"revenue_adjusted":28718199.91,"revenue_actual":28639278.38,"expense_approved":28489300.0,"expense_adjusted":52379447.73,"expense_actual":49315396.51,"tax_revenue":11400071.05,"nontax_revenue":2387865.2,"capital_revenue":2970.0,"transfer_revenue":14848372.13,"current_expense":7991231.77,"capital_expense":41324164.74,"budget_balance":-20676118.13,"cash_current":3816826.99,"cash_previous":7992945.12,"population_mid_year":468,"expense_per_capita":105374.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}