{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579271","national_id":"00579271","name":"HŘIBINY-LEDSKÁ","currency_code":"CZK","history_path":"/data/municipal-history/00579271.json"},"series":[{"year":2010,"revenue_approved":3753460.0,"revenue_adjusted":4787880.0,"revenue_actual":3459460.0,"expense_approved":3753460.0,"expense_adjusted":6287880.0,"expense_actual":3714770.0,"tax_revenue":2721240.0,"nontax_revenue":390080.0,"capital_revenue":0.0,"transfer_revenue":348140.0,"current_expense":2197510.0,"capital_expense":1517260.0,"budget_balance":-255310.0,"cash_current":678580.0,"cash_previous":1043400.0,"population_mid_year":365,"expense_per_capita":10177.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3656390.0,"revenue_adjusted":5495530.0,"revenue_actual":3902799.01,"expense_approved":3656390.0,"expense_adjusted":5495530.0,"expense_actual":3294539.92,"tax_revenue":3173575.29,"nontax_revenue":325053.72,"capital_revenue":69840.0,"transfer_revenue":334330.0,"current_expense":2966924.92,"capital_expense":327615.0,"budget_balance":608259.09,"cash_current":1226299.22,"cash_previous":678612.26,"population_mid_year":344,"expense_per_capita":9577.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5988760.0,"revenue_adjusted":3563931.0,"revenue_actual":7957640.96,"expense_approved":8608270.0,"expense_adjusted":8183441.0,"expense_actual":6508821.6,"tax_revenue":2734417.81,"nontax_revenue":421514.15,"capital_revenue":16256.0,"transfer_revenue":4785453.0,"current_expense":2844068.4,"capital_expense":3664753.2,"budget_balance":1448819.36,"cash_current":11179271.7,"cash_previous":12787098.7,"population_mid_year":340,"expense_per_capita":19143.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3845671.0,"revenue_adjusted":11009977.24,"revenue_actual":11181185.49,"expense_approved":4402276.0,"expense_adjusted":11009977.24,"expense_actual":6041932.79,"tax_revenue":3142333.0,"nontax_revenue":404798.77,"capital_revenue":600.0,"transfer_revenue":7633453.72,"current_expense":2522140.34,"capital_expense":3519792.45,"budget_balance":5139252.7,"cash_current":16225040.18,"cash_previous":11179271.7,"population_mid_year":342,"expense_per_capita":17666.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3464169.0,"revenue_adjusted":4996614.0,"revenue_actual":6438766.07,"expense_approved":11964169.0,"expense_adjusted":14116316.0,"expense_actual":13414019.91,"tax_revenue":3333313.18,"nontax_revenue":606600.89,"capital_revenue":3302.0,"transfer_revenue":2495550.0,"current_expense":3294859.13,"capital_expense":10119160.78,"budget_balance":-6975253.84,"cash_current":9323116.82,"cash_previous":16225040.18,"population_mid_year":339,"expense_per_capita":39569.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5634212.0,"revenue_adjusted":8377286.3,"revenue_actual":6585911.48,"expense_approved":6793957.0,"expense_adjusted":8377286.3,"expense_actual":5929444.38,"tax_revenue":3618250.42,"nontax_revenue":757440.79,"capital_revenue":10650.0,"transfer_revenue":2199570.27,"current_expense":2866092.64,"capital_expense":3063351.74,"budget_balance":656467.1,"cash_current":10067902.48,"cash_previous":9323116.82,"population_mid_year":346,"expense_per_capita":17137.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5997772.0,"revenue_adjusted":4340617.0,"revenue_actual":4334244.55,"expense_approved":5997772.0,"expense_adjusted":4903762.0,"expense_actual":4851182.61,"tax_revenue":3745676.54,"nontax_revenue":470981.01,"capital_revenue":22000.0,"transfer_revenue":95587.0,"current_expense":4083868.61,"capital_expense":767314.0,"budget_balance":-516938.06,"cash_current":10060266.44,"cash_previous":10067902.48,"population_mid_year":341,"expense_per_capita":14226.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6546610.0,"revenue_adjusted":7774452.0,"revenue_actual":7768099.09,"expense_approved":6546610.0,"expense_adjusted":7413967.0,"expense_actual":4650882.19,"tax_revenue":4123902.04,"nontax_revenue":965497.05,"capital_revenue":2176790.0,"transfer_revenue":501910.0,"current_expense":4451643.87,"capital_expense":199238.32,"budget_balance":3117216.9,"cash_current":13228589.5,"cash_previous":10060266.44,"population_mid_year":343,"expense_per_capita":13559.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4950520.0,"revenue_adjusted":5908021.0,"revenue_actual":5839168.17,"expense_approved":11642720.0,"expense_adjusted":12595292.0,"expense_actual":6358476.1,"tax_revenue":4984674.37,"nontax_revenue":536233.8,"capital_revenue":77567.0,"transfer_revenue":240693.0,"current_expense":5295728.76,"capital_expense":1062747.34,"budget_balance":-519307.93,"cash_current":12615317.13,"cash_previous":13228589.5,"population_mid_year":358,"expense_per_capita":17761.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5210200.0,"revenue_adjusted":6443173.0,"revenue_actual":5793856.58,"expense_approved":11515123.0,"expense_adjusted":12013728.0,"expense_actual":7868754.52,"tax_revenue":4985928.14,"nontax_revenue":294693.44,"capital_revenue":11500.0,"transfer_revenue":501735.0,"current_expense":3368063.82,"capital_expense":4500690.7,"budget_balance":-2074897.94,"cash_current":11270624.58,"cash_previous":12615317.13,"population_mid_year":363,"expense_per_capita":21677.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5228000.0,"revenue_adjusted":6637167.0,"revenue_actual":6216836.74,"expense_approved":11475354.0,"expense_adjusted":15249454.0,"expense_actual":6574815.9,"tax_revenue":4711449.66,"nontax_revenue":363927.08,"capital_revenue":0.0,"transfer_revenue":1141460.0,"current_expense":3749613.75,"capital_expense":2825202.15,"budget_balance":-357979.16,"cash_current":10760743.0,"cash_previous":11270624.58,"population_mid_year":357,"expense_per_capita":18416.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9400660.06,"revenue_adjusted":13534283.07,"revenue_actual":10632031.68,"expense_approved":14842200.0,"expense_adjusted":15961572.0,"expense_actual":13721130.35,"tax_revenue":5210700.39,"nontax_revenue":566456.28,"capital_revenue":0.0,"transfer_revenue":4854875.01,"current_expense":4606596.99,"capital_expense":9114533.36,"budget_balance":-3089098.67,"cash_current":9934977.53,"cash_previous":10760743.0,"population_mid_year":368,"expense_per_capita":37285.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9310612.0,"revenue_adjusted":10744621.92,"revenue_actual":10326086.47,"expense_approved":9310612.0,"expense_adjusted":10744621.92,"expense_actual":9371693.37,"tax_revenue":6284539.54,"nontax_revenue":548504.01,"capital_revenue":66550.0,"transfer_revenue":3426492.92,"current_expense":4370261.54,"capital_expense":5001431.83,"budget_balance":954393.1,"cash_current":10726498.46,"cash_previous":9934977.53,"population_mid_year":370,"expense_per_capita":25328.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11720315.0,"revenue_adjusted":18894733.0,"revenue_actual":18395992.14,"expense_approved":11720315.0,"expense_adjusted":23701262.0,"expense_actual":19687756.07,"tax_revenue":7098770.38,"nontax_revenue":502113.76,"capital_revenue":6634975.0,"transfer_revenue":4160133.0,"current_expense":4067334.17,"capital_expense":15620421.9,"budget_balance":-1291763.93,"cash_current":9155991.11,"cash_previous":10726498.46,"population_mid_year":379,"expense_per_capita":51946.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8084700.0,"revenue_adjusted":9714944.32,"revenue_actual":9625956.93,"expense_approved":8084700.0,"expense_adjusted":9687360.0,"expense_actual":6519563.3,"tax_revenue":8408498.31,"nontax_revenue":869777.62,"capital_revenue":153161.0,"transfer_revenue":194520.0,"current_expense":5632766.3,"capital_expense":886797.0,"budget_balance":3106393.63,"cash_current":10837192.55,"cash_previous":9155991.11,"population_mid_year":380,"expense_per_capita":17156.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9037120.0,"revenue_adjusted":10143000.0,"revenue_actual":10133001.78,"expense_approved":11537120.0,"expense_adjusted":12002000.0,"expense_actual":9343212.47,"tax_revenue":7837162.36,"nontax_revenue":843564.42,"capital_revenue":0.0,"transfer_revenue":1452275.0,"current_expense":5286104.86,"capital_expense":4057107.61,"budget_balance":789789.31,"cash_current":11564489.74,"cash_previous":10837192.55,"population_mid_year":404,"expense_per_capita":23126.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}