{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579246","national_id":"00579246","name":"ROHENICE","currency_code":"CZK","history_path":"/data/municipal-history/00579246.json"},"series":[{"year":2010,"revenue_approved":1952200.0,"revenue_adjusted":2412130.0,"revenue_actual":2481600.0,"expense_approved":1952200.0,"expense_adjusted":2412130.0,"expense_actual":2033920.0,"tax_revenue":2000500.0,"nontax_revenue":190500.0,"capital_revenue":16640.0,"transfer_revenue":273960.0,"current_expense":1396390.0,"capital_expense":637530.0,"budget_balance":447680.0,"cash_current":1621760.0,"cash_previous":1174000.0,"population_mid_year":271,"expense_per_capita":7505.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2226240.0,"revenue_adjusted":2122320.0,"revenue_actual":2124918.61,"expense_approved":2226240.0,"expense_adjusted":2292240.0,"expense_actual":2294833.08,"tax_revenue":1859140.83,"nontax_revenue":126984.78,"capital_revenue":8760.0,"transfer_revenue":130033.0,"current_expense":1156131.48,"capital_expense":1138701.6,"budget_balance":-169914.47,"cash_current":1451843.56,"cash_previous":1621758.03,"population_mid_year":256,"expense_per_capita":8964.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2098730.0,"revenue_adjusted":2295990.0,"revenue_actual":2295408.14,"expense_approved":2098730.0,"expense_adjusted":1942170.0,"expense_actual":1941595.87,"tax_revenue":1867724.2,"nontax_revenue":166663.94,"capital_revenue":0.0,"transfer_revenue":261020.0,"current_expense":1525185.87,"capital_expense":416410.0,"budget_balance":353812.27,"cash_current":1805655.83,"cash_previous":1451843.56,"population_mid_year":257,"expense_per_capita":7554.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2165050.0,"revenue_adjusted":2770800.0,"revenue_actual":2770789.52,"expense_approved":2165050.0,"expense_adjusted":2968300.0,"expense_actual":2968310.95,"tax_revenue":2424365.61,"nontax_revenue":141734.91,"capital_revenue":14240.0,"transfer_revenue":190449.0,"current_expense":2107199.82,"capital_expense":861111.13,"budget_balance":-197521.43,"cash_current":1608134.4,"cash_previous":1805655.83,"population_mid_year":258,"expense_per_capita":11505.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2602800.0,"revenue_adjusted":2766100.0,"revenue_actual":2765869.28,"expense_approved":2602800.0,"expense_adjusted":2575470.0,"expense_actual":2575369.69,"tax_revenue":2533174.79,"nontax_revenue":133794.49,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":2038615.69,"capital_expense":536754.0,"budget_balance":190499.59,"cash_current":1798633.99,"cash_previous":1608134.4,"population_mid_year":254,"expense_per_capita":10139.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2714760.0,"revenue_adjusted":2846510.0,"revenue_actual":2845574.95,"expense_approved":2714760.0,"expense_adjusted":2992890.0,"expense_actual":2991842.68,"tax_revenue":2579053.72,"nontax_revenue":147801.23,"capital_revenue":64320.0,"transfer_revenue":54400.0,"current_expense":2106244.55,"capital_expense":885598.13,"budget_balance":-146267.73,"cash_current":1652366.26,"cash_previous":1798633.99,"population_mid_year":264,"expense_per_capita":11332.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2795770.0,"revenue_adjusted":3218240.0,"revenue_actual":3211569.44,"expense_approved":2795770.0,"expense_adjusted":2470350.0,"expense_actual":2463848.72,"tax_revenue":2942347.49,"nontax_revenue":193221.95,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1740833.72,"capital_expense":723015.0,"budget_balance":747720.72,"cash_current":2400086.98,"cash_previous":1652366.26,"population_mid_year":272,"expense_per_capita":9058.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3200000.0,"revenue_adjusted":3873030.0,"revenue_actual":3865904.93,"expense_approved":3200000.0,"expense_adjusted":3034300.0,"expense_actual":3027180.07,"tax_revenue":3412137.56,"nontax_revenue":227688.77,"capital_revenue":0.0,"transfer_revenue":226078.6,"current_expense":2266966.07,"capital_expense":760214.0,"budget_balance":838724.86,"cash_current":3238811.84,"cash_previous":2400086.98,"population_mid_year":281,"expense_per_capita":10772.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4004490.0,"revenue_adjusted":4838740.0,"revenue_actual":4819747.18,"expense_approved":4004490.0,"expense_adjusted":4693390.0,"expense_actual":4642478.99,"tax_revenue":3918101.48,"nontax_revenue":364605.3,"capital_revenue":3019.0,"transfer_revenue":534021.4,"current_expense":3632790.49,"capital_expense":1009688.5,"budget_balance":177268.19,"cash_current":3416080.03,"cash_previous":3238811.84,"population_mid_year":289,"expense_per_capita":16063.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4100290.0,"revenue_adjusted":4788630.0,"revenue_actual":4749009.29,"expense_approved":4100290.0,"expense_adjusted":3155570.0,"expense_actual":3109280.0,"tax_revenue":4085097.01,"nontax_revenue":207201.28,"capital_revenue":0.0,"transfer_revenue":456711.0,"current_expense":2753825.0,"capital_expense":355455.0,"budget_balance":1639729.29,"cash_current":5055809.32,"cash_previous":3416080.03,"population_mid_year":268,"expense_per_capita":11601.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4103130.0,"revenue_adjusted":13007760.0,"revenue_actual":4514825.34,"expense_approved":4103130.0,"expense_adjusted":16367690.0,"expense_actual":2280018.01,"tax_revenue":3769509.13,"nontax_revenue":290216.21,"capital_revenue":0.0,"transfer_revenue":455100.0,"current_expense":1801426.05,"capital_expense":478591.96,"budget_balance":2234807.33,"cash_current":7290616.65,"cash_previous":5055809.32,"population_mid_year":281,"expense_per_capita":8113.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22560910.0,"revenue_adjusted":23409250.0,"revenue_actual":23452157.78,"expense_approved":16333480.0,"expense_adjusted":16516600.0,"expense_actual":16452547.31,"tax_revenue":4388760.9,"nontax_revenue":329862.49,"capital_revenue":10196250.0,"transfer_revenue":8537284.39,"current_expense":2972231.7,"capital_expense":13480315.61,"budget_balance":6999610.47,"cash_current":14290227.12,"cash_previous":7290616.65,"population_mid_year":288,"expense_per_capita":57126.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4146490.0,"revenue_adjusted":6996655.88,"revenue_actual":7547098.96,"expense_approved":9251730.0,"expense_adjusted":14295164.0,"expense_actual":12604698.3,"tax_revenue":7002818.98,"nontax_revenue":262814.1,"capital_revenue":0.0,"transfer_revenue":281465.88,"current_expense":10417950.02,"capital_expense":2186748.28,"budget_balance":-5057599.34,"cash_current":9263954.95,"cash_previous":14290227.12,"population_mid_year":296,"expense_per_capita":42583.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5857500.0,"revenue_adjusted":6477554.0,"revenue_actual":6880762.13,"expense_approved":4477412.0,"expense_adjusted":4896662.0,"expense_actual":4102644.11,"tax_revenue":5942894.67,"nontax_revenue":204313.46,"capital_revenue":0.0,"transfer_revenue":733554.0,"current_expense":3619984.63,"capital_expense":482659.48,"budget_balance":2778118.02,"cash_current":12042072.97,"cash_previous":9263954.95,"population_mid_year":302,"expense_per_capita":13584.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6044800.0,"revenue_adjusted":6108300.0,"revenue_actual":6369536.55,"expense_approved":7182942.0,"expense_adjusted":7322788.76,"expense_actual":5216339.75,"tax_revenue":6002642.3,"nontax_revenue":231594.25,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3465326.15,"capital_expense":1751013.6,"budget_balance":1153196.8,"cash_current":13195269.77,"cash_previous":12042072.97,"population_mid_year":306,"expense_per_capita":17046.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6339970.0,"revenue_adjusted":7149370.8,"revenue_actual":8028901.43,"expense_approved":5861707.0,"expense_adjusted":7202107.8,"expense_actual":6281222.74,"tax_revenue":6606557.55,"nontax_revenue":241143.08,"capital_revenue":0.0,"transfer_revenue":1181200.8,"current_expense":4859443.9,"capital_expense":1421778.84,"budget_balance":1747678.69,"cash_current":14942948.46,"cash_previous":13195269.77,"population_mid_year":336,"expense_per_capita":18694.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
