{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579238","national_id":"00579238","name":"JÍLOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00579238.json"},"series":[{"year":2010,"revenue_approved":2455700.0,"revenue_adjusted":4614770.0,"revenue_actual":4615650.0,"expense_approved":3986700.0,"expense_adjusted":3615230.0,"expense_actual":3614800.0,"tax_revenue":2217930.0,"nontax_revenue":499550.0,"capital_revenue":78950.0,"transfer_revenue":1819220.0,"current_expense":2075720.0,"capital_expense":1539080.0,"budget_balance":1000850.0,"cash_current":2531920.0,"cash_previous":1531060.0,"population_mid_year":323,"expense_per_capita":11191.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3224000.0,"revenue_adjusted":3446080.0,"revenue_actual":3446567.39,"expense_approved":3224000.0,"expense_adjusted":4524580.0,"expense_actual":4522588.47,"tax_revenue":2221123.03,"nontax_revenue":214894.36,"capital_revenue":20000.0,"transfer_revenue":990550.0,"current_expense":1757103.07,"capital_expense":2765485.4,"budget_balance":-1076021.08,"cash_current":1455898.83,"cash_previous":2531919.91,"population_mid_year":321,"expense_per_capita":14089.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3132200.0,"revenue_adjusted":3072790.0,"revenue_actual":3072724.12,"expense_approved":3132200.0,"expense_adjusted":3144940.0,"expense_actual":3140005.11,"tax_revenue":2147190.82,"nontax_revenue":707213.3,"capital_revenue":131220.0,"transfer_revenue":87100.0,"current_expense":2821768.63,"capital_expense":318236.48,"budget_balance":-67280.99,"cash_current":1388617.84,"cash_previous":1455898.83,"population_mid_year":301,"expense_per_capita":10431.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3414540.0,"revenue_adjusted":3666330.0,"revenue_actual":3666388.64,"expense_approved":4279700.0,"expense_adjusted":3515440.0,"expense_actual":3515230.22,"tax_revenue":2609377.53,"nontax_revenue":772230.11,"capital_revenue":101250.0,"transfer_revenue":183531.0,"current_expense":3177430.82,"capital_expense":337799.4,"budget_balance":151158.42,"cash_current":1539776.26,"cash_previous":1388617.84,"population_mid_year":306,"expense_per_capita":11487.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3536400.0,"revenue_adjusted":6103530.0,"revenue_actual":6101546.53,"expense_approved":3493480.0,"expense_adjusted":6399470.0,"expense_actual":6397982.94,"tax_revenue":2769341.58,"nontax_revenue":716654.95,"capital_revenue":3750.0,"transfer_revenue":2611800.0,"current_expense":2410498.12,"capital_expense":3987484.82,"budget_balance":-296436.41,"cash_current":1243339.85,"cash_previous":1539776.26,"population_mid_year":305,"expense_per_capita":20976.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3499270.0,"revenue_adjusted":4548710.0,"revenue_actual":4548990.4,"expense_approved":3499270.0,"expense_adjusted":4934200.0,"expense_actual":4932410.12,"tax_revenue":2815955.83,"nontax_revenue":708624.87,"capital_revenue":0.0,"transfer_revenue":1024409.7,"current_expense":2124468.18,"capital_expense":2807941.94,"budget_balance":-383419.72,"cash_current":859920.13,"cash_previous":1243339.85,"population_mid_year":303,"expense_per_capita":16278.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3745400.0,"revenue_adjusted":4846040.0,"revenue_actual":4844805.42,"expense_approved":3745400.0,"expense_adjusted":4466190.0,"expense_actual":4459599.9,"tax_revenue":3144553.6,"nontax_revenue":1116682.12,"capital_revenue":0.0,"transfer_revenue":583569.7,"current_expense":3020712.07,"capital_expense":1438887.83,"budget_balance":385205.52,"cash_current":1245125.65,"cash_previous":859920.13,"population_mid_year":306,"expense_per_capita":14573.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4211560.0,"revenue_adjusted":4572770.0,"revenue_actual":4570451.84,"expense_approved":4211560.0,"expense_adjusted":4452720.0,"expense_actual":3942811.35,"tax_revenue":3459906.51,"nontax_revenue":968578.33,"capital_revenue":24200.0,"transfer_revenue":117767.0,"current_expense":2946911.85,"capital_expense":995899.5,"budget_balance":627640.49,"cash_current":1872766.14,"cash_previous":1245125.65,"population_mid_year":308,"expense_per_capita":12801.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4560880.0,"revenue_adjusted":4888630.0,"revenue_actual":4884634.26,"expense_approved":4560880.0,"expense_adjusted":4271950.0,"expense_actual":3749983.28,"tax_revenue":3804185.07,"nontax_revenue":966368.19,"capital_revenue":0.0,"transfer_revenue":114081.0,"current_expense":2888274.0,"capital_expense":861709.28,"budget_balance":1134650.98,"cash_current":3007417.12,"cash_previous":1872766.14,"population_mid_year":310,"expense_per_capita":12096.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4862470.0,"revenue_adjusted":5724730.0,"revenue_actual":5721359.97,"expense_approved":4862470.0,"expense_adjusted":5792770.0,"expense_actual":5507737.16,"tax_revenue":4045361.31,"nontax_revenue":982212.66,"capital_revenue":0.0,"transfer_revenue":693786.0,"current_expense":3475203.87,"capital_expense":2032533.29,"budget_balance":213622.81,"cash_current":3221039.93,"cash_previous":3007417.12,"population_mid_year":303,"expense_per_capita":18177.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5062000.0,"revenue_adjusted":5665600.0,"revenue_actual":5395328.42,"expense_approved":5062000.0,"expense_adjusted":5343250.0,"expense_actual":4121653.33,"tax_revenue":3816062.77,"nontax_revenue":973465.65,"capital_revenue":0.0,"transfer_revenue":605800.0,"current_expense":3952151.69,"capital_expense":169501.64,"budget_balance":1273675.09,"cash_current":4494715.02,"cash_previous":3221039.93,"population_mid_year":309,"expense_per_capita":13338.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4706000.0,"revenue_adjusted":5788860.0,"revenue_actual":5783153.89,"expense_approved":4706000.0,"expense_adjusted":4330630.0,"expense_actual":4021087.69,"tax_revenue":4356039.15,"nontax_revenue":999579.2,"capital_revenue":0.0,"transfer_revenue":427535.54,"current_expense":3722769.35,"capital_expense":298318.34,"budget_balance":1762066.2,"cash_current":6256781.22,"cash_previous":4494715.02,"population_mid_year":316,"expense_per_capita":12724.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5423670.0,"revenue_adjusted":6402740.0,"revenue_actual":6361459.16,"expense_approved":5423670.0,"expense_adjusted":5383020.0,"expense_actual":4698926.7,"tax_revenue":5310310.52,"nontax_revenue":807287.04,"capital_revenue":2670.0,"transfer_revenue":241191.6,"current_expense":3962734.05,"capital_expense":736192.65,"budget_balance":1662532.46,"cash_current":7919313.68,"cash_previous":6256781.22,"population_mid_year":318,"expense_per_capita":14776.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6432300.0,"revenue_adjusted":8653220.0,"revenue_actual":8647074.04,"expense_approved":6432300.0,"expense_adjusted":11490380.0,"expense_actual":11289210.19,"tax_revenue":5858611.36,"nontax_revenue":820262.68,"capital_revenue":0.0,"transfer_revenue":1968200.0,"current_expense":4489717.46,"capital_expense":6799492.73,"budget_balance":-2642136.15,"cash_current":5277177.53,"cash_previous":7919313.68,"population_mid_year":312,"expense_per_capita":36183.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8201924.0,"revenue_adjusted":8307495.72,"revenue_actual":8306320.6,"expense_approved":8201924.0,"expense_adjusted":8228659.0,"expense_actual":7598258.43,"tax_revenue":5903476.27,"nontax_revenue":848438.61,"capital_revenue":0.0,"transfer_revenue":1554405.72,"current_expense":5152284.51,"capital_expense":2445973.92,"budget_balance":708062.17,"cash_current":5985239.7,"cash_previous":5277177.53,"population_mid_year":309,"expense_per_capita":24589.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6922317.0,"revenue_adjusted":7765342.16,"revenue_actual":7756303.12,"expense_approved":6922317.0,"expense_adjusted":6893200.0,"expense_actual":6465100.18,"tax_revenue":6055766.0,"nontax_revenue":903937.12,"capital_revenue":0.0,"transfer_revenue":796600.0,"current_expense":4957734.72,"capital_expense":1507365.46,"budget_balance":1291202.94,"cash_current":7276442.64,"cash_previous":5985239.7,"population_mid_year":305,"expense_per_capita":21197.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}